流通市值:119.06亿 | 总市值:144.67亿 | ||
流通股本:10.02亿 | 总股本:12.18亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 4,639,298,827.54 | 3,234,314,392.3 | 2,133,184,710.51 | 1,011,520,560.9 |
收到的税费返还 | 63,188,406.26 | 48,453,301.86 | 29,629,118.26 | 20,587,758.45 |
收到其他与经营活动有关的现金 | 60,039,868.19 | 64,892,314.07 | 48,750,670.03 | 21,323,580.82 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 4,762,527,101.99 | 3,347,660,008.23 | 2,211,564,498.8 | 1,053,431,900.17 |
购买商品、接受劳务支付的现金 | 2,730,066,540.16 | 2,096,339,611.78 | 1,384,098,428.71 | 730,066,826.08 |
支付给职工以及为职工支付的现金 | 855,502,006.85 | 639,392,033.33 | 442,114,678.46 | 193,733,692.78 |
支付的各项税费 | 216,346,898.4 | 157,941,691.51 | 94,893,671.53 | 50,408,943.93 |
支付其他与经营活动有关的现金 | 258,056,276.36 | 273,432,830.73 | 171,887,256.45 | 73,714,593.1 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 4,059,971,721.77 | 3,167,106,167.35 | 2,092,994,035.15 | 1,047,924,055.89 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 702,555,380.22 | 180,553,840.88 | 118,570,463.65 | 5,507,844.28 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,557,866,442.57 | 1,215,259,655.43 | 830,003,799.66 | 297,918,472.87 |
取得投资收益收到的现金 | 16,947,074.94 | 5,162,180.01 | 1,966,111 | 975,347.94 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 6,363,398.45 | 9,602,215.72 | 9,543,239.57 | 59,124.25 |
收到的其他与投资活动有关的现金 | 42,435,000 | - | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,623,611,915.96 | 1,230,024,051.16 | 841,513,150.23 | 298,952,945.06 |
购建固定资产、无形资产和其他长期资产支付的现金 | 358,172,446.66 | 124,224,238.85 | 86,360,919.88 | 71,344,069.19 |
投资支付的现金 | 1,757,308,965.71 | 1,388,992,934.97 | 916,127,239.46 | 439,767,058.24 |
支付其他与投资活动有关的现金 | 49,631,872.01 | - | - | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 2,165,113,284.38 | 1,513,217,173.82 | 1,002,488,159.34 | 511,111,127.43 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -541,501,368.42 | -283,193,122.66 | -160,975,009.11 | -212,158,182.37 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 155,442,846.07 | 174,934,776.22 | 148,093,714.84 | 59,976,725.96 |
收到其他与筹资活动有关的现金 | 107,345,506.7 | 189,374,973.34 | 155,429,105.81 | 16,795,059.16 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 262,788,352.77 | 364,309,749.56 | 303,522,820.65 | 76,771,785.12 |
偿还债务支付的现金 | 364,083,772.95 | 357,471,647.73 | 332,379,346.3 | 57,863,564.59 |
分配股利、利润或偿付利息支付的现金 | 23,204,859.65 | 11,866,324.05 | 9,300,470.13 | 4,485,776.92 |
支付其他与筹资活动有关的现金 | 30,850,234.77 | 79,717,763.82 | 55,993,188.1 | 31,518,136.78 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 418,138,867.37 | 449,055,735.6 | 397,673,004.53 | 93,867,478.29 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -155,350,514.6 | -84,745,986.04 | -94,150,183.88 | -17,095,693.17 |
四、汇率变动对现金及现金等价物的影响 | -25,927,560.49 | -15,631,434.13 | -25,768,847.36 | -20,108,408.67 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -20,224,063.29 | -203,016,701.95 | -162,323,576.7 | -243,854,439.93 |
加:期初现金及现金等价物余额 | 1,672,514,611.84 | 1,672,514,611.84 | 1,672,514,611.84 | 1,672,514,611.84 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,652,290,548.55 | 1,469,497,909.89 | 1,510,191,035.14 | 1,428,660,171.91 |
补充资料: | ||||
净利润 | 540,118,266.3 | - | 187,376,209.71 | - |
资产减值准备 | 24,304,048.87 | - | 5,743,282.79 | - |
固定资产和投资性房地产折旧 | 50,563,780.06 | - | 24,399,898.32 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 50,563,780.06 | - | 24,399,898.32 | - |
无形资产摊销 | 22,662,419.14 | - | 11,558,754.93 | - |
长期待摊费用摊销 | 13,172,647.86 | - | 6,434,210.87 | - |
处置固定资产、无形资产和其他长期资产的损失 | -5,496,048.68 | - | -5,094,479.46 | - |
固定资产报废损失 | 2,205.15 | - | 2,205.15 | - |
公允价值变动损失 | 54,273,753.77 | - | 85,374,294.7 | - |
财务费用 | 25,875,971.23 | - | 15,619,969.13 | - |
投资损失 | -1,284,823.56 | - | 8,194,916.2 | - |
递延所得税 | 26,874,295.75 | - | 731,319.06 | - |
其中:递延所得税资产减少 | 21,023,342.37 | - | 3,369,718.95 | - |
递延所得税负债增加 | 5,850,953.38 | - | -2,638,399.89 | - |
存货的减少 | 135,095,029.28 | - | -139,102,847.17 | - |
经营性应收项目的减少 | 30,910,568.58 | - | 57,187,082.83 | - |
经营性应付项目的增加 | -248,524,797.35 | - | -144,819,176.01 | - |
其他 | 9,722,510.21 | - | -4,238,587.03 | - |
现金的期末余额 | 1,652,290,548.55 | - | 1,510,191,035.14 | - |
减:现金的期初余额 | 1,672,514,611.84 | - | 1,672,514,611.84 | - |
公告日期 | 2025-03-18 | 2024-10-26 | 2024-07-26 | 2024-04-26 |
审计意见(境内) | 标准无保留意见 |