当前位置:首页 - 行情中心 - 惠博普(002554) - 财务分析 - 现金流量表

惠博普

(002554)

  

流通市值:40.94亿  总市值:40.95亿
流通股本:13.33亿   总股本:13.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,169,972,037.92452,445,365.52,785,233,208.481,805,283,807.83
  收到的税费返还63,686,148.640,707,104.95172,287,715.68127,860,275.01
  收到其他与经营活动有关的现金37,110,463.0710,636,424.84306,766,857.57158,995,662.19
  经营活动现金流入小计1,270,768,649.59503,788,895.293,264,287,781.732,092,139,745.03
  购买商品、接受劳务支付的现金1,093,400,776.87516,521,514.442,449,215,444.681,948,076,020.7
  支付给职工以及为职工支付的现金173,577,425.83100,991,678.1337,251,468.28261,357,614.79
  支付的各项税费49,402,175.4130,306,439.7761,609,460.0542,805,703.49
  支付其他与经营活动有关的现金177,609,820.65116,093,586.43608,662,795.96284,598,022.77
  经营活动现金流出小计1,493,990,198.76763,913,218.743,456,739,168.972,536,837,361.75
  经营活动产生的现金流量净额-223,221,549.17-260,124,323.45-192,451,387.24-444,697,616.72
二、投资活动产生的现金流量:
  收回投资收到的现金3,590,150-8,307,883.324,642,525
  取得投资收益收到的现金4,844,166.95-4,292,105.22,779,320.74
  处置固定资产、无形资产和其他长期资产收回的现金净额46,71810,000205,00558,509
  投资活动现金流入小计8,481,034.9510,00012,804,993.527,480,354.74
  购建固定资产、无形资产和其他长期资产支付的现金3,972,894.542,172,363.3433,672,920.7632,147,610.93
  投资支付的现金--200-
  投资活动现金流出小计3,972,894.542,172,363.3433,673,120.7632,147,610.93
  投资活动产生的现金流量净额4,508,140.41-2,162,363.34-20,868,127.24-24,667,256.19
三、筹资活动产生的现金流量:
  取得借款收到的现金513,944,154.71319,262,833.131,802,020,797.381,157,910,409.74
  筹资活动现金流入小计513,944,154.71319,262,833.131,802,020,797.381,157,910,409.74
  偿还债务支付的现金723,002,125.5291,521,7331,196,636,023.06884,450,996.66
  分配股利、利润或偿付利息支付的现金27,533,487.9615,236,895.4364,921,524.5147,037,690.85
  其中:子公司支付给少数股东的股利、利润--2,250,0001,500,000
  支付其他与筹资活动有关的现金1,661,633.24207,188.9439,109,918.0534,409,197.59
  筹资活动现金流出小计752,197,246.7306,965,817.371,300,667,465.62965,897,885.1
  筹资活动产生的现金流量净额-238,253,091.9912,297,015.76501,353,331.76192,012,524.64
四、汇率变动对现金及现金等价物的影响3,290,068.752,666,781.973,193,233.53-13,785,486.82
五、现金及现金等价物净增加额-453,676,432-247,322,889.06291,227,050.81-291,137,835.09
  加:期初现金及现金等价物余额1,160,909,998.731,160,909,998.73869,682,947.92869,682,947.92
  期末现金及现金等价物余额707,233,566.73913,587,109.671,160,909,998.73578,545,112.83
补充资料:
  净利润40,718,606.68--217,232,331.3-
  资产减值准备11,247,468.08-36,135,396.45-
  固定资产和投资性房地产折旧23,960,302.24-49,518,031.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,960,302.24-49,518,031.17-
  无形资产摊销5,653,537.47-10,610,431.44-
  长期待摊费用摊销177,244.28-368,679.74-
  处置固定资产、无形资产和其他长期资产的损失17,384.24---
  固定资产报废损失57,454.13-2,468,902.87-
  公允价值变动损失-1,962,147.71-927,301.84-
  财务费用27,667,325.2-54,895,583.19-
  投资损失-18,377,340.76--42,325,686.36-
  递延所得税-14,748,698.56--11,039,101.49-
  其中:递延所得税资产减少-14,720,315.73--10,724,437.53-
    递延所得税负债增加-28,382.83--314,663.96-
  存货的减少-77,687,590.24-30,346,994.47-
  经营性应收项目的减少-255,679,451.27--219,540,270.21-
  经营性应付项目的增加142,838,049.26-56,459,144.99-
  现金的期末余额707,233,566.73-1,160,909,998.73-
  减:现金的期初余额1,160,909,998.73-869,682,947.92-
  现金及现金等价物的净增加额-453,676,432-291,227,050.81-
公告日期2025-08-262025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑