当前位置:首页 - 行情中心 - 辉隆股份(002556) - 财务分析 - 现金流量表

辉隆股份

(002556)

  

流通市值:46.86亿  总市值:47.41亿
流通股本:9.43亿   总股本:9.54亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金16,758,011,989.0413,623,167,170.768,548,036,450.173,963,459,279.8
收到的税费返还11,501,820.6816,446,144.0310,793,578.177,865,053.77
收到其他与经营活动有关的现金345,088,567.01428,010,477.86262,506,684.5320,602,949.63
经营活动现金流入的平衡项目0000
经营活动现金流入小计17,114,602,376.7314,067,623,792.658,821,336,712.844,291,927,283.2
购买商品、接受劳务支付的现金16,622,489,197.3413,614,991,026.879,040,144,715.614,299,231,315.7
支付给职工以及为职工支付的现金516,594,699.35409,981,337.71265,655,528.86151,774,168.35
支付的各项税费174,338,217.93153,450,587.58108,112,598.6156,490,734.25
支付其他与经营活动有关的现金174,342,688.08233,212,169.31152,798,881.17145,215,551.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计17,487,764,802.714,411,635,121.479,566,711,724.254,652,711,769.39
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-373,162,425.97-344,011,328.82-745,375,011.41-360,784,486.19
二、投资活动产生的现金流量:
收回投资收到的现金1,507,002,859.97340,000,000597,836,944.8220,635,000
取得投资收益收到的现金93,380,937.3697,855,430.4850,032,437.6822,163,949.63
处置固定资产、无形资产和其他长期资产收回的现金净额15,745,705.9713,454,223.6813,335,90459,030
收到的其他与投资活动有关的现金22,991,421.28-1,870,677.81-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,639,120,924.58451,309,654.16663,075,964.29242,857,979.63
购建固定资产、无形资产和其他长期资产支付的现金556,661,771.96414,155,009.72339,317,745.87259,435,746.7
投资支付的现金1,518,574,675.77220,067,340341,235,4006,450,538.2
支付其他与投资活动有关的现金11,710,0003,905,938.58--
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,086,946,447.73638,128,288.3680,553,145.87265,886,284.9
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-447,825,523.15-186,818,634.14-17,477,181.58-23,028,305.27
三、筹资活动产生的现金流量:
吸收投资收到的现金12,580,00010,535,0001,635,000199,950,000
其中:子公司吸收少数股东投资收到的现金12,580,00010,535,0001,000,000-
取得借款收到的现金3,624,184,556.163,378,610,566.292,798,225,229.151,323,633,286.84
收到其他与筹资活动有关的现金625,290,494.341,043,871.631,026,471.63-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,262,055,050.53,390,189,437.922,800,886,700.781,523,583,286.84
偿还债务支付的现金2,819,721,425.082,099,052,663.521,395,035,672.1764,675,000
分配股利、利润或偿付利息支付的现金378,458,829.33331,568,417.61308,036,168.0218,499,443.07
其中:子公司支付给少数股东的股利、利润8,429,0003,949,0002,079,000-
支付其他与筹资活动有关的现金391,602,155.23110,671,810.4781,882,239.7931,396,403.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,589,782,409.642,541,292,891.61,784,954,079.91814,570,847
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额672,272,640.86848,896,546.321,015,932,620.87709,012,439.84
四、汇率变动对现金及现金等价物的影响6,784,694.73760,222.88-1,422,562.98302,939.68
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-141,930,613.53318,826,806.24251,657,864.9325,502,588.06
加:期初现金及现金等价物余额711,165,714.21711,165,714.21711,165,714.21711,165,714.21
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额569,235,100.681,029,992,520.45962,823,579.111,036,668,302.27
补充资料:
净利润81,353,239.27-262,074,970.8-
资产减值准备94,928,217.8-5,064,485.23-
固定资产和投资性房地产折旧250,396,331.98-123,353,912.1-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧250,396,331.98-123,353,912.1-
无形资产摊销17,046,448.68-8,548,427.32-
长期待摊费用摊销12,222,540.24-3,944,107.45-
处置固定资产、无形资产和其他长期资产的损失-2,745,975.6--1,845,157.29-
固定资产报废损失49,376.25-43,115.99-
公允价值变动损失38,793.25-1,968,240-
财务费用88,387,721.69-39,646,152.21-
投资损失-128,598,638.27--63,839,278.63-
递延所得税-7,167,179.98--17,671,971.62-
其中:递延所得税资产减少-9,166,005.19--18,737,643.52-
递延所得税负债增加1,998,825.21-1,065,671.9-
存货的减少-231,180,429.55--20,963,879.4-
经营性应收项目的减少345,091,320.66-79,750,387.72-
经营性应付项目的增加-943,422,269.02--1,215,193,318.2-
其他--6,667,764.24-
现金的期末余额569,235,100.68-962,823,579.11-
减:现金的期初余额711,165,714.21-711,165,714.21-
公告日期2024-04-192023-10-262023-08-242023-04-27
审计意见(境内)标准无保留意见
TOP↑