流通市值:49.81亿 | 总市值:75.52亿 | ||
流通股本:7.02亿 | 总股本:10.64亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,449,861,029.94 | 713,510,869.54 | 2,916,330,012.55 | 2,208,454,222.06 |
收到的税费返还 | 84,983,304.46 | 47,793,210.23 | 210,203,972.98 | 145,465,196.93 |
收到其他与经营活动有关的现金 | 14,143,985.26 | 5,188,818.32 | 107,687,307.79 | 33,134,152.34 |
经营活动现金流入小计 | 1,548,988,319.66 | 766,492,898.09 | 3,234,221,293.32 | 2,387,053,571.33 |
购买商品、接受劳务支付的现金 | 1,159,421,148.18 | 609,039,250.71 | 2,397,114,816.66 | 1,839,959,642.05 |
支付给职工以及为职工支付的现金 | 211,184,104.23 | 118,552,058.05 | 418,073,862.04 | 307,585,603.44 |
支付的各项税费 | 68,499,680.89 | 36,809,731.06 | 58,411,706.3 | 56,166,712.19 |
支付其他与经营活动有关的现金 | 94,845,523.92 | 39,096,096.65 | 235,717,573.79 | 173,537,884.88 |
经营活动现金流出小计 | 1,533,950,457.22 | 803,497,136.47 | 3,109,317,958.79 | 2,377,249,842.56 |
经营活动产生的现金流量净额 | 15,037,862.44 | -37,004,238.38 | 124,903,334.53 | 9,803,728.77 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | 114,750 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 521,000 | 521,000 | 208,471.82 | 9,064,200 |
收到的其他与投资活动有关的现金 | - | - | 9,000,000 | - |
投资活动现金流入小计 | 521,000 | 521,000 | 9,323,221.82 | 9,064,200 |
购建固定资产、无形资产和其他长期资产支付的现金 | 59,397,094.17 | 40,729,909.24 | 226,733,200.86 | 90,118,746.8 |
投资活动现金流出小计 | 59,397,094.17 | 40,729,909.24 | 226,733,200.86 | 90,118,746.8 |
投资活动产生的现金流量净额 | -58,876,094.17 | -40,208,909.24 | -217,409,979.04 | -81,054,546.8 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 995,000,000 | 620,000,000 | 1,614,000,000 | 1,184,734,972.22 |
筹资活动现金流入小计 | 995,000,000 | 620,000,000 | 1,614,000,000 | 1,184,734,972.22 |
偿还债务支付的现金 | 866,464,699.96 | 409,319,501.39 | 1,580,168,346.72 | 1,155,779,987.98 |
分配股利、利润或偿付利息支付的现金 | 24,863,847.64 | 12,623,798.92 | 54,875,755.34 | 40,235,156.19 |
支付其他与筹资活动有关的现金 | - | - | 3,177,992 | - |
筹资活动现金流出小计 | 891,328,547.6 | 421,943,300.31 | 1,638,222,094.06 | 1,196,015,144.17 |
筹资活动产生的现金流量净额 | 103,671,452.4 | 198,056,699.69 | -24,222,094.06 | -11,280,171.95 |
四、汇率变动对现金及现金等价物的影响 | 5,637,797.26 | 5,711,712.43 | 24,718,546.18 | 11,449,290.96 |
五、现金及现金等价物净增加额 | 65,471,017.93 | 126,555,264.5 | -92,010,192.39 | -71,081,699.02 |
加:期初现金及现金等价物余额 | 241,311,879.16 | 241,311,879.16 | 333,322,071.55 | 333,322,071.55 |
期末现金及现金等价物余额 | 306,782,897.09 | 367,867,143.66 | 241,311,879.16 | 262,240,372.53 |
补充资料: | ||||
净利润 | 64,541,031.99 | - | 40,813,669.54 | - |
资产减值准备 | 40,444,619.3 | - | 48,991,875.96 | - |
固定资产和投资性房地产折旧 | 164,893,969.98 | - | 342,755,426.08 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 164,893,969.98 | - | 342,755,426.08 | - |
无形资产摊销 | 4,371,908.7 | - | 7,920,046.88 | - |
长期待摊费用摊销 | 1,118,324.04 | - | 2,246,728.6 | - |
处置固定资产、无形资产和其他长期资产的损失 | -314,189.47 | - | 7,942.54 | - |
固定资产报废损失 | 1,054,976.15 | - | 2,230,040.32 | - |
财务费用 | 26,284,186.13 | - | 39,311,103.81 | - |
投资损失 | 85,822.4 | - | 180.89 | - |
递延所得税 | 1,972,382.76 | - | -404,904.85 | - |
其中:递延所得税资产减少 | 67,434.55 | - | 4,574,970.07 | - |
递延所得税负债增加 | 1,904,948.21 | - | -4,979,874.92 | - |
存货的减少 | -48,578,376.61 | - | -185,234,995.22 | - |
经营性应收项目的减少 | -287,095,079.01 | - | -266,916,937.01 | - |
经营性应付项目的增加 | 45,868,288.59 | - | 89,021,292.32 | - |
其他 | - | - | 1,790,635.62 | - |
现金的期末余额 | 306,782,897.09 | - | 241,311,879.16 | - |
减:现金的期初余额 | 241,311,879.16 | - | 333,322,071.55 | - |
现金及现金等价物的净增加额 | 65,471,017.93 | - | -92,010,192.39 | - |
公告日期 | 2025-08-29 | 2025-04-26 | 2025-04-26 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |