当前位置:首页 - 行情中心 - 明牌珠宝(002574) - 财务分析 - 现金流量表

明牌珠宝

(002574)

  

流通市值:22.07亿  总市值:22.07亿
流通股本:5.28亿   总股本:5.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,617,013,809.962,036,367,364.011,190,784,564.823,643,614,696.21
  收到的税费返还4,158,623.994,137,286.0720,333.7520,669,117.43
  收到其他与经营活动有关的现金270,449,330.31215,690,937.0895,091,053.4138,862,800.05
  经营活动现金流入小计2,891,621,764.262,256,195,587.161,285,895,951.973,803,146,613.69
  购买商品、接受劳务支付的现金2,458,318,838.431,827,072,902.881,094,619,802.913,505,864,055.12
  支付给职工以及为职工支付的现金124,574,295.57102,376,743.7954,567,022.36240,504,782.36
  支付的各项税费84,771,153.153,392,562.0636,513,426.12128,001,324.81
  支付其他与经营活动有关的现金117,358,744.946,318,456.68164,999,789.96561,462,217.2
  经营活动现金流出小计2,785,023,0322,029,160,665.411,350,700,041.354,435,832,379.49
  经营活动产生的现金流量净额106,598,732.26227,034,921.75-64,804,089.38-632,685,765.8
二、投资活动产生的现金流量:
  收回投资收到的现金11,000,000--19,100,000
  取得投资收益收到的现金17,523,050.4717,456,635.57130,602.8916,722,728.67
  处置固定资产、无形资产和其他长期资产收回的现金净额3,229,353.692,168,927.68-9,657,256.01
  收到的其他与投资活动有关的现金1,939,270.83--63,067,681.98
  投资活动现金流入小计33,691,674.9919,625,563.25130,602.89108,547,666.66
  购建固定资产、无形资产和其他长期资产支付的现金32,082,101.8419,003,322.2812,768,323.2766,761,210.9
  投资支付的现金11,364,746.66364,746.66-19,600,000
  支付其他与投资活动有关的现金---10,370,000
  投资活动现金流出小计43,446,848.519,368,068.9412,768,323.2796,731,210.9
  投资活动产生的现金流量净额-9,755,173.51257,494.31-12,637,720.3811,816,455.76
三、筹资活动产生的现金流量:
  取得借款收到的现金1,144,700,000733,700,000588,700,0001,239,000,000
  收到其他与筹资活动有关的现金404,542,053.36394,510,866.67185,000,000795,785,000
  筹资活动现金流入小计1,549,242,053.361,128,210,866.67773,700,0002,034,785,000
  偿还债务支付的现金1,051,500,000682,000,000323,000,0001,169,340,000
  分配股利、利润或偿付利息支付的现金46,513,202.6234,245,213.3712,729,553.9386,507,098.98
  其中:子公司支付给少数股东的股利、利润153,672.35153,672.35--
  支付其他与筹资活动有关的现金514,993,370.49449,743,372.49185,000,000650,343,072.96
  筹资活动现金流出小计1,613,006,573.111,165,988,585.86520,729,553.931,906,190,171.94
  筹资活动产生的现金流量净额-63,764,519.75-37,777,719.19252,970,446.07128,594,828.06
四、汇率变动对现金及现金等价物的影响-23,710.74283,725.42-23,710.74620,162.31
五、现金及现金等价物净增加额33,055,328.26189,798,422.29175,504,925.57-491,654,319.67
  加:期初现金及现金等价物余额205,157,289.97205,157,289.97205,157,289.97696,811,609.64
  期末现金及现金等价物余额238,212,618.23394,955,712.26380,662,215.54205,157,289.97
补充资料:
  净利润--15,576,151.73--361,012,720.1
  资产减值准备-9,695,046.78-184,400,139.55
  固定资产和投资性房地产折旧-105,593,256.48-209,358,049.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-105,593,256.48-209,358,049.38
  无形资产摊销-12,604,265.82-25,177,539.04
  长期待摊费用摊销-5,704,050.59-15,514,681.8
  处置固定资产、无形资产和其他长期资产的损失-126,038.61-377,027.02
  固定资产报废损失---27,071,809.13
  公允价值变动损失-4,596,626.59--3,302,720
  财务费用-38,914,841.94-86,055,013.63
  投资损失--35,006,825.22--91,878,083.62
  递延所得税-17,399,731.46-12,056,616.23
  其中:递延所得税资产减少-19,137,575.85-12,760,748.63
    递延所得税负债增加--1,737,844.39--704,132.4
  存货的减少-370,791,506.68--208,718,998.16
  经营性应收项目的减少-191,344,851.97--320,086,369.82
  经营性应付项目的增加--479,152,318.22--215,982,792.61
  现金的期末余额-394,955,712.26-205,157,289.97
  减:现金的期初余额-205,157,289.97-696,811,609.64
  现金及现金等价物的净增加额-189,798,422.29--491,654,319.67
公告日期2026-10-272026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑