当前位置:首页 - 行情中心 - 山东章鼓(002598) - 财务分析 - 现金流量表

山东章鼓

(002598)

  

流通市值:34.33亿  总市值:37.98亿
流通股本:2.82亿   总股本:3.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,102,609,895.73443,562,291.21,214,242,223.841,686,092,209.69
  收到的税费返还209,769.55-380,400.76135,048.56
  收到其他与经营活动有关的现金13,925,526.412,073,287.1232,244,147.9929,726,115.43
  经营活动现金流入小计1,116,745,191.69445,635,578.321,246,866,772.591,715,953,373.68
  购买商品、接受劳务支付的现金705,450,932.15226,885,940.18571,215,074.81,269,581,435.64
  支付给职工以及为职工支付的现金159,278,472.9986,207,047.8316,895,694.62231,235,183.5
  支付的各项税费38,700,944.9522,305,393.18128,676,680.8393,556,402.58
  支付其他与经营活动有关的现金61,757,955.2436,959,333.1202,330,685.75115,044,167.48
  经营活动现金流出小计965,188,305.33372,357,714.261,219,118,1361,709,417,189.2
  经营活动产生的现金流量净额151,556,886.3673,277,864.0627,748,636.596,536,184.48
二、投资活动产生的现金流量:
  收回投资收到的现金--5,544,024-
  取得投资收益收到的现金8,178,835.89-5,446,703.483,271,212.53
  处置固定资产、无形资产和其他长期资产收回的现金净额526,420.75182,042.661,967,951.242,365,975.2
  处置子公司及其他营业单位收到的现金净额--9,068,135.76-
  投资活动现金流入小计8,705,256.64182,042.6622,026,814.485,637,187.73
  购建固定资产、无形资产和其他长期资产支付的现金28,679,311.8718,194,424.0985,343,453.1168,230,163.13
  投资支付的现金7,519,000-34,630,000-
  投资活动现金流出小计36,198,311.8718,194,424.09119,973,453.1168,230,163.13
  投资活动产生的现金流量净额-27,493,055.23-18,012,381.43-97,946,638.63-62,592,975.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,000,000-
  其中:子公司吸收少数股东投资收到的现金--1,000,000-
  取得借款收到的现金211,000,00080,000,000607,967,962.33350,390,000
  筹资活动现金流入小计211,000,00080,000,000608,967,962.33350,390,000
  偿还债务支付的现金234,761,986.11138,500,000544,850,000280,000,000
  分配股利、利润或偿付利息支付的现金6,447,319.483,087,324.2343,150,450.6441,266,460.82
  支付其他与筹资活动有关的现金--607,480.37-
  筹资活动现金流出小计241,209,305.59141,587,324.23588,607,931.01321,266,460.82
  筹资活动产生的现金流量净额-30,209,305.59-61,587,324.2320,360,031.3229,123,539.18
四、汇率变动对现金及现金等价物的影响-132,904.6222,654.03484,387.23225,306.17
五、现金及现金等价物净增加额93,721,620.92-6,299,187.57-49,353,583.49-26,707,945.57
  加:期初现金及现金等价物余额262,582,395.66262,582,395.66311,935,979.15311,935,979.15
  期末现金及现金等价物余额356,304,016.58256,283,208.09262,582,395.66285,228,033.58
补充资料:
  净利润42,780,158.09-77,839,451.14-
  资产减值准备1,043,275.59-30,834,208.13-
  固定资产和投资性房地产折旧14,047,610.44-26,987,635.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,047,610.44-26,987,635.53-
  无形资产摊销3,790,484.83-5,926,608.78-
  长期待摊费用摊销--27,791,840.52-
  处置固定资产、无形资产和其他长期资产的损失-109,523.09-1,302,197.41-
  固定资产报废损失--166,340.96-
  公允价值变动损失---1,002,358.44-
  财务费用4,902,180.53-15,712,099.35-
  投资损失-5,418,240.65--6,841,447.63-
  递延所得税2,978,449.69--4,159,380.68-
  其中:递延所得税资产减少2,978,449.69--4,694,353.98-
    递延所得税负债增加--534,973.3-
  存货的减少-24,020,590.64-3,135,633.66-
  经营性应收项目的减少60,662,282.19--269,950,120.42-
  经营性应付项目的增加50,900,799.38-120,005,928.28-
  现金的期末余额349,634,016.58-152,912,395.66-
  减:现金的期初余额152,912,395.66-291,565,979.15-
  加:现金等价物的期末余额6,670,000-109,670,000-
  减:现金等价物的期初余额109,670,000-20,370,000-
  现金及现金等价物的净增加额93,721,620.92--49,353,583.49-
公告日期2025-08-302025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑