当前位置:首页 - 行情中心 - 天沃科技(002564) - 财务分析 - 现金流量表

天沃科技

(002564)

  

流通市值:34.53亿  总市值:34.53亿
流通股本:8.59亿   总股本:8.59亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,679,453,200.211,208,275,471.08640,293,078.662,727,578,564.57
  收到的税费返还6,686,416.272,370,007.57119,870.294,471,800.37
  收到其他与经营活动有关的现金97,274,130.2267,332,886.237,727,898.62184,144,516.38
  经营活动现金流入小计1,783,413,746.71,277,978,364.85678,140,847.572,916,194,881.32
  购买商品、接受劳务支付的现金1,543,909,041.61,058,405,995.13678,839,897.072,041,477,700.63
  支付给职工以及为职工支付的现金243,133,639.12171,783,394.1796,671,918.24332,356,638.95
  支付的各项税费66,521,470.7549,449,383.2127,939,083.18154,391,526.95
  支付其他与经营活动有关的现金158,028,236.93110,949,892.6867,901,957.98219,427,937.47
  经营活动现金流出小计2,011,592,388.41,390,588,665.19871,352,856.472,747,653,804
  经营活动产生的现金流量净额-228,178,641.7-112,610,300.34-193,212,008.9168,541,077.32
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额28,100--428,950.85
  处置子公司及其他营业单位收到的现金净额8,537,638.228,537,638.228,537,638.223,329,150
  投资活动现金流入小计8,565,738.228,537,638.228,537,638.223,758,100.85
  购建固定资产、无形资产和其他长期资产支付的现金14,053,323.089,391,355.685,998,566.9912,095,493.1
  投资活动现金流出小计14,053,323.089,391,355.685,998,566.9912,095,493.1
  投资活动产生的现金流量净额-5,487,584.86-853,717.462,539,071.23-8,337,392.25
三、筹资活动产生的现金流量:
  取得借款收到的现金3,092,643,422.37131,084,250500,0001,324,070,000
  收到其他与筹资活动有关的现金---12,297,577.33
  筹资活动现金流入小计3,092,643,422.37131,084,250500,0001,336,367,577.33
  偿还债务支付的现金3,259,450,166.67172,900,0005,600,0001,499,070,000
  分配股利、利润或偿付利息支付的现金58,092,354.8140,175,449.3420,340,882.9196,353,694.7
  支付其他与筹资活动有关的现金1,213,875.041,040,464.32520,232.162,881,337.92
  筹资活动现金流出小计3,318,756,396.52214,115,913.6626,461,115.071,598,305,032.62
  筹资活动产生的现金流量净额-226,112,974.15-83,031,663.66-25,961,115.07-261,937,455.29
四、汇率变动对现金及现金等价物的影响-2,007,605.65-1,313,741.18-594,301.55212,423.08
五、现金及现金等价物净增加额-461,786,806.36-197,809,422.64-217,228,354.29-101,521,347.14
  加:期初现金及现金等价物余额759,877,496.37759,877,496.37759,877,496.37861,398,843.51
  期末现金及现金等价物余额298,090,690.01562,068,073.73542,649,142.08759,877,496.37
补充资料:
  净利润--74,021,938.63-71,634,358.93
  资产减值准备-6,074,195.47--31,295,523.73
  固定资产和投资性房地产折旧-29,246,120.93-58,836,349.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,246,120.93-58,836,349.28
  无形资产摊销-2,979,919.22-5,951,519.8
  长期待摊费用摊销-43,007.74-184,075.39
  处置固定资产、无形资产和其他长期资产的损失---607,639.7
  财务费用-43,196,851.39-95,355,657.91
  投资损失--7,178,334.41--84,779.76
  递延所得税--6,014,208.63--27,106,704.79
  其中:递延所得税资产减少--6,014,208.63--27,106,704.79
  存货的减少--140,425,015.32-3,939,294.5
  经营性应收项目的减少-256,405,421.7-163,151,140.16
  经营性应付项目的增加--224,452,641.58--175,460,615.74
  现金的期末余额-562,068,073.73-759,877,496.37
  减:现金的期初余额-759,877,496.37-861,398,843.51
  现金及现金等价物的净增加额--197,809,422.64--101,521,347.14
公告日期2026-10-302026-08-222026-04-302026-03-26
审计意见(境内)标准无保留意见
TOP↑