当前位置:首页 - 行情中心 - 日上集团(002593) - 财务分析 - 现金流量表

日上集团

(002593)

  

流通市值:22.64亿  总市值:32.48亿
流通股本:5.61亿   总股本:8.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,873,811,822.871,872,586,984.311,004,191,808.753,460,441,949.01
  收到的税费返还219,337,502.21157,443,868.8685,709,300.26202,962,874.34
  收到其他与经营活动有关的现金176,337,444.49118,189,753.59284,564,510.12153,790,503.73
  经营活动现金流入小计3,269,486,769.572,148,220,606.761,374,465,619.133,817,195,327.08
  购买商品、接受劳务支付的现金2,110,136,351.941,287,391,016.26597,960,255.162,711,927,138.79
  支付给职工以及为职工支付的现金342,220,731.48236,770,054.29113,226,581.3436,717,928.46
  支付的各项税费136,633,395.0894,225,251.1669,469,102.94141,226,905.64
  支付其他与经营活动有关的现金249,779,712.7216,262,227.91326,714,846.72238,713,186
  经营活动现金流出小计2,838,770,191.21,834,648,549.621,107,370,786.123,528,585,158.89
  经营活动产生的现金流量净额430,716,578.37313,572,057.14267,094,833.01288,610,168.19
二、投资活动产生的现金流量:
  收回投资收到的现金3,311,420---
  取得投资收益收到的现金1,290,962.19981,264.28--
  处置固定资产、无形资产和其他长期资产收回的现金净额25,2385,2382,438130,619.57
  收到的其他与投资活动有关的现金825,000,000595,000,000-885,429,222.47
  投资活动现金流入小计829,627,620.19595,986,502.282,438885,559,842.04
  购建固定资产、无形资产和其他长期资产支付的现金119,592,628.8765,560,651.3555,718,848.15157,375,428.02
  支付其他与投资活动有关的现金825,000,000565,000,000-913,221,367.81
  投资活动现金流出小计944,592,628.87630,560,651.3555,718,848.151,070,596,795.83
  投资活动产生的现金流量净额-114,965,008.68-34,574,149.07-55,716,410.15-185,036,953.79
三、筹资活动产生的现金流量:
  取得借款收到的现金407,661,805.56346,661,805.56122,000,0001,154,709,348.11
  筹资活动现金流入小计407,661,805.56346,661,805.56122,000,0001,154,709,348.11
  偿还债务支付的现金505,390,000434,290,000180,950,0001,227,694,563.15
  分配股利、利润或偿付利息支付的现金58,813,337.9853,556,024.876,311,360.5868,936,568.25
  其中:子公司支付给少数股东的股利、利润---800,000
  支付其他与筹资活动有关的现金---63,331.42
  筹资活动现金流出小计564,203,337.98487,846,024.87187,261,360.581,296,694,462.82
  筹资活动产生的现金流量净额-156,541,532.42-141,184,219.31-65,261,360.58-141,985,114.71
四、汇率变动对现金及现金等价物的影响-4,681,455.14-4,556,536.33-2,751,386.25-3,860,364.35
五、现金及现金等价物净增加额154,528,582.13133,257,152.43143,365,676.03-42,272,264.66
  加:期初现金及现金等价物余额515,497,325.59515,497,325.6515,497,325.6557,769,590.25
  期末现金及现金等价物余额670,025,907.72648,754,478.03658,863,001.63515,497,325.59
补充资料:
  净利润-85,827,508.82-108,871,776.75
  资产减值准备--4,812,067.92-885,666.2
  固定资产和投资性房地产折旧-78,826,506.42-143,998,372.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-78,826,506.42-143,998,372.68
  无形资产摊销-3,648,813.17-7,582,632.35
  长期待摊费用摊销-497,737.96-1,265,400.32
  处置固定资产、无形资产和其他长期资产的损失--92,350.01--1,970,788.66
  固定资产报废损失-831,537.47-1,811,470.83
  公允价值变动损失-8,333.33-58,800
  财务费用-11,420,444.01-36,729,012.68
  投资损失--1,033,234.17--2,276,110.36
  递延所得税-9,381,264.03-6,001,518.6
  其中:递延所得税资产减少-9,376,448.99-5,973,261.03
    递延所得税负债增加-4,815.04-28,257.57
  存货的减少--160,493,611.04-129,808,322.48
  经营性应收项目的减少-167,344,440.42--184,412,009.83
  经营性应付项目的增加-112,623,078-33,966,635.89
  不涉及现金收支的投资和筹资活动金额其他项目---847,256.18
  现金的期末余额-648,754,478.03-515,497,325.59
  减:现金的期初余额-515,497,325.6-557,769,590.25
  现金及现金等价物的净增加额-133,257,152.43--42,272,264.66
公告日期2026-10-272026-08-252026-04-282026-04-14
审计意见(境内)标准无保留意见
TOP↑