当前位置:首页 - 行情中心 - 圣阳股份(002580) - 财务分析 - 现金流量表

圣阳股份

(002580)

  

流通市值:85.08亿  总市值:85.37亿
流通股本:4.52亿   总股本:4.54亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,567,213,498.72646,276,307.823,171,087,727.322,259,462,195.47
  收到的税费返还6,145,220.514,419,085.02-853.58
  收到其他与经营活动有关的现金16,746,438.348,773,726.2734,052,23424,514,223.59
  经营活动现金流入小计1,590,105,157.57659,469,119.113,205,139,961.322,283,977,272.64
  购买商品、接受劳务支付的现金1,355,855,673.6648,327,482.532,310,554,449.571,778,117,858.8
  支付给职工以及为职工支付的现金167,900,051.0479,090,372.45321,816,780.17216,731,813.95
  支付的各项税费109,489,223.0143,680,534.98226,533,229.41173,897,977.09
  支付其他与经营活动有关的现金72,382,109.5425,745,587.2145,567,189.26104,127,288.61
  经营活动现金流出小计1,705,627,057.19796,843,977.163,004,471,648.412,272,874,938.45
  经营活动产生的现金流量净额-115,521,899.62-137,374,858.05200,668,312.9111,102,334.19
二、投资活动产生的现金流量:
  收回投资收到的现金706,295706,29551,056,639.5550,759,518.76
  取得投资收益收到的现金--1,915,294.191,231,717.79
  投资活动现金流入小计706,295706,29552,971,933.7451,991,236.55
  购建固定资产、无形资产和其他长期资产支付的现金71,111,487.3866,253,498.28155,403,028.45112,944,380.35
  投资支付的现金-44,682,4562,000,000-
  取得子公司及其他营业单位支付的现金39,738,510.53---
  投资活动现金流出小计110,849,997.91110,935,954.28157,403,028.45112,944,380.35
  投资活动产生的现金流量净额-110,143,702.91-110,229,659.28-104,431,094.71-60,953,143.8
三、筹资活动产生的现金流量:
  取得借款收到的现金237,375,296.78224,275,296.78192,071,982.58117,899,258.6
  筹资活动现金流入小计237,375,296.78224,275,296.78192,071,982.58117,899,258.6
  偿还债务支付的现金138,781,961.9549,193,300.2459,531,940.1443,764,245.44
  分配股利、利润或偿付利息支付的现金25,906,634.343,115,405.1328,168,717.426,671,415.4
  支付其他与筹资活动有关的现金3,196,980.272,686,859.87--
  筹资活动现金流出小计167,885,576.5654,995,565.2487,700,657.5470,435,660.84
  筹资活动产生的现金流量净额69,489,720.22169,279,731.54104,371,325.0447,463,597.76
四、汇率变动对现金及现金等价物的影响-4,476,630.05-2,369,734.41949,606.391,979,393.34
五、现金及现金等价物净增加额-160,652,512.36-80,694,520.2201,558,149.63-407,818.51
  加:期初现金及现金等价物余额763,282,057.01763,282,057.01561,723,907.38561,723,907.38
  期末现金及现金等价物余额602,629,544.65682,587,536.81763,282,057.01561,316,088.87
补充资料:
  净利润93,236,674.29-138,428,999.65-
  资产减值准备26,754,996.63-25,759,477.46-
  固定资产和投资性房地产折旧70,839,006.87-107,500,529.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧70,839,006.87-107,500,529.2-
  无形资产摊销4,974,253.1-2,936,263.46-
  长期待摊费用摊销707,242.04-239,131.24-
  处置固定资产、无形资产和其他长期资产的损失-570,055.29---
  财务费用9,140,665.24-14,570,977.48-
  投资损失220,443.72-3,728,688.39-
  递延所得税-2,065,370.62--1,665,190.08-
  其中:递延所得税资产减少-7,050,811.01--1,569,616.35-
    递延所得税负债增加4,985,440.39--95,573.73-
  存货的减少-257,099,729--149,578,133.28-
  经营性应收项目的减少-389,917,113.73--213,929,251.67-
  经营性应付项目的增加324,224,791.78-275,296,282.47-
  其他3,022,630.14--2,619,461.41-
  现金的期末余额602,629,544.65-763,282,057.01-
  减:现金的期初余额763,282,057.01-561,723,907.38-
  现金及现金等价物的净增加额-160,652,512.36-201,558,149.63-
公告日期2026-08-272026-04-242026-04-242025-10-31
审计意见(境内)标准无保留意见
TOP↑