当前位置:首页 - 行情中心 - 惠博普(002554) - 财务分析 - 现金流量表

惠博普

(002554)

  

流通市值:35.60亿  总市值:35.61亿
流通股本:13.33亿   总股本:13.34亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金846,594,592.72360,786,471.932,235,360,381.171,652,502,108.65
  收到的税费返还60,891,734.5121,387,370.5985,992,917.0577,459,010.88
  收到其他与经营活动有关的现金17,758,687.3312,125,875.42438,168,310.13395,360,753.97
  经营活动现金流入小计925,245,014.56394,299,717.942,759,521,608.352,125,321,873.5
  购买商品、接受劳务支付的现金740,232,252.87422,997,214.832,036,123,093.731,584,099,613.61
  支付给职工以及为职工支付的现金184,844,738.2107,525,325.62315,446,294.59243,954,165.43
  支付的各项税费31,399,663.7716,150,703.4679,964,282.6565,259,043.17
  支付其他与经营活动有关的现金232,939,140.1371,613,389.47876,940,113.4687,578,968.3
  经营活动现金流出小计1,189,415,794.97618,286,633.383,308,473,784.372,580,891,790.51
  经营活动产生的现金流量净额-264,170,780.41-223,986,915.44-548,952,176.02-455,569,917.01
二、投资活动产生的现金流量:
  收回投资收到的现金57,668,687.2354,450,570.7957,528,175.521,488,700
  取得投资收益收到的现金13,024,925.095,842,11610,599,980.425,232,936.65
  处置固定资产、无形资产和其他长期资产收回的现金净额15,20020079,126.3852,118
  投资活动现金流入小计70,708,812.3260,292,886.7968,207,282.326,773,754.65
  购建固定资产、无形资产和其他长期资产支付的现金37,252,321.3827,692,823.9460,175,120.7516,629,719.85
  投资活动现金流出小计37,252,321.3827,692,823.9460,175,120.7516,629,719.85
  投资活动产生的现金流量净额33,456,490.9432,600,062.858,032,161.5510,144,034.8
三、筹资活动产生的现金流量:
  取得借款收到的现金858,587,098.7643,977,285.991,652,530,183.681,198,744,154.71
  筹资活动现金流入小计858,587,098.7643,977,285.991,652,530,183.681,198,744,154.71
  偿还债务支付的现金597,335,994.83414,312,833.131,463,651,582.381,207,490,802.24
  分配股利、利润或偿付利息支付的现金43,281,346.0419,553,924.6266,596,546.5250,573,118.7
  其中:子公司支付给少数股东的股利、利润--1,120,929.2-
  支付其他与筹资活动有关的现金3,802,0161,802,8755,562,671.091,688,897.64
  筹资活动现金流出小计644,419,356.87435,669,632.751,535,810,799.991,259,752,818.58
  筹资活动产生的现金流量净额214,167,741.83208,307,653.24116,719,383.69-61,008,663.87
四、汇率变动对现金及现金等价物的影响-15,314,698.35-7,751,818.09-3,742,440.85553,440.97
五、现金及现金等价物净增加额-31,861,245.999,168,982.56-427,943,071.63-505,881,105.11
  加:期初现金及现金等价物余额732,966,927.1732,966,927.11,160,909,998.731,160,909,998.73
  期末现金及现金等价物余额701,105,681.11742,135,909.66732,966,927.1655,028,893.62
补充资料:
  净利润-109,041,658.54--376,550,923.06-
  资产减值准备2,107,327.61-306,190,487.68-
  固定资产和投资性房地产折旧21,337,104.43-44,988,778.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,337,104.43-44,988,778.55-
  无形资产摊销4,264,904.99-10,819,881.39-
  长期待摊费用摊销162,196.8-338,561.66-
  处置固定资产、无形资产和其他长期资产的损失--736,300.22-
  固定资产报废损失14,145.1-338,561.66-
  公允价值变动损失-5,270,118.14--19,500,869.93-
  财务费用45,830,607.11-60,626,242.81-
  投资损失-2,993,111.21--17,473,731.36-
  递延所得税-20,252,070.54--33,657,731.45-
  其中:递延所得税资产减少-21,028,897.88--44,809,626.99-
    递延所得税负债增加776,827.34-11,151,895.54-
  存货的减少-16,889,978.62-62,870,628.93-
  经营性应收项目的减少-474,712,809.02--562,600,526.58-
  经营性应付项目的增加285,397,171.36-48,507,618.22-
  现金的期末余额701,105,681.11-732,966,927.1-
  减:现金的期初余额732,966,927.1-1,160,909,998.73-
  现金及现金等价物的净增加额-31,861,245.99--427,943,071.63-
公告日期2026-08-262026-04-252026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑