当前位置:首页 - 行情中心 - 顺灏股份(002565) - 财务分析 - 现金流量表

顺灏股份

(002565)

  

流通市值:98.36亿  总市值:98.37亿
流通股本:10.60亿   总股本:10.60亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金548,931,767.75275,546,275.311,276,357,399.211,000,098,584.64
  收到的税费返还12,319,196.714,382,473.5419,095,991.7114,788,761.58
  收到其他与经营活动有关的现金148,107,675.181,689,303.49327,767,825.07248,080,625.24
  经营活动现金流入小计709,358,639.56361,618,052.341,623,221,215.991,262,967,971.46
  购买商品、接受劳务支付的现金343,168,757.16166,688,832.25878,557,680.21665,865,139
  支付给职工以及为职工支付的现金104,758,111.7359,085,537.04188,496,774.69141,064,482.14
  支付的各项税费25,828,810.410,124,024.566,750,308.9156,043,029.69
  支付其他与经营活动有关的现金126,502,239.2766,309,553.65354,386,845.56292,234,466.5
  经营活动现金流出小计600,257,918.56302,207,947.441,488,191,609.371,155,207,117.33
  经营活动产生的现金流量净额109,100,72159,410,104.9135,029,606.62107,760,854.13
二、投资活动产生的现金流量:
  收回投资收到的现金3,220,822,767.481,432,404,978.452,964,682,437.731,280,541,454.35
  取得投资收益收到的现金288,342.8-13,267,134.8115,055,970.72
  处置固定资产、无形资产和其他长期资产收回的现金净额523,980.94419,980.941,633,259.75729,510.44
  处置子公司及其他营业单位收到的现金净额---30,890,000
  投资活动现金流入小计3,221,635,091.221,432,824,959.392,979,582,832.291,327,216,935.51
  购建固定资产、无形资产和其他长期资产支付的现金17,938,758.532,645,450.9521,653,508.4914,543,823.98
  投资支付的现金3,287,772,586.951,524,804,610.373,044,310,326.011,288,899,187.39
  取得子公司及其他营业单位支付的现金---110,463,918.84
  支付其他与投资活动有关的现金--618,665.51-
  投资活动现金流出小计3,305,711,345.481,527,450,061.323,066,582,500.011,413,906,930.21
  投资活动产生的现金流量净额-84,076,254.26-94,625,101.93-86,999,667.72-86,689,994.7
三、筹资活动产生的现金流量:
  取得借款收到的现金70,000,00070,000,000232,000,000202,000,000
  收到其他与筹资活动有关的现金--78,533,19578,533,195
  筹资活动现金流入小计70,000,00070,000,000310,533,195280,533,195
  偿还债务支付的现金32,404,821.062,902,949.82152,300,000152,200,000
  分配股利、利润或偿付利息支付的现金23,748,324.379,271,154.1767,534,007.365,358,219.2
  其中:子公司支付给少数股东的股利、利润16,232,0008,000,00022,447,064.3521,007,254
  支付其他与筹资活动有关的现金4,548,261.211,777,750.31210,842,816.22150,666,710.74
  筹资活动现金流出小计60,701,406.6413,951,854.3430,676,823.52368,224,929.94
  筹资活动产生的现金流量净额9,298,593.3656,048,145.7-120,143,628.52-87,691,734.94
四、汇率变动对现金及现金等价物的影响-4,755,425.89-2,496,879.75-1,766,458.14-559,229.61
五、现金及现金等价物净增加额29,567,634.2118,336,268.92-73,880,147.76-67,180,105.12
  加:期初现金及现金等价物余额635,419,208.88635,419,208.88709,299,356.64709,299,356.64
  期末现金及现金等价物余额664,986,843.09653,755,477.8635,419,208.88642,119,251.52
补充资料:
  净利润39,755,485.75-69,315,966.23-
  资产减值准备2,472,296.08-11,544,184.44-
  固定资产和投资性房地产折旧28,057,411.33-59,156,628.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,057,411.33-59,156,628.23-
  无形资产摊销789,883.98-1,759,032.17-
  长期待摊费用摊销982,483.35-1,536,319.97-
  处置固定资产、无形资产和其他长期资产的损失-128,104.77--1,212,831.77-
  固定资产报废损失13,572.73-85,812.43-
  公允价值变动损失-25,646,398.27--14,932,922.73-
  财务费用3,100,572.73-6,897,850.69-
  投资损失-28,579,498.06--31,512,482.24-
  递延所得税1,219,222.91--278,282.97-
  其中:递延所得税资产减少1,162,064.87-2,043,401.73-
    递延所得税负债增加57,158.04--2,321,684.7-
  存货的减少9,706,809.24-10,251,219.39-
  经营性应收项目的减少69,762,016.51-90,219,861.63-
  经营性应付项目的增加3,522,932.5--79,208,989.47-
  现金的期末余额664,986,843.09-635,419,208.88-
  减:现金的期初余额635,419,208.88-709,299,356.64-
  现金及现金等价物的净增加额29,567,634.21--73,880,147.76-
公告日期2026-08-252026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑