当前位置:首页 - 行情中心 - 西陇科学(002584) - 财务分析 - 现金流量表

西陇科学

(002584)

  

流通市值:35.12亿  总市值:42.72亿
流通股本:4.81亿   总股本:5.85亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,748,675,205.594,476,711,904.121,840,658,039.697,184,685,533.26
  客户存款和同业存放款项净增加额00--
  向中央银行借款净增加额00--
  向其他金融机构拆入资金净增加额00--
  收到原保险合同保费取得的现金00--
  收到再保险业务现金净额00--
  保户储金及投资款净增加额00--
  收取利息、手续费及佣金的现金00--
  拆入资金净增加额00--
  回购业务资金净增加额00--
  收到的税费返还000-
  收到其他与经营活动有关的现金76,763,082.5956,561,631.0532,556,195.48275,881,892.02
  经营活动现金流入的其他项目00--
  经营活动现金流入小计6,825,438,288.184,533,273,535.171,873,214,235.177,460,567,425.28
  购买商品、接受劳务支付的现金6,428,598,776.394,440,536,085.611,956,685,055.726,445,090,970.76
  客户贷款及垫款净增加额00--
  存放中央银行和同业款项净增加额00--
  支付原保险合同赔付款项的现金00--
  支付利息、手续费及佣金的现金00--
  支付保单红利的现金00--
  支付给职工以及为职工支付的现金165,087,261.5111,762,862.0464,977,089.77213,901,749.98
  支付的各项税费82,319,222.8447,855,547.7916,242,260.1283,291,283.85
  支付其他与经营活动有关的现金199,066,415.93132,555,741.5964,581,691.53648,918,746.22
  经营活动现金流出的其他项目00--
  经营活动现金流出小计6,875,071,676.664,732,710,237.032,102,486,097.147,391,202,750.81
  经营活动产生的现金流量净额-49,633,388.48-199,436,701.86-229,271,861.9769,364,674.47
二、投资活动产生的现金流量:
  收回投资收到的现金35,454.6535,454.65-20,000,000
  取得投资收益收到的现金00--
  处置固定资产、无形资产和其他长期资产收回的现金净额22,591.18,3231,279,524.35877,849.35
  处置子公司及其他营业单位收到的现金净额000-
  收到的其他与投资活动有关的现金000107,175
  投资活动现金流入小计58,045.7543,777.651,279,524.3520,985,024.35
  购建固定资产、无形资产和其他长期资产支付的现金216,917,009.79106,447,357.4217,433,642.27100,119,655.03
  投资支付的现金7,385,0006,585,0003,885,0009,200,000
  质押贷款净增加额000-
  取得子公司及其他营业单位支付的现金000-
  支付其他与投资活动有关的现金71,900,986.43166,523.40298,202.27
  投资活动现金流出小计296,202,996.22113,198,880.8221,318,642.27109,617,857.3
  投资活动产生的现金流量净额-296,144,950.47-113,155,103.17-20,039,117.92-88,632,832.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金50,528,00016,000,000-450,000
  其中:子公司吸收少数股东投资收到的现金50,528,00016,000,000-450,000
  取得借款收到的现金1,103,577,862.9811,100,011.39296,024,851.34768,654,445.75
  收到其他与筹资活动有关的现金316,451,627.49181,047,886.8298,869,546.53367,208,485.35
  筹资活动现金流入小计1,470,557,490.391,008,147,898.21394,894,397.871,136,312,931.1
  偿还债务支付的现金1,012,000,875.62701,940,672.72181,959,666.52805,204,642.64
  分配股利、利润或偿付利息支付的现金33,209,031.2921,804,678.4512,644,032.3449,225,459.11
  其中:子公司支付给少数股东的股利、利润1,019,200001,423,500.01
  支付其他与筹资活动有关的现金77,142,117.2664,502,710.8731,915,341.24123,844,510.67
  筹资活动现金流出小计1,122,352,024.17788,248,062.04226,519,040.1978,274,612.42
  筹资活动产生的现金流量净额348,205,466.22219,899,836.17168,375,357.77158,038,318.68
四、汇率变动对现金及现金等价物的影响12,104.219,409.342,688.6160,364.76
五、现金及现金等价物净增加额2,439,231.48-92,682,559.52-80,932,933.51138,830,524.96
  加:期初现金及现金等价物余额317,970,424.44317,970,424.44317,943,053.06179,139,899.48
  期末现金及现金等价物余额320,409,655.92225,287,864.92237,010,119.55317,970,424.44
补充资料:
  净利润-39,851,687.58--74,386,322
  资产减值准备-37,304,576.23-31,513,538.53
  固定资产和投资性房地产折旧-26,658,999.69-49,729,385.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,658,999.69-49,729,385.63
  无形资产摊销-10,538,957.81-20,303,184.41
  长期待摊费用摊销-2,480,630.05-4,570,744.66
  处置固定资产、无形资产和其他长期资产的损失-850,299.41-477,939.72
  固定资产报废损失-0-163,567.27
  公允价值变动损失-0--
  财务费用-21,804,678.45-51,149,019.81
  投资损失-852,485.36-10,796,495.35
  递延所得税--4,822,807.48--4,128,645.88
  其中:递延所得税资产减少--4,439,405.82--5,455,120.75
    递延所得税负债增加--383,401.66-1,326,474.87
  存货的减少--84,493,666.81--26,998,109.3
  经营性应收项目的减少--306,460,903.8--76,270,100.57
  经营性应付项目的增加-126,038,829.18-75,303,481.18
  其他--72,402,499.36-1,516,317.03
  融资租入固定资产---7,387,494.57
  现金的期末余额-225,287,864.92-317,970,424.44
  减:现金的期初余额-317,970,424.44-179,139,899.48
  现金及现金等价物的净增加额--92,682,559.52-138,830,524.96
公告日期2026-10-292026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑