当前位置:首页 - 行情中心 - *ST步森(002569) - 财务分析 - 现金流量表

*ST步森

(002569)

  

流通市值:23.31亿  总市值:23.98亿
流通股本:1.40亿   总股本:1.44亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,391,117.12165,247,782.483,640,191.6462,818,254.05
  收到的税费返还-21,042.7420,460.0120,413.66
  收到其他与经营活动有关的现金49,146,345.9757,358,318.553,154,796.5727,458,527.53
  经营活动现金流入小计69,537,463.09222,627,143.6986,815,448.2290,297,195.24
  购买商品、接受劳务支付的现金29,895,892.5499,531,271.8654,448,328.0130,786,163.48
  支付给职工以及为职工支付的现金13,652,167.6239,324,117.9228,310,801.0917,736,048.46
  支付的各项税费4,163,330.544,334,590.243,488,454.023,104,959.75
  支付其他与经营活动有关的现金16,231,416.6274,801,024.1523,288,564.2739,703,384.36
  经营活动现金流出小计63,942,807.32217,991,004.17109,536,147.3991,330,556.05
  经营活动产生的现金流量净额5,594,655.774,636,139.52-22,720,699.17-1,033,360.81
二、投资活动产生的现金流量:
  收回投资收到的现金-1--
  处置固定资产、无形资产和其他长期资产收回的现金净额258,0005,680--
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计258,0005,681--
  购建固定资产、无形资产和其他长期资产支付的现金23,998397,2403,7003,700
  投资活动现金流出小计23,998397,2403,7003,700
  投资活动产生的现金流量净额234,002-391,559-3,700-3,700
三、筹资活动产生的现金流量:
  吸收投资收到的现金-490,000--
  取得借款收到的现金-42,500,00021,500,000-
  筹资活动现金流入平衡项目-00-
  筹资活动现金流入小计-42,990,00021,500,000-
  偿还债务支付的现金-21,586,805.56--
  支付其他与筹资活动有关的现金1,064,569.954,030,813.031,038,0001,038,000
  筹资活动现金流出小计1,064,569.9525,617,618.591,038,0001,038,000
  筹资活动产生的现金流量净额-1,064,569.9517,372,381.4120,462,000-1,038,000
四、汇率变动对现金及现金等价物的影响-91,906.96-39,059.6641,578.1841,379.58
五、现金及现金等价物净增加额4,672,180.8621,577,902.27-2,220,820.99-2,033,681.23
  加:期初现金及现金等价物余额26,707,910.575,016,319.865,016,319.865,016,319.86
  期末现金及现金等价物余额31,380,091.4326,594,222.132,795,498.872,982,638.63
补充资料:
  净利润-8,109,659.95--10,608,146.53
  资产减值准备--351,729.37-4,601,504.43
  固定资产和投资性房地产折旧-982,536.42-1,070,293.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-982,536.42-1,070,293.04
  无形资产摊销-252,819.05-110,631.67
  长期待摊费用摊销-1,454,454.52-620,129.14
  处置固定资产、无形资产和其他长期资产的损失-648,196.1--
  固定资产报废损失-87,130.45--
  财务费用-1,069,085.57-262,038.69
  投资损失--216,170.05-635,025.41
  递延所得税-0--
  存货的减少-22,759,050.32-903,523.09
  经营性应收项目的减少--12,625,926.82-18,894,800.52
  经营性应付项目的增加--7,731,619.55--18,114,859.64
  其他--15,810,781.86-591,699.37
  现金的期末余额-26,594,222.13-2,982,638.63
  减:现金的期初余额-5,016,319.86-5,016,319.86
  现金及现金等价物的净增加额-21,577,902.27--2,033,681.23
公告日期2026-04-302026-04-292025-10-272025-08-26
审计意见(境内)标准无保留意见
TOP↑