当前位置:首页 - 行情中心 - 豪迈科技(002595) - 财务分析 - 现金流量表

豪迈科技

(002595)

  

流通市值:489.53亿  总市值:492.88亿
流通股本:7.95亿   总股本:8.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,858,570,321.111,930,223,949.897,201,473,784.915,148,292,405.52
  收到的税费返还11,120,678.66-3,557,913.413,323,016.78
  收到其他与经营活动有关的现金68,711,470.5141,339,208.6148,197,939.9242,607,022.13
  经营活动现金流入小计3,938,402,470.281,971,563,158.497,353,229,638.245,194,222,444.43
  购买商品、接受劳务支付的现金1,949,403,509.88954,469,159.353,301,529,323.032,429,458,445.47
  支付给职工以及为职工支付的现金1,323,873,463.3686,474,139.582,299,539,633.021,722,776,738.38
  支付的各项税费277,922,459.44135,858,098.3431,090,194.77340,696,116.91
  支付其他与经营活动有关的现金62,958,251.6731,480,620.95181,737,984.02114,910,768.45
  经营活动现金流出小计3,614,157,684.291,808,282,018.186,213,897,134.844,607,842,069.21
  经营活动产生的现金流量净额324,244,785.99163,281,140.311,139,332,503.4586,380,375.22
二、投资活动产生的现金流量:
  收回投资收到的现金1,351,743,162.39650,000,0003,158,959,094.682,580,372,057.55
  取得投资收益收到的现金22,428,606.7510,983,548.648,302,920.8337,667,183.66
  处置固定资产、无形资产和其他长期资产收回的现金净额651,415331,0251,142,462.82788,354.31
  投资活动现金流入小计1,374,823,184.14661,314,573.63,208,404,478.332,618,827,595.52
  购建固定资产、无形资产和其他长期资产支付的现金404,449,906.99190,122,978.49372,163,893.9177,702,594.07
  投资支付的现金1,253,421,810.8754,860,8243,095,294,4602,138,313,040
  投资活动现金流出小计1,657,871,717.79944,983,802.493,467,458,353.92,316,015,634.07
  投资活动产生的现金流量净额-283,048,533.65-283,669,228.89-259,053,875.57302,811,961.45
三、筹资活动产生的现金流量:
  取得借款收到的现金--70,908,211.3770,908,211.37
  收到其他与筹资活动有关的现金--18,446,004.5138,965,301.99
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--89,354,215.88109,873,513.36
  偿还债务支付的现金41,133,429.2621,959,991.0229,443,368.665,244,283.8
  分配股利、利润或偿付利息支付的现金681,089.43450,719.26800,377,403.45500,806,771.03
  支付其他与筹资活动有关的现金4,307,653.942,787,872.689,465,562.626,717,267.26
  筹资活动现金流出小计46,122,172.6325,198,582.96839,286,334.73512,768,322.09
  筹资活动产生的现金流量净额-46,122,172.63-25,198,582.96-749,932,118.85-402,894,808.73
四、汇率变动对现金及现金等价物的影响38,994,606.0920,214,463.4620,137,224.2510,846,533.67
五、现金及现金等价物净增加额34,068,685.8-125,372,208.08150,483,733.23497,144,061.61
  加:期初现金及现金等价物余额1,226,521,438.491,226,521,438.491,076,037,705.261,076,037,705.26
  期末现金及现金等价物余额1,260,590,124.291,101,149,230.411,226,521,438.491,573,181,766.87
补充资料:
  净利润1,196,706,363.67-2,013,734,812.29-
  资产减值准备25,899,474.48-1,739,112.26-
  固定资产和投资性房地产折旧152,902,628.26-317,113,393.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧152,902,628.26-317,113,393.96-
  无形资产摊销10,220,867.45-17,755,371.6-
  处置固定资产、无形资产和其他长期资产的损失8,605.5-1,598,689.15-
  固定资产报废损失1,190,089.76-1,028,398.97-
  公允价值变动损失--75,610.44-
  财务费用-40,671,041.52--18,772,350.13-
  投资损失-19,882,398.56--51,418,323.55-
  递延所得税-5,176,891.86-17,751,738.08-
  其中:递延所得税资产减少1,102,927.63--18,390,818.99-
    递延所得税负债增加-6,279,819.49-36,142,557.07-
  存货的减少-190,199,443.19--806,018,422.49-
  经营性应收项目的减少-943,582,324.87--784,741,328.58-
  经营性应付项目的增加129,428,803.69-387,404,962.59-
  其他2,711,552.24-3,839,814.24-
  现金的期末余额1,260,590,124.29-1,226,521,438.49-
  减:现金的期初余额1,226,521,438.49-1,076,037,705.26-
  现金及现金等价物的净增加额34,068,685.8-150,483,733.23-
公告日期2025-08-272025-04-292025-03-182024-10-29
审计意见(境内)标准无保留意见
TOP↑