当前位置:首页 - 行情中心 - 闽发铝业(002578) - 财务分析 - 现金流量表

闽发铝业

(002578)

  

流通市值:28.85亿  总市值:31.44亿
流通股本:8.61亿   总股本:9.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金927,242,437.13442,032,155.32,296,568,914.242,192,712,061.3
  收到其他与经营活动有关的现金37,686,926.917,475,754.9237,967,800.7522,565,075.71
  经营活动现金流入小计964,929,364.03459,507,910.222,334,536,714.992,215,277,137.01
  购买商品、接受劳务支付的现金909,538,136.03388,121,616.581,986,436,796.611,962,991,259.48
  支付给职工以及为职工支付的现金80,914,542.5632,927,609.65184,020,179.43132,422,900.69
  支付的各项税费13,368,112.487,655,262.419,636,079.2518,573,484.68
  支付其他与经营活动有关的现金34,117,476.9822,525,689.2366,083,350.4586,935,048.87
  经营活动现金流出小计1,037,938,268.05451,230,177.862,256,176,405.742,200,922,693.72
  经营活动产生的现金流量净额-73,008,904.028,277,732.3678,360,309.2514,354,443.29
二、投资活动产生的现金流量:
  收回投资收到的现金367,095,200126,595,200980,962,844.5670,092,390.08
  取得投资收益收到的现金8,835,681.422,523,890.028,462,434.455,535,483.1
  处置固定资产、无形资产和其他长期资产收回的现金净额42,934.2542,934.251,294,972.67-
  投资活动现金流入小计375,973,815.67129,162,024.27990,720,251.62675,627,873.18
  购建固定资产、无形资产和其他长期资产支付的现金42,414,394.2720,424,127.8644,960,725.1621,554,390.33
  投资支付的现金355,000,00060,000,0001,185,840,500795,840,500
  投资活动现金流出小计397,414,394.2780,424,127.861,230,801,225.16817,394,890.33
  投资活动产生的现金流量净额-21,440,578.648,737,896.41-240,080,973.54-141,767,017.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,350,0001,350,000150,000150,000
  其中:子公司吸收少数股东投资收到的现金1,350,0001,350,000150,000-
  取得借款收到的现金--14,636,424.6814,636,424.68
  收到其他与筹资活动有关的现金589,901,132.36229,918,232.03678,911,399.16596,371,158.76
  筹资活动现金流入小计591,251,132.36231,268,232.03693,697,823.84611,157,583.44
  偿还债务支付的现金500,213.89400,213.8919,436,424.6819,336,455.24
  分配股利、利润或偿付利息支付的现金--38,405,896.5337,607,342.03
  支付其他与筹资活动有关的现金524,000,000270,000,000665,500,000580,500,000
  筹资活动现金流出小计524,500,213.89270,400,213.89723,342,321.21637,443,797.27
  筹资活动产生的现金流量净额66,750,918.47-39,131,981.86-29,644,497.37-26,286,213.83
四、汇率变动对现金及现金等价物的影响636,864.6340,841.361,873,214.251,411,176.36
五、现金及现金等价物净增加额-27,061,699.5518,224,488.27-189,491,947.41-152,287,611.33
  加:期初现金及现金等价物余额192,461,257.82192,461,257.82381,953,205.23381,953,205.23
  期末现金及现金等价物余额165,399,558.27210,685,746.09192,461,257.82229,665,593.9
补充资料:
  净利润2,982,061.89-20,703,642.11-
  固定资产和投资性房地产折旧28,819,056.08-77,772,298.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,819,056.08-77,772,298.1-
  无形资产摊销1,461,800.7-2,925,095.09-
  长期待摊费用摊销2,697.3-5,394.6-
  处置固定资产、无形资产和其他长期资产的损失-274,954.38--23,220.15-
  固定资产报废损失10,424.18-1,685,425.07-
  公允价值变动损失-590,598.48--1,202,510.94-
  财务费用2,618,553.31-6,853,680.79-
  投资损失-7,607,237.2--7,961,897.95-
  递延所得税735,299.87-1,901,146.76-
  其中:递延所得税资产减少735,299.87-998,792.16-
    递延所得税负债增加--902,354.6-
  存货的减少-116,879,322.87-42,610,528.86-
  经营性应收项目的减少60,409,697.54-79,808,069.34-
  经营性应付项目的增加-37,050,532.96--142,193,459.3-
  其他-7,645,849--4,523,883.13-
  现金的期末余额165,399,558.27-192,461,257.82-
  减:现金的期初余额192,461,257.82-381,953,205.23-
  现金及现金等价物的净增加额-27,061,699.55--189,491,947.41-
公告日期2025-08-262025-04-262025-04-032024-10-26
审计意见(境内)标准无保留意见
TOP↑