当前位置:首页 - 行情中心 - 海南瑞泽(002596) - 财务分析 - 现金流量表

海南瑞泽

(002596)

  

流通市值:43.68亿  总市值:43.72亿
流通股本:11.47亿   总股本:11.48亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金276,769,113.491,188,989,856.7838,008,401.79597,557,394.62
  收到的税费返还122,467.13-18,506.0326,617.36
  收到其他与经营活动有关的现金13,423,033.9237,518,039.8325,073,488.8822,053,869.25
  经营活动现金流入小计290,314,614.541,226,507,896.53863,100,396.7619,637,881.23
  购买商品、接受劳务支付的现金181,739,651.72753,622,949.46528,481,143.2371,506,737.49
  支付给职工以及为职工支付的现金52,068,008.97230,314,499.49180,222,683.37131,247,023.62
  支付的各项税费26,151,131.0685,194,155.2364,844,267.6447,907,573.39
  支付其他与经营活动有关的现金29,776,852.3192,714,669.575,247,713.9350,660,346.73
  经营活动现金流出小计289,735,644.061,161,846,273.68848,795,808.14601,321,681.23
  经营活动产生的现金流量净额578,970.4864,661,622.8514,304,588.5618,316,200
二、投资活动产生的现金流量:
  收回投资收到的现金2,590,140.8---
  取得投资收益收到的现金2,450,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额56,781.641,226,040.22903,425.4408,700.4
  收到的其他与投资活动有关的现金-32,692,623.9932,672,757.212,205,000
  投资活动现金流入小计5,096,922.4433,918,664.2133,576,182.612,613,700.4
  购建固定资产、无形资产和其他长期资产支付的现金3,677,1916,426,424.515,310,542.134,250,829.53
  投资支付的现金-100--
  支付其他与投资活动有关的现金-5,985,112.053,076,0002,586,000
  投资活动现金流出小计3,677,19112,411,636.568,386,542.136,836,829.53
  投资活动产生的现金流量净额1,419,731.4421,507,027.6525,189,640.48-4,223,129.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,600,000---
  其中:子公司吸收少数股东投资收到的现金1,600,000---
  取得借款收到的现金35,000,000182,640,433.29140,738,750125,700,000
  收到其他与筹资活动有关的现金13,800,00017,320,00013,000,00013,000,000
  筹资活动现金流入小计50,400,000199,960,433.29153,738,750138,700,000
  偿还债务支付的现金33,857,236.45205,438,261.29159,402,916.42119,852,565.87
  分配股利、利润或偿付利息支付的现金18,917,250.0927,159,015.8621,147,700.315,236,831.44
  支付其他与筹资活动有关的现金1,154,650.9844,107,312.5433,624,899.1114,753,186.98
  筹资活动现金流出小计53,929,137.52276,704,589.69214,175,515.83149,842,584.29
  筹资活动产生的现金流量净额-3,529,137.52-76,744,156.4-60,436,765.83-11,142,584.29
五、现金及现金等价物净增加额-1,530,435.69,424,494.1-20,942,536.792,950,486.58
  加:期初现金及现金等价物余额54,596,492.6645,171,998.5645,171,998.5645,171,998.56
  期末现金及现金等价物余额53,066,057.0654,596,492.6624,229,461.7748,122,485.14
补充资料:
  净利润--220,110,454.21--66,723,687.93
  资产减值准备-7,387,111.31-6,697,000.24
  固定资产和投资性房地产折旧-39,010,068.1-21,130,434.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,010,068.1-21,130,434.31
  无形资产摊销-40,457,808.16-22,111,967.63
  长期待摊费用摊销-13,738,808.15-6,460,994.15
  处置固定资产、无形资产和其他长期资产的损失--1,398,209.58--453,198.32
  固定资产报废损失-2,321,568.63-1,234,762.39
  公允价值变动损失--433,850.18--319,679.08
  财务费用-73,361,219.93-39,679,793.41
  投资损失--13,886,438.46--508,221.79
  递延所得税--10,090,763.87--457,499.44
  其中:递延所得税资产减少--9,870,561.43-743,826.34
    递延所得税负债增加--220,202.44--1,201,325.78
  存货的减少-19,582,408.07-2,843,134.83
  经营性应收项目的减少-250,650,020.86-89,510,813.64
  经营性应付项目的增加--141,440,466.42--105,513,731.02
  现金的期末余额-54,596,492.66-48,122,485.14
  减:现金的期初余额-45,171,998.56-45,171,998.56
  现金及现金等价物的净增加额-9,424,494.1-2,950,486.58
公告日期2026-04-302026-04-222025-10-302025-08-30
审计意见(境内)标准无保留意见
TOP↑