当前位置:首页 - 行情中心 - 天沃科技(002564) - 财务分析 - 现金流量表

天沃科技

(002564)

  

流通市值:74.90亿  总市值:74.90亿
流通股本:8.59亿   总股本:8.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,345,180,054.18716,486,145.152,528,868,593.761,597,476,796.4
  收到的税费返还4,471,800.37181,734.53205,948.58184,884.42
  收到其他与经营活动有关的现金39,800,797.0227,173,050.98277,292,652.0287,283,494.48
  经营活动现金流入小计1,389,452,651.57743,840,930.662,806,367,194.361,684,945,175.3
  购买商品、接受劳务支付的现金1,024,431,796.15480,245,724.211,660,223,514.351,227,373,463.09
  支付给职工以及为职工支付的现金176,812,063.2699,918,352.28390,578,745.42245,730,174.51
  支付的各项税费98,083,408.5868,649,986.89143,162,973.05128,085,072.16
  支付其他与经营活动有关的现金155,947,301.27117,763,375.25383,102,348.46164,186,084.87
  经营活动现金流出小计1,455,274,569.26766,577,438.632,577,067,581.281,765,374,794.63
  经营活动产生的现金流量净额-65,821,917.69-22,736,507.97229,299,613.08-80,429,619.33
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额401,850.85-1,400,580,413.01437,740
  处置子公司及其他营业单位收到的现金净额3,329,150---
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计3,731,000.85-1,400,580,413.01437,740
  购建固定资产、无形资产和其他长期资产支付的现金8,187,568.264,776,100.2611,304,473.389,760,845.43
  投资活动现金流出小计8,187,568.264,776,100.2611,304,473.389,760,845.43
  投资活动产生的现金流量净额-4,456,567.41-4,776,100.261,389,275,939.63-9,323,105.43
三、筹资活动产生的现金流量:
  取得借款收到的现金677,170,000326,000,0002,748,180,0002,408,360,000
  收到其他与筹资活动有关的现金--3,450,000-
  筹资活动现金流入小计677,170,000326,000,0002,751,630,0002,408,360,000
  偿还债务支付的现金982,570,000676,900,0003,766,465,803.942,297,815,803.94
  分配股利、利润或偿付利息支付的现金52,717,024.6528,167,661.44167,266,723.34130,529,010.64
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金973,820-2,067,484.680
  筹资活动现金流出小计1,036,260,844.65705,067,661.443,935,800,011.962,428,344,814.58
  筹资活动产生的现金流量净额-359,090,844.65-379,067,661.44-1,184,170,011.96-19,984,814.58
四、汇率变动对现金及现金等价物的影响557,948.2483,142.51361,892.46-297,120.35
五、现金及现金等价物净增加额-428,811,381.55-406,097,127.16434,767,433.21-110,034,659.69
  加:期初现金及现金等价物余额861,398,843.51861,398,843.51426,631,410.3426,631,410.3
  期末现金及现金等价物余额432,587,461.96455,301,716.35861,398,843.51316,596,750.61
补充资料:
  净利润10,510,626.37-26,465,439.81-
  资产减值准备11,249,383.88--37,805,988.23-
  固定资产和投资性房地产折旧29,377,598.99-61,089,779.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,377,598.99-61,089,779.83-
  无形资产摊销3,046,538.1-5,692,670.06-
  长期待摊费用摊销90,080.9---
  处置固定资产、无形资产和其他长期资产的损失622,504.15--558,425.19-
  财务费用43,650,140.48-153,355,675.12-
  递延所得税-3,579,399.92-17,794,096.73-
  其中:递延所得税资产减少-3,579,399.92-17,794,096.73-
  存货的减少-62,342,042.99-239,432,315.31-
  经营性应收项目的减少90,852,333.16--106,751,398.08-
  经营性应付项目的增加-190,990,328.97--131,367,186.58-
  现金的期末余额432,587,461.96-861,398,843.51-
  减:现金的期初余额861,398,843.51-426,631,410.3-
  现金及现金等价物的净增加额-428,811,381.55-434,767,433.21-
公告日期2025-08-232025-04-242025-04-242024-10-28
审计意见(境内)标准无保留意见
TOP↑