当前位置:首页 - 行情中心 - 兄弟科技(002562) - 财务分析 - 现金流量表

兄弟科技

(002562)

  

流通市值:47.28亿  总市值:77.03亿
流通股本:7.02亿   总股本:11.43亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,205,063,471.581,449,861,029.94713,510,869.542,916,330,012.55
  收到的税费返还121,562,539.5584,983,304.4647,793,210.23210,203,972.98
  收到其他与经营活动有关的现金16,271,443.2914,143,985.265,188,818.32107,687,307.79
  经营活动现金流入小计2,342,897,454.421,548,988,319.66766,492,898.093,234,221,293.32
  购买商品、接受劳务支付的现金1,738,809,785.141,159,421,148.18609,039,250.712,397,114,816.66
  支付给职工以及为职工支付的现金305,790,993.54211,184,104.23118,552,058.05418,073,862.04
  支付的各项税费101,986,481.1968,499,680.8936,809,731.0658,411,706.3
  支付其他与经营活动有关的现金129,145,176.1594,845,523.9239,096,096.65235,717,573.79
  经营活动现金流出小计2,275,732,436.021,533,950,457.22803,497,136.473,109,317,958.79
  经营活动产生的现金流量净额67,165,018.415,037,862.44-37,004,238.38124,903,334.53
二、投资活动产生的现金流量:
  收回投资收到的现金---114,750
  处置固定资产、无形资产和其他长期资产收回的现金净额671,000521,000521,000208,471.82
  收到的其他与投资活动有关的现金---9,000,000
  投资活动现金流入小计671,000521,000521,0009,323,221.82
  购建固定资产、无形资产和其他长期资产支付的现金76,996,870.659,397,094.1740,729,909.24226,733,200.86
  投资活动现金流出小计76,996,870.659,397,094.1740,729,909.24226,733,200.86
  投资活动产生的现金流量净额-76,325,870.6-58,876,094.17-40,208,909.24-217,409,979.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金431,474,370.55---
  取得借款收到的现金1,425,000,000995,000,000620,000,0001,614,000,000
  筹资活动现金流入小计1,856,474,370.55995,000,000620,000,0001,614,000,000
  偿还债务支付的现金1,299,246,177.74866,464,699.96409,319,501.391,580,168,346.72
  分配股利、利润或偿付利息支付的现金37,388,929.8424,863,847.6412,623,798.9254,875,755.34
  支付其他与筹资活动有关的现金---3,177,992
  筹资活动现金流出小计1,336,635,107.58891,328,547.6421,943,300.311,638,222,094.06
  筹资活动产生的现金流量净额519,839,262.97103,671,452.4198,056,699.69-24,222,094.06
四、汇率变动对现金及现金等价物的影响7,119,064.955,637,797.265,711,712.4324,718,546.18
五、现金及现金等价物净增加额517,797,475.7265,471,017.93126,555,264.5-92,010,192.39
  加:期初现金及现金等价物余额241,311,879.16241,311,879.16241,311,879.16333,322,071.55
  期末现金及现金等价物余额759,109,354.88306,782,897.09367,867,143.66241,311,879.16
补充资料:
  净利润-64,541,031.99-40,813,669.54
  资产减值准备-40,444,619.3-48,991,875.96
  固定资产和投资性房地产折旧-164,893,969.98-342,755,426.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-164,893,969.98-342,755,426.08
  无形资产摊销-4,371,908.7-7,920,046.88
  长期待摊费用摊销-1,118,324.04-2,246,728.6
  处置固定资产、无形资产和其他长期资产的损失--314,189.47-7,942.54
  固定资产报废损失-1,054,976.15-2,230,040.32
  财务费用-26,284,186.13-39,311,103.81
  投资损失-85,822.4-180.89
  递延所得税-1,972,382.76--404,904.85
  其中:递延所得税资产减少-67,434.55-4,574,970.07
    递延所得税负债增加-1,904,948.21--4,979,874.92
  存货的减少--48,578,376.61--185,234,995.22
  经营性应收项目的减少--287,095,079.01--266,916,937.01
  经营性应付项目的增加-45,868,288.59-89,021,292.32
  其他---1,790,635.62
  现金的期末余额-306,782,897.09-241,311,879.16
  减:现金的期初余额-241,311,879.16-333,322,071.55
  现金及现金等价物的净增加额-65,471,017.93--92,010,192.39
公告日期2025-10-312025-08-292025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑