当前位置:首页 - 行情中心 - 徐家汇(002561) - 财务分析 - 现金流量表

徐家汇

(002561)

  

流通市值:36.43亿  总市值:36.55亿
流通股本:4.14亿   总股本:4.16亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金775,122,742.82535,625,260311,014,313.691,154,403,811.59
  收到其他与经营活动有关的现金19,851,863.5910,937,383.824,317,454.9931,947,858.54
  经营活动现金流入小计794,974,606.41546,562,643.82315,331,768.681,186,351,670.13
  购买商品、接受劳务支付的现金588,214,438.97405,300,074.46242,450,284.65900,516,642.76
  支付给职工以及为职工支付的现金109,040,730.780,204,816.650,847,349.19147,194,427.84
  支付的各项税费44,373,962.0132,988,075.8318,961,951.6970,180,155.83
  支付其他与经营活动有关的现金17,046,306.5810,887,087.834,780,229.124,272,824.88
  经营活动现金流出小计758,675,438.26529,380,054.72317,039,814.631,142,164,051.31
  经营活动产生的现金流量净额36,299,168.1517,182,589.1-1,708,045.9544,187,618.82
二、投资活动产生的现金流量:
  收回投资收到的现金980,000,000560,000,000560,000,0001,042,030,000
  取得投资收益收到的现金10,315,041.935,626,205.193,431,457.8417,870,139.54
  处置固定资产、无形资产和其他长期资产收回的现金净额800--102,800
  收到的其他与投资活动有关的现金-900,000--
  投资活动现金流入小计990,315,841.93566,526,205.19563,431,457.841,060,002,939.54
  购建固定资产、无形资产和其他长期资产支付的现金8,990,611.866,319,138.561,199,919.1240,334,144.76
  投资支付的现金1,050,000,000660,000,000420,000,0001,360,000,000
  支付其他与投资活动有关的现金47,100,000-30,000,000708,000,000
  投资活动现金流出小计1,106,090,611.86666,319,138.56451,199,919.122,108,334,144.76
  投资活动产生的现金流量净额-115,774,769.93-99,792,933.37112,231,538.72-1,048,331,205.22
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金29,824,98029,824,980-56,047,560
  其中:子公司支付给少数股东的股利、利润4,879,2004,879,200-6,156,000
  支付其他与筹资活动有关的现金24,337,658.8820,672,514.426,867,994.4842,295,847.24
  筹资活动现金流出小计54,162,638.8850,497,494.426,867,994.4898,343,407.24
  筹资活动产生的现金流量净额-54,162,638.88-50,497,494.42-6,867,994.48-98,343,407.24
五、现金及现金等价物净增加额-133,638,240.66-133,107,838.69103,655,498.29-1,102,486,993.64
  加:期初现金及现金等价物余额320,351,264.97320,351,264.97320,351,264.971,422,838,258.61
  期末现金及现金等价物余额186,713,024.31187,243,426.28424,006,763.26320,351,264.97
补充资料:
  净利润-8,829,292.27-12,295,463.13
  资产减值准备-279,553.66-444,472.21
  固定资产和投资性房地产折旧-15,210,115.2-39,335,979.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,210,115.2-39,335,979.57
  无形资产摊销-7,159,259.25-13,765,050.88
  长期待摊费用摊销-246,186.69-484,370.93
  处置固定资产、无形资产和其他长期资产的损失-4,945.55-15,256,535.02
  公允价值变动损失--231,962.04--3,159,286.43
  财务费用-2,347,934.38-5,569,017.25
  投资损失--6,817,776.92--12,767,181.14
  递延所得税--164,695.16--6,684,228.3
  其中:递延所得税资产减少-339,463.81-407,763.51
    递延所得税负债增加--504,158.97--7,091,991.81
  存货的减少--1,287,824.5-2,883,550.04
  经营性应收项目的减少--1,159,410.96-3,902,975.5
  经营性应付项目的增加--23,265,265.74--59,421,264.4
  现金的期末余额-187,243,426.28-320,351,264.97
  减:现金的期初余额-320,351,264.97-1,422,838,258.61
  现金及现金等价物的净增加额--133,107,838.69--1,102,486,993.64
公告日期2025-10-302025-08-232025-04-252025-03-29
审计意见(境内)标准无保留意见
TOP↑