流通市值:61.74亿 | 总市值:75.70亿 | ||
流通股本:9.94亿 | 总股本:12.19亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 4,642,173,392.49 | 3,394,401,275.51 | 2,234,391,644.12 | 1,133,116,009.63 |
收到的税费返还 | 67,900,854.62 | 52,098,968.28 | 30,108,533.01 | 12,654,705.82 |
收到其他与经营活动有关的现金 | 63,085,940.61 | 45,359,284.9 | 30,337,789 | 17,909,137.78 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 4,773,160,187.72 | 3,491,859,528.69 | 2,294,837,966.13 | 1,163,679,853.23 |
购买商品、接受劳务支付的现金 | 3,004,966,440.52 | 2,405,738,718.03 | 1,499,173,858.61 | 801,773,222.77 |
支付给职工以及为职工支付的现金 | 766,697,629.83 | 486,695,698.59 | 393,735,088.13 | 147,283,122.05 |
支付的各项税费 | 170,874,687.85 | 96,515,400.83 | 61,126,879.31 | 24,101,285.42 |
支付其他与经营活动有关的现金 | 343,440,690.86 | 222,625,737.12 | 149,366,073.56 | 86,092,631.69 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 4,285,979,449.06 | 3,211,575,554.57 | 2,103,401,899.61 | 1,059,250,261.93 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 487,180,738.66 | 280,283,974.12 | 191,436,066.52 | 104,429,591.3 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 2,817,697,183.06 | 2,288,133,445.35 | 1,778,154,089.71 | 1,057,772,710.37 |
取得投资收益收到的现金 | 8,788,769.72 | 64,254,590.49 | 60,835,876.45 | 31,580,739.51 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 519,230.09 | 176,629.6 | 92,406.87 | 1,800 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 2,827,005,182.87 | 2,352,564,665.44 | 1,839,082,373.03 | 1,089,355,249.88 |
购建固定资产、无形资产和其他长期资产支付的现金 | 307,727,914.5 | 222,489,586.19 | 113,551,038.37 | 31,121,172.19 |
投资支付的现金 | 2,705,884,238.8 | 2,216,047,316.84 | 1,704,863,903.07 | 985,477,069.85 |
支付其他与投资活动有关的现金 | - | 50,000,000 | - | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 3,013,612,153.3 | 2,488,536,903.03 | 1,818,414,941.44 | 1,016,598,242.04 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -186,606,970.43 | -135,972,237.59 | 20,667,431.59 | 72,757,007.84 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 441,741,239.04 | 404,970,419.08 | 360,128,520.13 | 76,518,715.93 |
收到其他与筹资活动有关的现金 | 415,790,865.75 | 363,785,545.55 | 39,381,507.99 | 66,555,529.72 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 857,532,104.79 | 768,755,964.63 | 399,510,028.12 | 143,074,245.65 |
偿还债务支付的现金 | 373,742,740.68 | 315,273,920.95 | 288,815,086.23 | 28,294,072.18 |
分配股利、利润或偿付利息支付的现金 | 16,883,749.75 | 10,518,210.8 | 7,237,289.74 | 1,631,824.74 |
支付其他与筹资活动有关的现金 | 378,041,150.02 | 149,079,422.04 | 238,991,697.89 | 155,318,603.67 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 768,667,640.45 | 474,871,553.79 | 535,044,073.86 | 185,244,500.59 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 88,864,464.34 | 293,884,410.84 | -135,534,045.74 | -42,170,254.94 |
四、汇率变动对现金及现金等价物的影响 | 49,355,682 | 11,387,173.6 | 53,331,073.03 | 5,507,470.66 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 438,793,914.57 | 449,583,320.97 | 129,900,525.4 | 140,523,814.86 |
加:期初现金及现金等价物余额 | 1,233,720,697.27 | 1,233,720,697.27 | 1,233,720,697.27 | 1,233,720,697.27 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,672,514,611.84 | 1,683,304,018.24 | 1,363,621,222.67 | 1,374,244,512.13 |
补充资料: | ||||
净利润 | 470,338,581.62 | - | 229,203,797.4 | - |
资产减值准备 | 17,217,097.39 | - | 5,612,938.09 | - |
固定资产和投资性房地产折旧 | 50,741,679.84 | - | 24,599,520.97 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 50,741,679.84 | - | 24,599,520.97 | - |
无形资产摊销 | 23,060,612.28 | - | 12,097,591.52 | - |
长期待摊费用摊销 | 12,487,219.53 | - | 7,480,462.67 | - |
处置固定资产、无形资产和其他长期资产的损失 | -716,995.85 | - | 2,277,157.05 | - |
固定资产报废损失 | 14,608.43 | - | 10,937.57 | - |
公允价值变动损失 | -47,387,905.11 | - | -2,006,095.39 | - |
财务费用 | 10,697,674.87 | - | 7,219,522.2 | - |
投资损失 | -10,707,429.16 | - | -36,109,196.08 | - |
递延所得税 | -9,301,441.66 | - | 3,880,940.46 | - |
其中:递延所得税资产减少 | -11,297,358.96 | - | 8,697,392.25 | - |
递延所得税负债增加 | 1,995,917.3 | - | -4,816,451.79 | - |
存货的减少 | -65,829,716.73 | - | -253,435,681.37 | - |
经营性应收项目的减少 | -7,194,337.99 | - | 89,453,122.15 | - |
经营性应付项目的增加 | -27,468,741.59 | - | 66,876,459.48 | - |
其他 | 38,621,080.96 | - | 21,544,870.88 | - |
现金的期末余额 | 1,672,514,611.84 | - | 1,363,621,222.67 | - |
减:现金的期初余额 | 1,233,720,697.27 | - | 1,233,720,697.27 | - |
公告日期 | 2024-03-28 | 2023-10-24 | 2023-07-26 | 2023-04-22 |
审计意见(境内) | 标准无保留意见 |