当前位置:首页 - 行情中心 - 奥拓电子(002587) - 财务分析 - 现金流量表

奥拓电子

(002587)

  

流通市值:34.86亿  总市值:43.13亿
流通股本:5.27亿   总股本:6.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金283,908,311.13129,137,535.41768,341,193.59491,688,083.58
  收到的税费返还13,647,423.036,294,415.4233,112,869.0830,146,017.6
  收到其他与经营活动有关的现金11,697,128.274,792,193.3637,742,370.7127,800,885.93
  经营活动现金流入小计309,252,862.43140,224,144.19839,196,433.38549,634,987.11
  购买商品、接受劳务支付的现金228,013,736.65129,242,614.52492,921,291.44347,017,868.87
  支付给职工以及为职工支付的现金98,108,298.3747,665,219.41207,545,501.42159,038,099.46
  支付的各项税费9,091,208.954,397,809.4728,124,021.1919,121,025.18
  支付其他与经营活动有关的现金40,456,977.5115,907,463.64125,879,510.1195,724,785.91
  经营活动现金流出小计375,670,221.48197,213,107.04854,470,324.16620,901,779.42
  经营活动产生的现金流量净额-66,417,359.05-56,988,962.85-15,273,890.78-71,266,792.31
二、投资活动产生的现金流量:
  收回投资收到的现金76,800,00025,000,00083,524,927.9742,100,000
  取得投资收益收到的现金2,269,604.23342,630.147,936,354.425,761,758.07
  处置固定资产、无形资产和其他长期资产收回的现金净额123,595.171,142.7427,054.726,670
  收到的其他与投资活动有关的现金108,958,715.4610,000,000213,714,042.75131,630,916.86
  投资活动现金流入小计188,151,914.8635,343,772.88305,202,379.84179,519,344.93
  购建固定资产、无形资产和其他长期资产支付的现金2,822,876.641,664,010.0426,990,400.6119,309,343.56
  投资支付的现金76,800,00044,400,00079,600,00076,600,000
  支付其他与投资活动有关的现金--251,452,213.71137,163,069.95
  投资活动现金流出小计79,622,876.6446,064,010.04358,042,614.32233,072,413.51
  投资活动产生的现金流量净额108,529,038.22-10,720,237.16-52,840,234.48-53,553,068.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,000,0005,000,000
  其中:子公司吸收少数股东投资收到的现金--5,000,0005,000,000
  取得借款收到的现金10,010,00010,010,000500,000500,000
  收到其他与筹资活动有关的现金--7,303,681.82-
  筹资活动现金流入小计10,010,00010,010,00012,803,681.825,500,000
  偿还债务支付的现金500,000500,0001,420,0001,420,000
  分配股利、利润或偿付利息支付的现金13,813,105.89613,572.6339,253,474.6939,249,809.42
  其中:子公司支付给少数股东的股利、利润756,920---
  支付其他与筹资活动有关的现金3,688,400.41,821,955.221,939,815.6215,823,969.62
  筹资活动现金流出小计18,001,506.292,935,527.8362,613,290.3156,493,779.04
  筹资活动产生的现金流量净额-7,991,506.297,074,472.17-49,809,608.49-50,993,779.04
四、汇率变动对现金及现金等价物的影响619,167.64523,642.221,922,346.08656,102.19
五、现金及现金等价物净增加额34,739,340.52-60,111,085.62-116,001,387.67-175,157,537.74
  加:期初现金及现金等价物余额322,033,197.71322,033,197.71438,034,585.38438,034,585.38
  期末现金及现金等价物余额356,772,538.23261,922,112.09322,033,197.71262,877,047.64
补充资料:
  净利润6,771,289.01--40,401,091.19-
  资产减值准备6,637,391.74-54,033,570.05-
  固定资产和投资性房地产折旧6,876,247.84-19,437,111.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,876,247.84-19,437,111.98-
  无形资产摊销1,600,393.61-3,039,038.06-
  长期待摊费用摊销429,659.13-1,300,018.43-
  处置固定资产、无形资产和其他长期资产的损失63,942.97--4,352.84-
  固定资产报废损失108,793.44-244,856.44-
  公允价值变动损失0-0-
  财务费用-1,847,439.04--2,799,504.62-
  投资损失-6,033,084.35--6,885,210.24-
  递延所得税-4,900,284.24--21,444,298.41-
  其中:递延所得税资产减少-4,414,870.48--21,084,394.01-
    递延所得税负债增加-485,413.76--359,904.4-
  存货的减少-17,664,981.62-25,582,672.02-
  经营性应收项目的减少-84,221,154.13-22,180,201.38-
  经营性应付项目的增加22,525,774.85--69,556,901.84-
  其他--0-
  现金的期末余额356,772,538.23-322,033,197.71-
  减:现金的期初余额322,033,197.71-438,034,585.38-
  现金及现金等价物的净增加额34,739,340.52--116,001,387.67-
公告日期2025-08-272025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑