当前位置:首页 - 行情中心 - 顺灏股份(002565) - 财务分析 - 现金流量表

顺灏股份

(002565)

  

流通市值:211.46亿  总市值:211.47亿
流通股本:10.60亿   总股本:10.60亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金275,546,275.311,276,357,399.211,000,098,584.64706,790,446.35
  收到的税费返还4,382,473.5419,095,991.7114,788,761.587,355,466.11
  收到其他与经营活动有关的现金81,689,303.49327,767,825.07248,080,625.24183,946,884.61
  经营活动现金流入小计361,618,052.341,623,221,215.991,262,967,971.46898,092,797.07
  购买商品、接受劳务支付的现金166,688,832.25878,557,680.21665,865,139458,875,725.95
  支付给职工以及为职工支付的现金59,085,537.04188,496,774.69141,064,482.14101,823,688.2
  支付的各项税费10,124,024.566,750,308.9156,043,029.6934,324,428.04
  支付其他与经营活动有关的现金66,309,553.65354,386,845.56292,234,466.5205,421,710.65
  经营活动现金流出小计302,207,947.441,488,191,609.371,155,207,117.33800,445,552.84
  经营活动产生的现金流量净额59,410,104.9135,029,606.62107,760,854.1397,647,244.23
二、投资活动产生的现金流量:
  收回投资收到的现金1,432,404,978.452,964,682,437.731,280,541,454.35684,550,050.19
  取得投资收益收到的现金-13,267,134.8115,055,970.7210,246,046.1
  处置固定资产、无形资产和其他长期资产收回的现金净额419,980.941,633,259.75729,510.44218,622.44
  处置子公司及其他营业单位收到的现金净额--30,890,0004,000,000
  投资活动现金流入小计1,432,824,959.392,979,582,832.291,327,216,935.51699,014,718.73
  购建固定资产、无形资产和其他长期资产支付的现金2,645,450.9521,653,508.4914,543,823.988,959,408.28
  投资支付的现金1,524,804,610.373,044,310,326.011,288,899,187.39749,592,087.39
  取得子公司及其他营业单位支付的现金--110,463,918.84-
  支付其他与投资活动有关的现金-618,665.51--
  投资活动现金流出小计1,527,450,061.323,066,582,500.011,413,906,930.21758,551,495.67
  投资活动产生的现金流量净额-94,625,101.93-86,999,667.72-86,689,994.7-59,536,776.94
三、筹资活动产生的现金流量:
  取得借款收到的现金70,000,000232,000,000202,000,00092,000,000
  收到其他与筹资活动有关的现金-78,533,19578,533,195-
  筹资活动现金流入小计70,000,000310,533,195280,533,19592,000,000
  偿还债务支付的现金2,902,949.82152,300,000152,200,00012,700,000
  分配股利、利润或偿付利息支付的现金9,271,154.1767,534,007.365,358,219.263,229,568.95
  其中:子公司支付给少数股东的股利、利润8,000,00022,447,064.3521,007,25420,017,403.19
  支付其他与筹资活动有关的现金1,777,750.31210,842,816.22150,666,710.74102,933,222.34
  筹资活动现金流出小计13,951,854.3430,676,823.52368,224,929.94178,862,791.29
  筹资活动产生的现金流量净额56,048,145.7-120,143,628.52-87,691,734.94-86,862,791.29
四、汇率变动对现金及现金等价物的影响-2,496,879.75-1,766,458.14-559,229.61193,814.83
五、现金及现金等价物净增加额18,336,268.92-73,880,147.76-67,180,105.12-48,558,509.17
  加:期初现金及现金等价物余额635,419,208.88709,299,356.64709,299,356.64709,299,356.64
  期末现金及现金等价物余额653,755,477.8635,419,208.88642,119,251.52660,740,847.47
补充资料:
  净利润-69,315,966.23-42,745,035.97
  资产减值准备-11,544,184.44-1,438,424.67
  固定资产和投资性房地产折旧-59,156,628.23-26,586,709.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-59,156,628.23-26,586,709.28
  无形资产摊销-1,759,032.17-1,142,640.4
  长期待摊费用摊销-1,536,319.97-634,644.61
  处置固定资产、无形资产和其他长期资产的损失--1,212,831.77--836,965.86
  固定资产报废损失-85,812.43-1,640.72
  公允价值变动损失--14,932,922.73--453,328.3
  财务费用-6,897,850.69-2,517,177.81
  投资损失--31,512,482.24-985,909.92
  递延所得税--278,282.97-486,752.57
  其中:递延所得税资产减少-2,043,401.73-486,752.57
    递延所得税负债增加--2,321,684.7--
  存货的减少-10,251,219.39-31,583,048.19
  经营性应收项目的减少-90,219,861.63-108,618,396.66
  经营性应付项目的增加--79,208,989.47--122,431,147.39
  现金的期末余额-635,419,208.88-660,740,847.47
  减:现金的期初余额-709,299,356.64-709,299,356.64
  现金及现金等价物的净增加额--73,880,147.76--48,558,509.17
公告日期2026-04-282026-04-282025-10-282025-08-15
审计意见(境内)标准无保留意见
TOP↑