流通市值:39.96亿 | 总市值:49.92亿 | ||
流通股本:4.68亿 | 总股本:5.85亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 4,005,655,180.97 | 1,854,214,196.44 | 8,884,622,501.49 | 6,701,612,836.65 |
收到的税费返还 | - | 30,595.7 | - | - |
收到其他与经营活动有关的现金 | 22,320,189.02 | 9,536,639.3 | 177,435,481.42 | 28,698,420.81 |
经营活动现金流入小计 | 4,027,975,369.99 | 1,863,781,431.44 | 9,062,057,982.91 | 6,730,311,257.46 |
购买商品、接受劳务支付的现金 | 3,628,277,666.36 | 1,643,628,676.27 | 8,198,106,057.17 | 6,368,326,819.61 |
支付给职工以及为职工支付的现金 | 103,757,306.78 | 57,832,831.59 | 183,988,615.41 | 116,062,488.56 |
支付的各项税费 | 44,238,822.32 | 25,758,116.93 | 89,035,878.1 | 58,675,130.07 |
支付其他与经营活动有关的现金 | 86,305,826.07 | 57,146,318.9 | 288,763,624.94 | 157,813,718.61 |
经营活动现金流出小计 | 3,862,579,621.53 | 1,784,365,943.69 | 8,759,894,175.62 | 6,700,878,156.85 |
经营活动产生的现金流量净额 | 165,395,748.46 | 79,415,487.75 | 302,163,807.29 | 29,433,100.61 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 5,000,000 | - | 1,108,033 | 1,108,033 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 583,665.22 | 830,107.08 | 1,536,586.76 | 558,257.41 |
处置子公司及其他营业单位收到的现金净额 | - | 5,000,000 | - | - |
收到的其他与投资活动有关的现金 | 73,000,000 | 32,000,000 | 57,060,744.72 | - |
投资活动现金流入小计 | 78,583,665.22 | 37,830,107.08 | 59,705,364.48 | 1,666,290.41 |
购建固定资产、无形资产和其他长期资产支付的现金 | 29,981,551.81 | 13,030,818.21 | 44,936,005.26 | 43,642,066.27 |
投资支付的现金 | 5,500,000 | 200,000 | 66,300,000 | 64,300,000 |
支付其他与投资活动有关的现金 | 88,000,000 | 43,000,000 | 69,757,110 | - |
投资活动现金流出小计 | 123,481,551.81 | 56,230,818.21 | 180,993,115.26 | 107,942,066.27 |
投资活动产生的现金流量净额 | -44,897,886.59 | -18,400,711.13 | -121,287,750.78 | -106,275,775.86 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 449,078,919.48 | 101,345,585.69 | 986,947,848.73 | 791,516,878.78 |
收到其他与筹资活动有关的现金 | 60,750,000 | - | 133,809,725.83 | 139,133,806.58 |
筹资活动现金流入小计 | 509,828,919.48 | 101,345,585.69 | 1,120,757,574.56 | 930,650,685.36 |
偿还债务支付的现金 | 422,910,526.16 | 129,554,249.55 | 1,081,563,267.93 | 812,972,426.98 |
分配股利、利润或偿付利息支付的现金 | 20,181,607.22 | 7,695,322.57 | 84,524,994.34 | 49,443,198.85 |
其中:子公司支付给少数股东的股利、利润 | - | - | 1,254,400 | 1,254,400 |
支付其他与筹资活动有关的现金 | 127,140,100.64 | 73,835,448.12 | 103,736,207.41 | 84,148,398.03 |
筹资活动现金流出小计 | 570,232,234.02 | 211,085,020.24 | 1,269,824,469.68 | 946,564,023.86 |
筹资活动产生的现金流量净额 | -60,403,314.54 | -109,739,434.55 | -149,066,895.12 | -15,913,338.5 |
四、汇率变动对现金及现金等价物的影响 | -104.05 | 1,045.41 | -3,274,710.86 | -16,022.13 |
五、现金及现金等价物净增加额 | 60,094,443.28 | -48,723,612.52 | 28,534,450.53 | -92,772,035.88 |
加:期初现金及现金等价物余额 | 179,135,932.82 | 179,135,932.82 | 150,605,448.95 | 150,605,448.95 |
期末现金及现金等价物余额 | 239,230,376.1 | 130,412,320.3 | 179,139,899.48 | 57,833,413.07 |
补充资料: | ||||
净利润 | -74,709,972.35 | - | 62,993,682.03 | - |
资产减值准备 | 815,966.05 | - | 36,195,599.34 | - |
固定资产和投资性房地产折旧 | 20,695,002.27 | - | 31,258,968.26 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 20,695,002.27 | - | 31,258,968.26 | - |
无形资产摊销 | 9,356,232.99 | - | 16,624,063.21 | - |
长期待摊费用摊销 | 5,842,593.3 | - | 3,665,660.06 | - |
处置固定资产、无形资产和其他长期资产的损失 | 13,990.62 | - | 837,194.91 | - |
固定资产报废损失 | - | - | 6,303,855.31 | - |
财务费用 | 20,181,607.22 | - | 57,613,543.66 | - |
投资损失 | 3,460,650.57 | - | -1,222,235.12 | - |
递延所得税 | -871,908.2 | - | -7,019,605.98 | - |
其中:递延所得税资产减少 | -1,006,413.51 | - | -2,385,583.63 | - |
递延所得税负债增加 | 134,505.31 | - | -4,634,022.35 | - |
存货的减少 | 2,571,199.88 | - | -60,899,169.53 | - |
经营性应收项目的减少 | -199,319,058.75 | - | 104,199,240.83 | - |
经营性应付项目的增加 | 372,192,123.82 | - | 46,478,455.25 | - |
其他 | - | - | -4,510,058.37 | - |
融资租入固定资产 | - | - | 3,017,931.43 | - |
现金的期末余额 | 239,230,376.1 | - | 179,139,899.48 | - |
减:现金的期初余额 | 179,135,932.82 | - | 150,605,448.95 | - |
现金及现金等价物的净增加额 | 60,094,443.28 | - | 28,534,450.53 | - |
公告日期 | 2025-08-19 | 2025-04-26 | 2025-04-26 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |