当前位置:首页 - 行情中心 - *ST围海(002586) - 财务分析 - 现金流量表

*ST围海

(002586)

  

流通市值:33.01亿  总市值:42.11亿
流通股本:8.97亿   总股本:11.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,022,271,336.16601,472,142.452,467,965,563.21,603,621,025.66
  收到的税费返还20,974.56387,412.5560,288.11387,412.5
  收到其他与经营活动有关的现金51,620,111.847,081,956.84515,316,325.463,759,841.86
  经营活动现金流入小计1,073,912,422.52648,941,511.792,983,842,176.711,667,768,280.02
  购买商品、接受劳务支付的现金1,054,772,689.77790,776,066.132,052,411,708.471,444,432,384.07
  支付给职工以及为职工支付的现金112,236,473.375,490,977.32208,195,926.27169,810,131.4
  支付的各项税费96,578,060.3451,692,071.78181,379,530.3995,266,186.25
  支付其他与经营活动有关的现金131,461,078.9163,726,014.44601,890,658.78151,313,926.11
  经营活动现金流出小计1,395,048,302.32981,685,129.673,043,877,823.911,860,822,627.83
  经营活动产生的现金流量净额-321,135,879.8-332,743,617.88-60,035,647.2-193,054,347.81
二、投资活动产生的现金流量:
  收回投资收到的现金2,196,517.621,030,00065,813,003.13,280,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,414,230.11,428,449.5
  处置子公司及其他营业单位收到的现金净额--1-
  收到的其他与投资活动有关的现金801,122,174.53764,601,366.42852,853,390.48797,835,651.69
  投资活动现金流入小计803,318,692.15765,631,366.42920,080,624.68802,544,101.19
  购建固定资产、无形资产和其他长期资产支付的现金61,897,132.1240,692,225.6614,920,573.332,596,009.9
  投资支付的现金--15,814,372.79-
  支付其他与投资活动有关的现金77,350,037.3343,741,833.356,832,042.79123,489,246.84
  投资活动现金流出小计139,247,169.4584,434,058.9687,566,988.91126,085,256.74
  投资活动产生的现金流量净额664,071,522.7681,197,307.46832,513,635.77676,458,844.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,200,000-
  其中:子公司吸收少数股东投资收到的现金--3,200,000-
  取得借款收到的现金563,500,000380,000,000855,850,000582,145,479.16
  收到其他与筹资活动有关的现金--501,083.33-
  筹资活动现金流入小计563,500,000380,000,000859,551,083.33582,145,479.16
  偿还债务支付的现金869,100,000386,500,000974,730,000609,500,000
  分配股利、利润或偿付利息支付的现金19,216,237.0810,381,867.6749,954,257.852,886,782.96
  支付其他与筹资活动有关的现金--32,160-
  筹资活动现金流出小计888,316,237.08396,881,867.671,024,716,417.8662,386,782.96
  筹资活动产生的现金流量净额-324,816,237.08-16,881,867.67-165,165,334.47-80,241,303.8
五、现金及现金等价物净增加额18,119,405.82331,571,821.91607,312,654.1403,163,192.84
  加:期初现金及现金等价物余额1,108,815,891.281,108,815,891.28501,503,237.18500,679,353.93
  期末现金及现金等价物余额1,126,935,297.11,440,387,713.191,108,815,891.28903,842,546.77
补充资料:
  净利润6,314,777.57--184,076,725.08-
  资产减值准备-1,713,118.46-204,176,362.37-
  固定资产和投资性房地产折旧6,016,654.26-19,012,310.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,016,654.26-19,012,310.89-
  无形资产摊销1,398,270.87-9,459,506.15-
  长期待摊费用摊销568,513-883,916.17-
  处置固定资产、无形资产和其他长期资产的损失61,308.94-405,261.76-
  固定资产报废损失--59,242.4-
  公允价值变动损失0--13,029.87-
  财务费用16,557,080.82-56,103,051.49-
  投资损失-26,460,875.16--77,627,773.86-
  递延所得税1,573,903.7--25,984,483.34-
  其中:递延所得税资产减少1,573,903.7--25,104,471.34-
    递延所得税负债增加0--880,012-
  存货的减少-3,554,881.56--59,966,671.9-
  经营性应收项目的减少117,864,801.23--63,244,254.92-
  经营性应付项目的增加-446,617,432.91-60,706,544.46-
  其他6,837,114.19---
  现金的期末余额1,126,935,297.1-1,108,815,891.28-
  减:现金的期初余额1,108,815,891.28-501,503,237.18-
  现金及现金等价物的净增加额18,119,405.82-607,312,654.1-
公告日期2025-08-262025-04-302025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑