当前位置:首页 - 行情中心 - 辉隆股份(002556) - 财务分析 - 现金流量表

辉隆股份

(002556)

  

流通市值:40.07亿  总市值:40.11亿
流通股本:9.34亿   总股本:9.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,013,210,904.37,013,221,760.323,291,092,912.0715,110,465,167.49
  收到的税费返还12,027,850.57,982,272.292,672,045.8712,426,256.9
  收到其他与经营活动有关的现金28,837,234.1448,079,266.2220,563,140.56190,672,589.94
  经营活动现金流入小计11,054,075,988.947,069,283,298.833,314,328,098.515,313,564,014.33
  购买商品、接受劳务支付的现金10,818,150,217.666,870,235,322.73,550,548,314.1313,341,421,190.67
  支付给职工以及为职工支付的现金453,121,032.35296,002,539.53165,073,658.65568,644,657.52
  支付的各项税费164,582,945.74116,814,885.2545,177,974.94156,769,463.07
  支付其他与经营活动有关的现金160,230,868.49203,494,109.79124,903,866.31175,552,952.85
  经营活动现金流出小计11,596,085,064.247,486,546,857.273,885,703,814.0314,242,388,264.11
  经营活动产生的现金流量净额-542,009,075.3-417,263,558.44-571,375,715.531,071,175,750.22
二、投资活动产生的现金流量:
  收回投资收到的现金401,863,967.41299,078,498.08205,267,609.7473,240,000
  取得投资收益收到的现金125,431,326.01108,369,132.1958,655,616.7881,250,285.38
  处置固定资产、无形资产和其他长期资产收回的现金净额18,746,055.093,405,402.27541,73111,489,023.21
  处置子公司及其他营业单位收到的现金净额---13,076,457.63
  收到的其他与投资活动有关的现金12,800,00012,800,00012,799,971.2835,500,000
  投资活动现金流入小计558,841,348.51423,653,032.54277,264,928.76614,555,766.22
  购建固定资产、无形资产和其他长期资产支付的现金56,204,350.348,411,753.2644,250,882.5870,438,567.28
  投资支付的现金169,000,000126,000,00045,511,482.1288,443,336.9
  支付其他与投资活动有关的现金---299,561.2
  投资活动现金流出小计225,204,350.3174,411,753.2689,762,364.68359,181,465.38
  投资活动产生的现金流量净额333,636,998.21249,241,279.28187,502,564.08255,374,300.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金400,000400,000-650,000
  其中:子公司吸收少数股东投资收到的现金400,000400,000-650,000
  取得借款收到的现金2,492,259,131.921,436,280,941.26599,406,915.771,870,421,175.65
  收到其他与筹资活动有关的现金3,150,000--1,943,800.58
  筹资活动现金流入小计2,495,809,131.921,436,680,941.26599,406,915.771,873,014,976.23
  偿还债务支付的现金2,333,727,817.721,304,109,606.61413,084,226.232,551,098,351.55
  分配股利、利润或偿付利息支付的现金155,389,558.16129,173,952.2522,491,159.87318,293,724.13
  其中:子公司支付给少数股东的股利、利润4,775,3604,775,360700,0005,436,464
  支付其他与筹资活动有关的现金14,204,704.083,361,229.83901,668.5143,926,971.98
  筹资活动现金流出小计2,503,322,079.961,436,644,788.69436,477,054.612,913,319,047.66
  筹资活动产生的现金流量净额-7,512,948.0436,152.57162,929,861.16-1,040,304,071.43
四、汇率变动对现金及现金等价物的影响-14,414,779.07-8,419,818.74-5,508,388.87-71,102.31
五、现金及现金等价物净增加额-230,299,804.2-176,405,945.33-226,451,679.16286,174,877.32
  加:期初现金及现金等价物余额774,392,899.51774,392,899.51774,392,899.51488,218,022.19
  期末现金及现金等价物余额544,093,095.31597,986,954.18547,941,220.35774,392,899.51
补充资料:
  净利润-123,054,727.78-202,579,836.52
  资产减值准备-50,632,497.8-100,488,410.53
  固定资产和投资性房地产折旧-132,967,785.75-262,836,549.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-132,967,785.75-262,836,549.99
  无形资产摊销-6,543,378.28-14,068,306.92
  长期待摊费用摊销-2,629,889.58-7,094,963.22
  处置固定资产、无形资产和其他长期资产的损失-394,162.14--3,713,650.42
  固定资产报废损失-171,834.55-7,402,296.6
  公允价值变动损失-1,632,128.72-4,543,721.31
  财务费用-40,501,464.77-80,597,198.19
  投资损失--72,476,304.38--113,302,382.12
  递延所得税--14,873,144.04--2,559,477.55
  其中:递延所得税资产减少--14,742,212.16--3,198,846.87
    递延所得税负债增加--130,931.88-639,369.32
  存货的减少--325,400,529.2--101,183,825.03
  经营性应收项目的减少--1,068,707,975.67--2,257,473,951.58
  经营性应付项目的增加-651,319,075.03-2,848,831,493.99
  现金的期末余额-597,986,954.18-774,392,899.51
  减:现金的期初余额-774,392,899.51-488,218,022.19
  现金及现金等价物的净增加额--176,405,945.33-286,174,877.32
公告日期2026-10-272026-08-132026-04-282026-04-17
审计意见(境内)标准无保留意见
TOP↑