当前位置:首页 - 行情中心 - 奥拓电子(002587) - 财务分析 - 现金流量表

奥拓电子

(002587)

  

流通市值:26.58亿  总市值:32.66亿
流通股本:5.33亿   总股本:6.55亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金675,560,836.99371,642,519.29176,624,284.17818,190,413
  收到的税费返还24,478,807.0113,931,143.717,279,133.0823,908,446.37
  收到其他与经营活动有关的现金12,589,330.299,897,759.384,434,624.830,563,962.08
  经营活动现金流入小计712,628,974.29395,471,422.38188,338,042.05872,662,821.45
  购买商品、接受劳务支付的现金511,069,583.68339,101,496.17194,838,763.58507,719,595.06
  支付给职工以及为职工支付的现金150,427,306.13100,997,690.0948,417,344.07197,365,692.65
  支付的各项税费16,642,451.9410,742,308.736,555,482.8822,798,780.5
  支付其他与经营活动有关的现金67,306,427.3844,486,010.7219,059,746.5693,071,801.5
  经营活动现金流出小计745,445,769.13495,327,505.71268,871,337.09820,955,869.71
  经营活动产生的现金流量净额-32,816,794.84-99,856,083.33-80,533,295.0451,706,951.74
二、投资活动产生的现金流量:
  收回投资收到的现金171,999,950142,000,00080,000,000121,800,000
  取得投资收益收到的现金7,323,939.21582,240.69307,930.852,989,449.32
  处置固定资产、无形资产和其他长期资产收回的现金净额198,745179,1002,90024,473,091.27
  收到的其他与投资活动有关的现金113,006,233.8410,923,100-108,497,216.55
  投资活动现金流入小计292,528,868.05153,684,440.6980,310,830.85257,759,757.14
  购建固定资产、无形资产和其他长期资产支付的现金19,382,814.033,141,161.961,174,912.539,821,980.15
  投资支付的现金92,999,95079,999,95038,000,000213,800,000
  支付其他与投资活动有关的现金220,235,797.21149,289,190.2634,969,10052,169,500
  投资活动现金流出小计332,618,561.24232,430,302.2274,144,012.53275,791,480.15
  投资活动产生的现金流量净额-40,089,693.19-78,745,861.536,166,818.32-18,031,723.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,100,00020,100,000-2,940,000
  其中:子公司吸收少数股东投资收到的现金20,100,00020,100,000-2,940,000
  取得借款收到的现金10,010,00010,010,00010,010,00048,779,800.48
  收到其他与筹资活动有关的现金16,304,70016,304,70016,304,7008,562,937.32
  筹资活动现金流入小计46,414,70046,414,70026,314,70060,282,737.8
  偿还债务支付的现金52,239,800.4820,320,00010,160,000500,000
  分配股利、利润或偿付利息支付的现金46,235,196.7633,127,861.84188,321.3914,393,999.07
  其中:子公司支付给少数股东的股利、利润---756,920
  支付其他与筹资活动有关的现金14,720,627.182,839,832.281,419,916.1412,043,329.92
  筹资活动现金流出小计113,195,624.4256,287,694.1211,768,237.5326,937,328.99
  筹资活动产生的现金流量净额-66,780,924.42-9,872,994.1214,546,462.4733,345,408.81
四、汇率变动对现金及现金等价物的影响-9,015,724.89-6,513,381.05-4,125,000.2-3,774,883.89
五、现金及现金等价物净增加额-148,703,137.34-194,988,320.03-63,945,014.4563,245,753.65
  加:期初现金及现金等价物余额385,278,951.36385,278,951.36385,278,951.36322,033,197.71
  期末现金及现金等价物余额236,575,814.02190,290,631.33321,333,936.91385,278,951.36
补充资料:
  净利润-11,748,284.68-9,140,615.12
  资产减值准备-4,247,949.59-26,978,368.6
  固定资产和投资性房地产折旧-7,089,451.68-20,146,924.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,089,451.68-20,146,924.57
  无形资产摊销-1,611,232.97-3,179,068.91
  长期待摊费用摊销-504,913.65-1,230,864.06
  处置固定资产、无形资产和其他长期资产的损失--34,746.47-21,824.65
  固定资产报废损失-280,223.73-847,815.85
  公允价值变动损失--5,972.54--179,178.08
  财务费用-13,798,296.36-6,086,102
  投资损失--3,584,942.07--10,313,700
  递延所得税--2,653,389.63--4,848,305.99
  其中:递延所得税资产减少--2,126,890.4--3,760,392.14
    递延所得税负债增加--526,499.23--1,087,913.85
  存货的减少-76,438,486.77--104,175,428.8
  经营性应收项目的减少--51,842,167.52-16,207,501.71
  经营性应付项目的增加--160,051,371.75-87,384,479.14
  其他---0
  现金的期末余额-190,290,631.33-385,278,951.36
  减:现金的期初余额-385,278,951.36-322,033,197.71
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额--194,988,320.03-63,245,753.65
公告日期2026-10-272026-08-112026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑