当前位置:首页 - 行情中心 - ST围海(002586) - 财务分析 - 现金流量表

ST围海

(002586)

  

流通市值:48.29亿  总市值:50.80亿
流通股本:10.88亿   总股本:11.44亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金722,032,548.471,838,491,889.161,491,010,522.141,022,271,336.16
  收到的税费返还-131,506.5420,974.5620,974.56
  收到其他与经营活动有关的现金42,878,240.99341,259,064.8753,223,878.6851,620,111.8
  经营活动现金流入小计764,910,789.462,179,882,460.571,544,255,375.381,073,912,422.52
  购买商品、接受劳务支付的现金748,636,014.241,800,824,424.661,477,519,085.521,054,772,689.77
  支付给职工以及为职工支付的现金55,458,045.69195,926,792.16158,952,691.39112,236,473.3
  支付的各项税费67,039,710.64108,011,452.99108,177,126.0496,578,060.34
  支付其他与经营活动有关的现金60,430,695.89554,737,348.66206,054,106.98131,461,078.91
  经营活动现金流出小计931,564,466.462,659,500,018.471,950,703,009.931,395,048,302.32
  经营活动产生的现金流量净额-166,653,677-479,617,557.9-406,447,634.55-321,135,879.8
二、投资活动产生的现金流量:
  收回投资收到的现金-256,000,0002,321,517.622,196,517.62
  处置固定资产、无形资产和其他长期资产收回的现金净额753.296,314.161,314.16-
  处置子公司及其他营业单位收到的现金净额-115,746,521.9--
  收到的其他与投资活动有关的现金140,215,052.521,087,776,643.4840,770,065.45801,122,174.53
  投资活动现金流入小计140,215,805.721,459,619,479.46843,092,897.23803,318,692.15
  购建固定资产、无形资产和其他长期资产支付的现金68,723.9630,664,900.4863,180,841.8761,897,132.12
  投资支付的现金-250,000,000--
  支付其他与投资活动有关的现金96,318,680.4964,477,766.82287,675,151.5777,350,037.33
  投资活动现金流出小计96,387,404.45345,142,667.3350,855,993.44139,247,169.45
  投资活动产生的现金流量净额43,828,401.271,114,476,812.16492,236,903.79664,071,522.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,120,00011,580,000--
  其中:子公司吸收少数股东投资收到的现金3,120,000---
  取得借款收到的现金340,000,000609,480,000618,480,000563,500,000
  筹资活动现金流入小计343,120,000621,060,000618,480,000563,500,000
  偿还债务支付的现金378,630,0001,228,250,0001,075,050,000869,100,000
  分配股利、利润或偿付利息支付的现金2,335,890.8429,494,789.0926,240,643.1819,216,237.08
  筹资活动现金流出小计380,965,890.841,257,744,789.091,101,290,643.18888,316,237.08
  筹资活动产生的现金流量净额-37,845,890.84-636,684,789.09-482,810,643.18-324,816,237.08
五、现金及现金等价物净增加额-160,671,166.57-1,825,534.83-397,021,373.9418,119,405.82
  加:期初现金及现金等价物余额1,106,990,356.451,108,815,891.281,108,815,891.281,108,815,891.28
  期末现金及现金等价物余额946,319,189.881,106,990,356.45711,794,517.341,126,935,297.1
补充资料:
  净利润-259,882,308.96-6,314,777.57
  资产减值准备--14,215,072.1--1,713,118.46
  固定资产和投资性房地产折旧-13,273,484.48-6,016,654.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,273,484.48-6,016,654.26
  无形资产摊销-474,939.84-1,398,270.87
  长期待摊费用摊销-1,121,797.69-568,513
  处置固定资产、无形资产和其他长期资产的损失-5,467,759.72-61,308.94
  固定资产报废损失-33,994.52--
  公允价值变动损失--13,084.45-0
  财务费用-39,774,754.81-16,557,080.82
  投资损失--361,969,752.34--26,460,875.16
  递延所得税-9,450,419.88-1,573,903.7
  其中:递延所得税资产减少-11,154,321.13-1,573,903.7
    递延所得税负债增加--1,703,901.25-0
  存货的减少-57,650,884.81--3,554,881.56
  经营性应收项目的减少--341,006,147.2-117,864,801.23
  经营性应付项目的增加--179,366,380.47--446,617,432.91
  其他-29,804,530.24-6,837,114.19
  现金的期末余额-1,106,990,356.45-1,126,935,297.1
  减:现金的期初余额-1,108,815,891.28-1,108,815,891.28
  现金及现金等价物的净增加额--1,825,534.83-18,119,405.82
公告日期2026-04-292026-04-212025-10-292025-08-26
审计意见(境内)标准无保留意见
TOP↑