当前位置:首页 - 行情中心 - 西陇科学(002584) - 财务分析 - 现金流量表

西陇科学

(002584)

  

流通市值:38.08亿  总市值:47.58亿
流通股本:4.68亿   总股本:5.85亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,840,658,039.697,184,685,533.266,295,014,593.154,005,655,180.97
  收到的税费返还0---
  收到其他与经营活动有关的现金32,556,195.48275,881,892.0296,253,077.7222,320,189.02
  经营活动现金流入小计1,873,214,235.177,460,567,425.286,391,267,670.874,027,975,369.99
  购买商品、接受劳务支付的现金1,956,685,055.726,445,090,970.765,858,413,019.953,628,277,666.36
  支付给职工以及为职工支付的现金64,977,089.77213,901,749.98152,962,274.27103,757,306.78
  支付的各项税费16,242,260.1283,291,283.8558,348,509.8644,238,822.32
  支付其他与经营活动有关的现金64,581,691.53648,918,746.22173,877,968.286,305,826.07
  经营活动现金流出小计2,102,486,097.147,391,202,750.816,243,601,772.283,862,579,621.53
  经营活动产生的现金流量净额-229,271,861.9769,364,674.47147,665,898.59165,395,748.46
二、投资活动产生的现金流量:
  收回投资收到的现金-20,000,00020,000,0005,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,279,524.35877,849.35182,820.85583,665.22
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0107,175-73,000,000
  投资活动现金流入小计1,279,524.3520,985,024.3520,182,820.8578,583,665.22
  购建固定资产、无形资产和其他长期资产支付的现金17,433,642.27100,119,655.0344,534,497.329,981,551.81
  投资支付的现金3,885,0009,200,0006,300,0005,500,000
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0298,202.27-88,000,000
  投资活动现金流出小计21,318,642.27109,617,857.350,834,497.3123,481,551.81
  投资活动产生的现金流量净额-20,039,117.92-88,632,832.95-30,651,676.45-44,897,886.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金-450,000--
  其中:子公司吸收少数股东投资收到的现金-450,000--
  取得借款收到的现金296,024,851.34768,654,445.75628,260,761.58449,078,919.48
  收到其他与筹资活动有关的现金98,869,546.53367,208,485.35136,350,860.4660,750,000
  筹资活动现金流入小计394,894,397.871,136,312,931.1764,611,622.04509,828,919.48
  偿还债务支付的现金181,959,666.52805,204,642.64672,487,619.1422,910,526.16
  分配股利、利润或偿付利息支付的现金12,644,032.3449,225,459.1135,630,946.6320,181,607.22
  其中:子公司支付给少数股东的股利、利润01,423,500.011,176,000-
  支付其他与筹资活动有关的现金31,915,341.24123,844,510.67131,829,574.18127,140,100.64
  筹资活动现金流出小计226,519,040.1978,274,612.42839,948,139.91570,232,234.02
  筹资活动产生的现金流量净额168,375,357.77158,038,318.68-75,336,517.87-60,403,314.54
四、汇率变动对现金及现金等价物的影响2,688.6160,364.76196.77-104.05
五、现金及现金等价物净增加额-80,932,933.51138,830,524.9641,677,901.0460,094,443.28
  加:期初现金及现金等价物余额317,943,053.06179,139,899.48179,135,932.82179,135,932.82
  期末现金及现金等价物余额237,010,119.55317,970,424.44220,813,833.86239,230,376.1
补充资料:
  净利润--74,386,322--74,709,972.35
  资产减值准备-31,513,538.53-815,966.05
  固定资产和投资性房地产折旧-49,729,385.63-20,695,002.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,729,385.63-20,695,002.27
  无形资产摊销-20,303,184.41-9,356,232.99
  长期待摊费用摊销-4,570,744.66-5,842,593.3
  处置固定资产、无形资产和其他长期资产的损失-477,939.72-13,990.62
  固定资产报废损失-163,567.27--
  财务费用-51,149,019.81-20,181,607.22
  投资损失-10,796,495.35-3,460,650.57
  递延所得税--4,128,645.88--871,908.2
  其中:递延所得税资产减少--5,455,120.75--1,006,413.51
    递延所得税负债增加-1,326,474.87-134,505.31
  存货的减少--26,998,109.3-2,571,199.88
  经营性应收项目的减少--76,270,100.57--199,319,058.75
  经营性应付项目的增加-75,303,481.18-372,192,123.82
  其他-1,516,317.03--
  融资租入固定资产-7,387,494.57--
  现金的期末余额-317,970,424.44-239,230,376.1
  减:现金的期初余额-179,139,899.48-179,135,932.82
  现金及现金等价物的净增加额-138,830,524.96-60,094,443.28
公告日期2026-04-292026-04-292025-10-282025-08-19
审计意见(境内)标准无保留意见
TOP↑