当前位置:首页 - 行情中心 - 日上集团(002593) - 财务分析 - 现金流量表

日上集团

(002593)

  

流通市值:37.05亿  总市值:53.30亿
流通股本:5.59亿   总股本:8.04亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,561,386,618.421,646,591,163.92847,788,497.913,152,447,724.11
  收到的税费返还157,043,789.7488,546,705.5145,447,600.19151,539,255.29
  收到其他与经营活动有关的现金199,040,229.24174,011,738.0897,213,489.54159,873,700.98
  经营活动现金流入小计2,917,470,637.41,909,149,607.51990,449,587.643,463,860,680.38
  购买商品、接受劳务支付的现金2,058,349,298.351,238,907,173.87520,103,927.862,358,227,897.23
  支付给职工以及为职工支付的现金329,378,647.03215,957,710.01102,447,895.88377,359,637.26
  支付的各项税费88,097,384.9958,415,019.4536,063,571.32154,305,772.63
  支付其他与经营活动有关的现金252,524,078.27277,073,796.89212,610,921.98163,249,856.77
  经营活动现金流出小计2,728,349,408.641,790,353,700.22871,226,317.043,053,143,163.89
  经营活动产生的现金流量净额189,121,228.76118,795,907.29119,223,270.6410,717,516.49
二、投资活动产生的现金流量:
  取得投资收益收到的现金---508,170.73
  处置固定资产、无形资产和其他长期资产收回的现金净额123,341.54123,341.54-3,000
  收到的其他与投资活动有关的现金95,805,30050,913,75036,346,800478,038,000
  投资活动现金流入小计95,928,641.5451,037,091.5436,346,800478,549,170.73
  购建固定资产、无形资产和其他长期资产支付的现金149,595,738.3178,051,614.3946,204,883.73194,056,976.63
  支付其他与投资活动有关的现金94,874,35050,270,35035,886,850476,262,325
  投资活动现金流出小计244,470,088.31128,321,964.3982,091,733.73670,319,301.63
  投资活动产生的现金流量净额-148,541,446.77-77,284,872.85-45,744,933.73-191,770,130.9
三、筹资活动产生的现金流量:
  取得借款收到的现金786,560,633.83576,365,313.83284,551,5431,106,547,407.58
  筹资活动现金流入小计786,560,633.83576,365,313.83284,551,5431,106,547,407.58
  偿还债务支付的现金867,402,547.08665,405,228.93366,458,754.221,176,554,920.27
  分配股利、利润或偿付利息支付的现金76,100,578.2770,117,909.19,933,040.4376,953,145.08
  其中:子公司支付给少数股东的股利、利润---400,000
  支付其他与筹资活动有关的现金---69,085.72
  筹资活动现金流出小计943,503,125.35735,523,138.03376,391,794.651,253,577,151.07
  筹资活动产生的现金流量净额-156,942,491.52-159,157,824.2-91,840,251.65-147,029,743.49
四、汇率变动对现金及现金等价物的影响-3,842,798.78-2,815,412.56-192,852.54-343,332.26
五、现金及现金等价物净增加额-120,205,508.31-120,462,202.32-18,554,767.3271,574,309.84
  加:期初现金及现金等价物余额557,769,590.25557,769,590.25561,764,458.71486,195,280.41
  期末现金及现金等价物余额437,564,081.94437,307,387.93543,209,691.39557,769,590.25
补充资料:
  净利润-41,784,124.8-50,904,588.86
  资产减值准备-4,708,751.17-19,195,772.89
  固定资产和投资性房地产折旧-70,354,458.32-143,547,817.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-70,354,458.32-143,547,817.85
  无形资产摊销-1,736,791.07-6,597,302.34
  长期待摊费用摊销-210,240.18-753,741.98
  处置固定资产、无形资产和其他长期资产的损失--445,275.84--494,487.26
  固定资产报废损失-101,268.43-614,916.06
  公允价值变动损失--800-224,275
  财务费用-15,957,728.3-38,667,083.85
  投资损失--1,202,270.15--2,283,845.73
  递延所得税--1,916,730.31-113,045.38
  其中:递延所得税资产减少--1,916,850.31-165,866.54
    递延所得税负债增加-120--52,821.16
  存货的减少--90,384,172.24-241,766,571.21
  经营性应收项目的减少-8,975,337.52-203,299,417.91
  经营性应付项目的增加-66,135,791.96--254,773,963.98
  不涉及现金收支的投资和筹资活动金额其他项目---267,658.58
  现金的期末余额-437,307,387.93-557,769,590.25
  减:现金的期初余额-557,769,590.25-486,195,280.41
  现金及现金等价物的净增加额--120,462,202.32-71,574,309.84
公告日期2025-10-282025-08-262025-04-292025-04-15
审计意见(境内)标准无保留意见
TOP↑