当前位置:首页 - 行情中心 - 索菲亚(002572) - 财务分析 - 现金流量表

索菲亚

(002572)

  

流通市值:54.33亿  总市值:71.75亿
流通股本:7.29亿   总股本:9.63亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,603,753,675.743,482,465,203.781,488,511,105.589,481,035,135.37
  收到的税费返还794,646.7794,646.703,596,747.45
  收到其他与经营活动有关的现金376,833,059.44228,891,777.3362,186,815.94344,906,790.03
  经营活动现金流入小计5,981,381,381.883,712,151,627.811,550,697,921.529,829,538,672.85
  购买商品、接受劳务支付的现金2,793,538,071.571,755,711,393.2945,605,735.066,193,002,339.89
  支付给职工以及为职工支付的现金1,184,217,332.66792,484,915.01397,080,168.741,722,393,379.76
  支付的各项税费563,330,080.76460,248,357.96165,353,367.341,177,415,412.69
  支付其他与经营活动有关的现金1,009,338,392.53654,432,271.73325,862,509.711,057,753,733.13
  经营活动现金流出小计5,550,423,877.523,662,876,937.91,833,901,780.8510,150,564,865.47
  经营活动产生的现金流量净额430,957,504.3649,274,689.91-283,203,859.33-321,026,192.62
二、投资活动产生的现金流量:
  收回投资收到的现金3,467,610,808.362,417,652,310.311,160,000,0007,212,724,522.91
  取得投资收益收到的现金23,730,062.1810,656,086.743,336,465.0623,999,964.05
  处置固定资产、无形资产和其他长期资产收回的现金净额30,326,381.612,518,514.575,777,219.0216,309,860.63
  投资活动现金流入小计3,521,667,252.142,440,826,911.621,169,113,684.087,253,034,347.59
  购建固定资产、无形资产和其他长期资产支付的现金158,904,862102,726,473.9867,994,860.29256,766,103.1
  投资支付的现金3,633,450,0002,202,000,000972,000,0006,545,119,111.11
  投资活动现金流出小计3,792,354,8622,304,726,473.981,039,994,860.296,801,885,214.21
  投资活动产生的现金流量净额-270,687,609.86136,100,437.64129,118,823.79451,149,133.38
三、筹资活动产生的现金流量:
  取得借款收到的现金3,093,420,305.022,112,843,952.241,075,159,611.113,205,553,531.94
  收到其他与筹资活动有关的现金0008,398,000
  筹资活动现金流入小计3,093,420,305.022,112,843,952.241,075,159,611.113,213,951,531.94
  偿还债务支付的现金2,570,020,023.821,576,390,023.82619,662,8113,077,807,316.01
  分配股利、利润或偿付利息支付的现金795,772,228.45786,934,710.567,507,470.171,006,443,502.12
  其中:子公司支付给少数股东的股利、利润0006,563,056.21
  支付其他与筹资活动有关的现金15,805,756.8412,144,591.56,871,572.4532,143,864.49
  筹资活动现金流出小计3,381,598,009.112,375,469,325.88634,041,853.624,116,394,682.62
  筹资活动产生的现金流量净额-288,177,704.09-262,625,373.64441,117,757.49-902,443,150.68
四、汇率变动对现金及现金等价物的影响-5,157,508.95-4,311,859.24-1,438,169.39537,275.03
五、现金及现金等价物净增加额-133,065,318.54-81,562,105.33285,594,552.56-771,782,934.89
  加:期初现金及现金等价物余额757,413,057.72757,413,057.72757,413,057.721,529,195,992.61
  期末现金及现金等价物余额624,347,739.18675,850,952.391,043,007,610.28757,413,057.72
补充资料:
  净利润-65,610,953.27-940,378,324.43
  资产减值准备-8,676,162.89-36,836,779.51
  固定资产和投资性房地产折旧-206,741,043.16-445,672,738.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-206,741,043.16-445,672,738.49
  无形资产摊销-25,265,425.91-53,638,332.63
  长期待摊费用摊销-43,244,181.39-59,865,877.63
  处置固定资产、无形资产和其他长期资产的损失-14,693,756.62-7,848,621.71
  固定资产报废损失-4,587,231.56-5,791,874.88
  公允价值变动损失-86,158,363.19-146,208,364.08
  财务费用-28,478,615.88-43,654,795.14
  投资损失--10,101,864.03--7,748,407.14
  递延所得税--28,722,247--273,804,596.01
  其中:递延所得税资产减少--29,136,750.99--227,525,828.8
    递延所得税负债增加-414,503.99--46,278,767.21
  存货的减少-109,382,321.64-179,745,794.42
  经营性应收项目的减少-46,006,955.42-809,545,845.53
  经营性应付项目的增加--572,234,701.65--2,800,585,957.38
  其他-7,151,732.54--3,494,515.49
  现金的期末余额-675,850,952.39-757,413,057.72
  减:现金的期初余额-757,413,057.72-1,529,195,992.61
  现金及现金等价物的净增加额--81,562,105.33--771,782,934.89
公告日期2026-10-282026-08-272026-04-302026-04-18
审计意见(境内)标准无保留意见
TOP↑