当前位置:首页 - 行情中心 - 日上集团(002593) - 财务分析 - 现金流量表

日上集团

(002593)

  

流通市值:28.45亿  总市值:40.92亿
流通股本:5.59亿   总股本:8.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,646,591,163.92847,788,497.913,152,447,724.112,359,081,240.92
  收到的税费返还88,546,705.5145,447,600.19151,539,255.2994,830,761.51
  收到其他与经营活动有关的现金174,011,738.0897,213,489.54159,873,700.98250,793,429.15
  经营活动现金流入小计1,909,149,607.51990,449,587.643,463,860,680.382,704,705,431.58
  购买商品、接受劳务支付的现金1,238,907,173.87520,103,927.862,358,227,897.231,952,699,056.43
  支付给职工以及为职工支付的现金215,957,710.01102,447,895.88377,359,637.26284,966,466.42
  支付的各项税费58,415,019.4536,063,571.32154,305,772.63122,186,061.29
  支付其他与经营活动有关的现金277,073,796.89212,610,921.98163,249,856.7798,443,245.39
  经营活动现金流出小计1,790,353,700.22871,226,317.043,053,143,163.892,458,294,829.53
  经营活动产生的现金流量净额118,795,907.29119,223,270.6410,717,516.49246,410,602.05
二、投资活动产生的现金流量:
  取得投资收益收到的现金--508,170.73-
  处置固定资产、无形资产和其他长期资产收回的现金净额123,341.54-3,0003,000
  收到的其他与投资活动有关的现金50,913,75036,346,800478,038,000158,057,250
  投资活动现金流入小计51,037,091.5436,346,800478,549,170.73158,060,250
  购建固定资产、无形资产和其他长期资产支付的现金78,051,614.3946,204,883.73194,056,976.63135,163,201.74
  支付其他与投资活动有关的现金50,270,35035,886,850476,262,325156,248,825
  投资活动现金流出小计128,321,964.3982,091,733.73670,319,301.63291,412,026.74
  投资活动产生的现金流量净额-77,284,872.85-45,744,933.73-191,770,130.9-133,351,776.74
三、筹资活动产生的现金流量:
  取得借款收到的现金576,365,313.83284,551,5431,106,547,407.58857,332,377.27
  筹资活动现金流入小计576,365,313.83284,551,5431,106,547,407.58857,332,377.27
  偿还债务支付的现金665,405,228.93366,458,754.221,176,554,920.27915,363,481.68
  分配股利、利润或偿付利息支付的现金70,117,909.19,933,040.4376,953,145.0866,120,734.54
  其中:子公司支付给少数股东的股利、利润--400,000-
  支付其他与筹资活动有关的现金--69,085.72-
  筹资活动现金流出小计735,523,138.03376,391,794.651,253,577,151.07981,484,216.22
  筹资活动产生的现金流量净额-159,157,824.2-91,840,251.65-147,029,743.49-124,151,838.95
四、汇率变动对现金及现金等价物的影响-2,815,412.56-192,852.54-343,332.26-320,285.21
五、现金及现金等价物净增加额-120,462,202.32-18,554,767.3271,574,309.84-11,413,298.85
  加:期初现金及现金等价物余额557,769,590.25561,764,458.71486,195,280.41486,195,280.41
  期末现金及现金等价物余额437,307,387.93543,209,691.39557,769,590.25474,781,981.56
补充资料:
  净利润41,784,124.8-50,904,588.86-
  资产减值准备4,708,751.17-19,195,772.89-
  固定资产和投资性房地产折旧70,354,458.32-143,547,817.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧70,354,458.32-143,547,817.85-
  无形资产摊销1,736,791.07-6,597,302.34-
  长期待摊费用摊销210,240.18-753,741.98-
  处置固定资产、无形资产和其他长期资产的损失-445,275.84--494,487.26-
  固定资产报废损失101,268.43-614,916.06-
  公允价值变动损失-800-224,275-
  财务费用15,957,728.3-38,667,083.85-
  投资损失-1,202,270.15--2,283,845.73-
  递延所得税-1,916,730.31-113,045.38-
  其中:递延所得税资产减少-1,916,850.31-165,866.54-
    递延所得税负债增加120--52,821.16-
  存货的减少-90,384,172.24-241,766,571.21-
  经营性应收项目的减少8,975,337.52-203,299,417.91-
  经营性应付项目的增加66,135,791.96--254,773,963.98-
  不涉及现金收支的投资和筹资活动金额其他项目--267,658.58-
  现金的期末余额437,307,387.93-557,769,590.25-
  减:现金的期初余额557,769,590.25-486,195,280.41-
  现金及现金等价物的净增加额-120,462,202.32-71,574,309.84-
公告日期2025-08-262025-04-292025-04-152024-10-29
审计意见(境内)标准无保留意见
TOP↑