当前位置:首页 - 行情中心 - 西陇科学(002584) - 财务分析 - 现金流量表

西陇科学

(002584)

  

流通市值:39.96亿  总市值:49.92亿
流通股本:4.68亿   总股本:5.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,005,655,180.971,854,214,196.448,884,622,501.496,701,612,836.65
  收到的税费返还-30,595.7--
  收到其他与经营活动有关的现金22,320,189.029,536,639.3177,435,481.4228,698,420.81
  经营活动现金流入小计4,027,975,369.991,863,781,431.449,062,057,982.916,730,311,257.46
  购买商品、接受劳务支付的现金3,628,277,666.361,643,628,676.278,198,106,057.176,368,326,819.61
  支付给职工以及为职工支付的现金103,757,306.7857,832,831.59183,988,615.41116,062,488.56
  支付的各项税费44,238,822.3225,758,116.9389,035,878.158,675,130.07
  支付其他与经营活动有关的现金86,305,826.0757,146,318.9288,763,624.94157,813,718.61
  经营活动现金流出小计3,862,579,621.531,784,365,943.698,759,894,175.626,700,878,156.85
  经营活动产生的现金流量净额165,395,748.4679,415,487.75302,163,807.2929,433,100.61
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,000-1,108,0331,108,033
  处置固定资产、无形资产和其他长期资产收回的现金净额583,665.22830,107.081,536,586.76558,257.41
  处置子公司及其他营业单位收到的现金净额-5,000,000--
  收到的其他与投资活动有关的现金73,000,00032,000,00057,060,744.72-
  投资活动现金流入小计78,583,665.2237,830,107.0859,705,364.481,666,290.41
  购建固定资产、无形资产和其他长期资产支付的现金29,981,551.8113,030,818.2144,936,005.2643,642,066.27
  投资支付的现金5,500,000200,00066,300,00064,300,000
  支付其他与投资活动有关的现金88,000,00043,000,00069,757,110-
  投资活动现金流出小计123,481,551.8156,230,818.21180,993,115.26107,942,066.27
  投资活动产生的现金流量净额-44,897,886.59-18,400,711.13-121,287,750.78-106,275,775.86
三、筹资活动产生的现金流量:
  取得借款收到的现金449,078,919.48101,345,585.69986,947,848.73791,516,878.78
  收到其他与筹资活动有关的现金60,750,000-133,809,725.83139,133,806.58
  筹资活动现金流入小计509,828,919.48101,345,585.691,120,757,574.56930,650,685.36
  偿还债务支付的现金422,910,526.16129,554,249.551,081,563,267.93812,972,426.98
  分配股利、利润或偿付利息支付的现金20,181,607.227,695,322.5784,524,994.3449,443,198.85
  其中:子公司支付给少数股东的股利、利润--1,254,4001,254,400
  支付其他与筹资活动有关的现金127,140,100.6473,835,448.12103,736,207.4184,148,398.03
  筹资活动现金流出小计570,232,234.02211,085,020.241,269,824,469.68946,564,023.86
  筹资活动产生的现金流量净额-60,403,314.54-109,739,434.55-149,066,895.12-15,913,338.5
四、汇率变动对现金及现金等价物的影响-104.051,045.41-3,274,710.86-16,022.13
五、现金及现金等价物净增加额60,094,443.28-48,723,612.5228,534,450.53-92,772,035.88
  加:期初现金及现金等价物余额179,135,932.82179,135,932.82150,605,448.95150,605,448.95
  期末现金及现金等价物余额239,230,376.1130,412,320.3179,139,899.4857,833,413.07
补充资料:
  净利润-74,709,972.35-62,993,682.03-
  资产减值准备815,966.05-36,195,599.34-
  固定资产和投资性房地产折旧20,695,002.27-31,258,968.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,695,002.27-31,258,968.26-
  无形资产摊销9,356,232.99-16,624,063.21-
  长期待摊费用摊销5,842,593.3-3,665,660.06-
  处置固定资产、无形资产和其他长期资产的损失13,990.62-837,194.91-
  固定资产报废损失--6,303,855.31-
  财务费用20,181,607.22-57,613,543.66-
  投资损失3,460,650.57--1,222,235.12-
  递延所得税-871,908.2--7,019,605.98-
  其中:递延所得税资产减少-1,006,413.51--2,385,583.63-
    递延所得税负债增加134,505.31--4,634,022.35-
  存货的减少2,571,199.88--60,899,169.53-
  经营性应收项目的减少-199,319,058.75-104,199,240.83-
  经营性应付项目的增加372,192,123.82-46,478,455.25-
  其他---4,510,058.37-
  融资租入固定资产--3,017,931.43-
  现金的期末余额239,230,376.1-179,139,899.48-
  减:现金的期初余额179,135,932.82-150,605,448.95-
  现金及现金等价物的净增加额60,094,443.28-28,534,450.53-
公告日期2025-08-192025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑