当前位置:首页 - 行情中心 - 徐家汇(002561) - 财务分析 - 现金流量表

徐家汇

(002561)

  

流通市值:31.25亿  总市值:31.35亿
流通股本:4.14亿   总股本:4.16亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金272,625,019.831,035,583,268.55775,122,742.82535,625,260
  收到其他与经营活动有关的现金5,638,714.5333,604,277.2719,851,863.5910,937,383.82
  经营活动现金流入小计278,263,734.361,069,187,545.82794,974,606.41546,562,643.82
  购买商品、接受劳务支付的现金219,847,703.21769,519,385.88588,214,438.97405,300,074.46
  支付给职工以及为职工支付的现金46,834,019.53139,726,656.52109,040,730.780,204,816.6
  支付的各项税费15,837,873.1360,656,693.2344,373,962.0132,988,075.83
  支付其他与经营活动有关的现金4,272,451.8321,764,331.4417,046,306.5810,887,087.83
  经营活动现金流出小计286,792,047.7991,667,067.07758,675,438.26529,380,054.72
  经营活动产生的现金流量净额-8,528,313.3477,520,478.7536,299,168.1517,182,589.1
二、投资活动产生的现金流量:
  收回投资收到的现金390,000,0001,360,000,000980,000,000560,000,000
  取得投资收益收到的现金3,156,721.9214,997,898.710,315,041.935,626,205.19
  处置固定资产、无形资产和其他长期资产收回的现金净额53,3749,300800-
  收到的其他与投资活动有关的现金-45,000,000-900,000
  投资活动现金流入小计393,210,095.921,420,007,198.7990,315,841.93566,526,205.19
  购建固定资产、无形资产和其他长期资产支付的现金5,722,319.811,384,044.368,990,611.866,319,138.56
  投资支付的现金390,000,0001,460,081,607.031,050,000,000660,000,000
  支付其他与投资活动有关的现金-65,100,00047,100,000-
  投资活动现金流出小计395,722,319.81,536,565,651.391,106,090,611.86666,319,138.56
  投资活动产生的现金流量净额-2,512,223.88-116,558,452.69-115,774,769.93-99,792,933.37
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-29,824,98029,824,98029,824,980
  其中:子公司支付给少数股东的股利、利润-4,879,2004,879,2004,879,200
  支付其他与筹资活动有关的现金10,254,038.9839,479,834.4124,337,658.8820,672,514.42
  筹资活动现金流出小计10,254,038.9869,304,814.4154,162,638.8850,497,494.42
  筹资活动产生的现金流量净额-10,254,038.98-69,304,814.41-54,162,638.88-50,497,494.42
五、现金及现金等价物净增加额-21,294,576.2-108,342,788.35-133,638,240.66-133,107,838.69
  加:期初现金及现金等价物余额212,008,476.62320,351,264.97320,351,264.97320,351,264.97
  期末现金及现金等价物余额190,713,900.42212,008,476.62186,713,024.31187,243,426.28
补充资料:
  净利润--7,665,959.68-8,829,292.27
  资产减值准备-569,105.76-279,553.66
  固定资产和投资性房地产折旧-30,087,706.46-15,210,115.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,087,706.46-15,210,115.2
  无形资产摊销-14,323,796.75-7,159,259.25
  长期待摊费用摊销-634,239.46-246,186.69
  处置固定资产、无形资产和其他长期资产的损失-15,305,832.11-4,945.55
  公允价值变动损失-2,182,067.74--231,962.04
  财务费用-4,570,639.43-2,347,934.38
  投资损失--15,601,889--6,817,776.92
  递延所得税--1,521,515.68--164,695.16
  其中:递延所得税资产减少-198,859.86-339,463.81
    递延所得税负债增加--1,720,375.54--504,158.97
  存货的减少-99,481.49--1,287,824.5
  经营性应收项目的减少--2,465,008.21--1,159,410.96
  经营性应付项目的增加-3,658,176.06--23,265,265.74
  现金的期末余额-212,008,476.62-187,243,426.28
  减:现金的期初余额-320,351,264.97-320,351,264.97
  现金及现金等价物的净增加额--108,342,788.35--133,107,838.69
公告日期2026-04-252026-03-282025-10-302025-08-23
审计意见(境内)标准无保留意见
TOP↑