当前位置:首页 - 行情中心 - 日上集团(002593) - 财务分析 - 现金流量表

日上集团

(002593)

  

流通市值:28.81亿  总市值:41.32亿
流通股本:5.61亿   总股本:8.04亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,004,191,808.753,460,441,949.012,561,386,618.421,646,591,163.92
  收到的税费返还85,709,300.26202,962,874.34157,043,789.7488,546,705.51
  收到其他与经营活动有关的现金284,564,510.12153,790,503.73199,040,229.24174,011,738.08
  经营活动现金流入小计1,374,465,619.133,817,195,327.082,917,470,637.41,909,149,607.51
  购买商品、接受劳务支付的现金597,960,255.162,711,927,138.792,058,349,298.351,238,907,173.87
  支付给职工以及为职工支付的现金113,226,581.3436,717,928.46329,378,647.03215,957,710.01
  支付的各项税费69,469,102.94141,226,905.6488,097,384.9958,415,019.45
  支付其他与经营活动有关的现金326,714,846.72238,713,186252,524,078.27277,073,796.89
  经营活动现金流出小计1,107,370,786.123,528,585,158.892,728,349,408.641,790,353,700.22
  经营活动产生的现金流量净额267,094,833.01288,610,168.19189,121,228.76118,795,907.29
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,438130,619.57123,341.54123,341.54
  收到的其他与投资活动有关的现金-885,429,222.4795,805,30050,913,750
  投资活动现金流入小计2,438885,559,842.0495,928,641.5451,037,091.54
  购建固定资产、无形资产和其他长期资产支付的现金55,718,848.15157,375,428.02149,595,738.3178,051,614.39
  支付其他与投资活动有关的现金-913,221,367.8194,874,35050,270,350
  投资活动现金流出小计55,718,848.151,070,596,795.83244,470,088.31128,321,964.39
  投资活动产生的现金流量净额-55,716,410.15-185,036,953.79-148,541,446.77-77,284,872.85
三、筹资活动产生的现金流量:
  取得借款收到的现金122,000,0001,154,709,348.11786,560,633.83576,365,313.83
  筹资活动现金流入小计122,000,0001,154,709,348.11786,560,633.83576,365,313.83
  偿还债务支付的现金180,950,0001,227,694,563.15867,402,547.08665,405,228.93
  分配股利、利润或偿付利息支付的现金6,311,360.5868,936,568.2576,100,578.2770,117,909.1
  其中:子公司支付给少数股东的股利、利润-800,000--
  支付其他与筹资活动有关的现金-63,331.42--
  筹资活动现金流出小计187,261,360.581,296,694,462.82943,503,125.35735,523,138.03
  筹资活动产生的现金流量净额-65,261,360.58-141,985,114.71-156,942,491.52-159,157,824.2
四、汇率变动对现金及现金等价物的影响-2,751,386.25-3,860,364.35-3,842,798.78-2,815,412.56
五、现金及现金等价物净增加额143,365,676.03-42,272,264.66-120,205,508.31-120,462,202.32
  加:期初现金及现金等价物余额515,497,325.6557,769,590.25557,769,590.25557,769,590.25
  期末现金及现金等价物余额658,863,001.63515,497,325.59437,564,081.94437,307,387.93
补充资料:
  净利润-108,871,776.75-41,784,124.8
  资产减值准备-885,666.2-4,708,751.17
  固定资产和投资性房地产折旧-143,998,372.68-70,354,458.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-143,998,372.68-70,354,458.32
  无形资产摊销-7,582,632.35-1,736,791.07
  长期待摊费用摊销-1,265,400.32-210,240.18
  处置固定资产、无形资产和其他长期资产的损失--1,970,788.66--445,275.84
  固定资产报废损失-1,811,470.83-101,268.43
  公允价值变动损失-58,800--800
  财务费用-36,729,012.68-15,957,728.3
  投资损失--2,276,110.36--1,202,270.15
  递延所得税-6,001,518.6--1,916,730.31
  其中:递延所得税资产减少-5,973,261.03--1,916,850.31
    递延所得税负债增加-28,257.57-120
  存货的减少-129,808,322.48--90,384,172.24
  经营性应收项目的减少--184,412,009.83-8,975,337.52
  经营性应付项目的增加-33,966,635.89-66,135,791.96
  不涉及现金收支的投资和筹资活动金额其他项目-847,256.18--
  现金的期末余额-515,497,325.59-437,307,387.93
  减:现金的期初余额-557,769,590.25-557,769,590.25
  现金及现金等价物的净增加额--42,272,264.66--120,462,202.32
公告日期2026-04-282026-04-142025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑