当前位置:首页 - 行情中心 - 东方精工(002611) - 财务分析 - 现金流量表

东方精工

(002611)

  

流通市值:61.74亿  总市值:75.70亿
流通股本:9.94亿   总股本:12.19亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,642,173,392.493,394,401,275.512,234,391,644.121,133,116,009.63
收到的税费返还67,900,854.6252,098,968.2830,108,533.0112,654,705.82
收到其他与经营活动有关的现金63,085,940.6145,359,284.930,337,78917,909,137.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,773,160,187.723,491,859,528.692,294,837,966.131,163,679,853.23
购买商品、接受劳务支付的现金3,004,966,440.522,405,738,718.031,499,173,858.61801,773,222.77
支付给职工以及为职工支付的现金766,697,629.83486,695,698.59393,735,088.13147,283,122.05
支付的各项税费170,874,687.8596,515,400.8361,126,879.3124,101,285.42
支付其他与经营活动有关的现金343,440,690.86222,625,737.12149,366,073.5686,092,631.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,285,979,449.063,211,575,554.572,103,401,899.611,059,250,261.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额487,180,738.66280,283,974.12191,436,066.52104,429,591.3
二、投资活动产生的现金流量:
收回投资收到的现金2,817,697,183.062,288,133,445.351,778,154,089.711,057,772,710.37
取得投资收益收到的现金8,788,769.7264,254,590.4960,835,876.4531,580,739.51
处置固定资产、无形资产和其他长期资产收回的现金净额519,230.09176,629.692,406.871,800
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,827,005,182.872,352,564,665.441,839,082,373.031,089,355,249.88
购建固定资产、无形资产和其他长期资产支付的现金307,727,914.5222,489,586.19113,551,038.3731,121,172.19
投资支付的现金2,705,884,238.82,216,047,316.841,704,863,903.07985,477,069.85
支付其他与投资活动有关的现金-50,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,013,612,153.32,488,536,903.031,818,414,941.441,016,598,242.04
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-186,606,970.43-135,972,237.5920,667,431.5972,757,007.84
三、筹资活动产生的现金流量:
取得借款收到的现金441,741,239.04404,970,419.08360,128,520.1376,518,715.93
收到其他与筹资活动有关的现金415,790,865.75363,785,545.5539,381,507.9966,555,529.72
筹资活动现金流入平衡项目0000
筹资活动现金流入小计857,532,104.79768,755,964.63399,510,028.12143,074,245.65
偿还债务支付的现金373,742,740.68315,273,920.95288,815,086.2328,294,072.18
分配股利、利润或偿付利息支付的现金16,883,749.7510,518,210.87,237,289.741,631,824.74
支付其他与筹资活动有关的现金378,041,150.02149,079,422.04238,991,697.89155,318,603.67
筹资活动现金流出平衡项目0000
筹资活动现金流出小计768,667,640.45474,871,553.79535,044,073.86185,244,500.59
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额88,864,464.34293,884,410.84-135,534,045.74-42,170,254.94
四、汇率变动对现金及现金等价物的影响49,355,68211,387,173.653,331,073.035,507,470.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额438,793,914.57449,583,320.97129,900,525.4140,523,814.86
加:期初现金及现金等价物余额1,233,720,697.271,233,720,697.271,233,720,697.271,233,720,697.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,672,514,611.841,683,304,018.241,363,621,222.671,374,244,512.13
补充资料:
净利润470,338,581.62-229,203,797.4-
资产减值准备17,217,097.39-5,612,938.09-
固定资产和投资性房地产折旧50,741,679.84-24,599,520.97-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,741,679.84-24,599,520.97-
无形资产摊销23,060,612.28-12,097,591.52-
长期待摊费用摊销12,487,219.53-7,480,462.67-
处置固定资产、无形资产和其他长期资产的损失-716,995.85-2,277,157.05-
固定资产报废损失14,608.43-10,937.57-
公允价值变动损失-47,387,905.11--2,006,095.39-
财务费用10,697,674.87-7,219,522.2-
投资损失-10,707,429.16--36,109,196.08-
递延所得税-9,301,441.66-3,880,940.46-
其中:递延所得税资产减少-11,297,358.96-8,697,392.25-
递延所得税负债增加1,995,917.3--4,816,451.79-
存货的减少-65,829,716.73--253,435,681.37-
经营性应收项目的减少-7,194,337.99-89,453,122.15-
经营性应付项目的增加-27,468,741.59-66,876,459.48-
其他38,621,080.96-21,544,870.88-
现金的期末余额1,672,514,611.84-1,363,621,222.67-
减:现金的期初余额1,233,720,697.27-1,233,720,697.27-
公告日期2024-03-282023-10-242023-07-262023-04-22
审计意见(境内)标准无保留意见
TOP↑