当前位置:首页 - 行情中心 - 惠博普(002554) - 财务分析 - 现金流量表

惠博普

(002554)

  

流通市值:42.94亿  总市值:42.95亿
流通股本:13.33亿   总股本:13.34亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金360,786,471.932,235,360,381.171,652,502,108.651,169,972,037.92
  收到的税费返还21,387,370.5985,992,917.0577,459,010.8863,686,148.6
  收到其他与经营活动有关的现金12,125,875.42438,168,310.13395,360,753.9737,110,463.07
  经营活动现金流入小计394,299,717.942,759,521,608.352,125,321,873.51,270,768,649.59
  购买商品、接受劳务支付的现金422,997,214.832,036,123,093.731,584,099,613.611,093,400,776.87
  支付给职工以及为职工支付的现金107,525,325.62315,446,294.59243,954,165.43173,577,425.83
  支付的各项税费16,150,703.4679,964,282.6565,259,043.1749,402,175.41
  支付其他与经营活动有关的现金71,613,389.47876,940,113.4687,578,968.3177,609,820.65
  经营活动现金流出小计618,286,633.383,308,473,784.372,580,891,790.511,493,990,198.76
  经营活动产生的现金流量净额-223,986,915.44-548,952,176.02-455,569,917.01-223,221,549.17
二、投资活动产生的现金流量:
  收回投资收到的现金54,450,570.7957,528,175.521,488,7003,590,150
  取得投资收益收到的现金5,842,11610,599,980.425,232,936.654,844,166.95
  处置固定资产、无形资产和其他长期资产收回的现金净额20079,126.3852,11846,718
  投资活动现金流入小计60,292,886.7968,207,282.326,773,754.658,481,034.95
  购建固定资产、无形资产和其他长期资产支付的现金27,692,823.9460,175,120.7516,629,719.853,972,894.54
  投资活动现金流出小计27,692,823.9460,175,120.7516,629,719.853,972,894.54
  投资活动产生的现金流量净额32,600,062.858,032,161.5510,144,034.84,508,140.41
三、筹资活动产生的现金流量:
  取得借款收到的现金643,977,285.991,652,530,183.681,198,744,154.71513,944,154.71
  筹资活动现金流入小计643,977,285.991,652,530,183.681,198,744,154.71513,944,154.71
  偿还债务支付的现金414,312,833.131,463,651,582.381,207,490,802.24723,002,125.5
  分配股利、利润或偿付利息支付的现金19,553,924.6266,596,546.5250,573,118.727,533,487.96
  其中:子公司支付给少数股东的股利、利润-1,120,929.2--
  支付其他与筹资活动有关的现金1,802,8755,562,671.091,688,897.641,661,633.24
  筹资活动现金流出小计435,669,632.751,535,810,799.991,259,752,818.58752,197,246.7
  筹资活动产生的现金流量净额208,307,653.24116,719,383.69-61,008,663.87-238,253,091.99
四、汇率变动对现金及现金等价物的影响-7,751,818.09-3,742,440.85553,440.973,290,068.75
五、现金及现金等价物净增加额9,168,982.56-427,943,071.63-505,881,105.11-453,676,432
  加:期初现金及现金等价物余额732,966,927.11,160,909,998.731,160,909,998.731,160,909,998.73
  期末现金及现金等价物余额742,135,909.66732,966,927.1655,028,893.62707,233,566.73
补充资料:
  净利润--376,550,923.06-40,718,606.68
  资产减值准备-306,190,487.68-11,247,468.08
  固定资产和投资性房地产折旧-44,988,778.55-23,960,302.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,988,778.55-23,960,302.24
  无形资产摊销-10,819,881.39-5,653,537.47
  长期待摊费用摊销-338,561.66-177,244.28
  处置固定资产、无形资产和其他长期资产的损失-736,300.22-17,384.24
  固定资产报废损失-338,561.66-57,454.13
  公允价值变动损失--19,500,869.93--1,962,147.71
  财务费用-60,626,242.81-27,667,325.2
  投资损失--17,473,731.36--18,377,340.76
  递延所得税--33,657,731.45--14,748,698.56
  其中:递延所得税资产减少--44,809,626.99--14,720,315.73
    递延所得税负债增加-11,151,895.54--28,382.83
  存货的减少-62,870,628.93--77,687,590.24
  经营性应收项目的减少--562,600,526.58--255,679,451.27
  经营性应付项目的增加-48,507,618.22-142,838,049.26
  现金的期末余额-732,966,927.1-707,233,566.73
  减:现金的期初余额-1,160,909,998.73-1,160,909,998.73
  现金及现金等价物的净增加额--427,943,071.63--453,676,432
公告日期2026-04-252026-04-252025-10-252025-08-26
审计意见(境内)标准无保留意见
TOP↑