当前位置:首页 - 行情中心 - 明牌珠宝(002574) - 财务分析 - 现金流量表

明牌珠宝

(002574)

  

流通市值:23.65亿  总市值:23.65亿
流通股本:5.28亿   总股本:5.28亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,166,352,805.992,339,636,218.381,345,409,725.324,458,823,793.79
收到的税费返还45,018.49-2,842.6636,152,419.96
收到其他与经营活动有关的现金395,735,774.24226,299,980.5959,321,367.52335,060,832.57
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,562,133,598.722,565,936,198.971,404,733,935.54,830,037,046.32
购买商品、接受劳务支付的现金2,707,444,237.721,940,749,099.151,248,418,629.393,743,391,121.42
支付给职工以及为职工支付的现金265,374,710.72200,435,884.03107,602,365.12258,472,843.32
支付的各项税费144,991,557.7599,420,639.2552,831,056.7157,317,317.3
支付其他与经营活动有关的现金587,552,033.97353,937,398.54162,445,608.9362,938,350.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,705,362,540.162,594,543,020.971,571,297,660.114,522,119,632.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-143,228,941.44-28,606,822-166,563,724.61307,917,413.97
二、投资活动产生的现金流量:
收回投资收到的现金58,920,00050,320,00049,310,000262,800,000
取得投资收益收到的现金15,294,400.2315,000,808.6338,135.0413,099,883.22
处置固定资产、无形资产和其他长期资产收回的现金净额1,876,4601,869,048.19-16,387.26
收到的其他与投资活动有关的现金425,208,721.37411,605,030.32338,408,143.47598,286,993.89
投资活动现金流入的平衡项目0000
投资活动现金流入小计501,299,581.6478,794,887.14387,756,278.51874,203,264.37
购建固定资产、无形资产和其他长期资产支付的现金1,191,708,214.281,190,100,886.85887,631,530.03892,777,238.62
投资支付的现金60,800,00057,300,00055,300,000253,000,000
取得子公司及其他营业单位支付的现金1,450,0001,450,0001,150,000-
支付其他与投资活动有关的现金71,951,53764,476,012.5-888,824,415.26
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,325,909,751.281,313,326,899.35944,081,530.032,034,601,653.88
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-824,610,169.68-834,532,012.21-556,325,251.52-1,160,398,389.51
三、筹资活动产生的现金流量:
吸收投资收到的现金250,000250,000--
其中:子公司吸收少数股东投资收到的现金-250,000--
取得借款收到的现金1,840,806,214.621,719,237,066.071,492,056,214.621,192,788,267.21
收到其他与筹资活动有关的现金320,000,00070,000,000180,000,000340,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,161,056,214.621,789,487,066.071,672,056,214.621,532,788,267.21
偿还债务支付的现金1,107,046,710.741,080,426,792.63600,042,228.91385,470,000
分配股利、利润或偿付利息支付的现金120,245,962.5144,966,678.8722,315,929.942,361,480.52
其中:子公司支付给少数股东的股利、利润188,951.8188,951.8-306,640.65
支付其他与筹资活动有关的现金321,672,025.6572,679,944.76180,000,000364,560,128.22
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,548,964,698.91,198,073,416.26802,358,158.81792,391,608.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额612,091,515.72591,413,649.81869,698,055.81740,396,658.47
四、汇率变动对现金及现金等价物的影响-10,105.41-12,238.0645,459.59-482,328.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-355,757,700.81-271,737,422.46146,854,539.27-112,566,645.37
加:期初现金及现金等价物余额907,588,324.2907,588,324.2907,588,324.21,020,154,969.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额551,830,623.39635,850,901.741,054,442,863.47907,588,324.2
补充资料:
净利润-16,081,537.58-158,562,500.18
资产减值准备--2,181,290.39-17,855,558.73
固定资产和投资性房地产折旧-24,964,202.49-12,049,843.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,964,202.49-12,049,843.18
无形资产摊销-32,350,906.32-3,289,411.62
长期待摊费用摊销-10,032,949.73-19,338,938.97
处置固定资产、无形资产和其他长期资产的损失----4,957,111.58
固定资产报废损失-69,983.27-29,661.3
公允价值变动损失--562,560--203,520
财务费用-23,012,286.58-28,521,805.55
投资损失--34,979,657.25--36,850,855.6
递延所得税-1,330,313.16-21,396,086.46
其中:递延所得税资产减少--3,839,219.74-2,310,204.44
递延所得税负债增加-5,169,532.9-19,085,882.02
存货的减少--31,642,845.44-159,890,690.43
经营性应收项目的减少--265,136,331.66--480,718,372.3
经营性应付项目的增加-212,997,675.47-489,192,145.37
其他--14,943,991.86--90,766,950.95
现金的期末余额-635,850,901.74-907,588,324.2
减:现金的期初余额-907,588,324.2-1,020,154,969.57
公告日期2024-10-262024-08-292024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑