当前位置:首页 - 行情中心 - 东方精工(002611) - 财务分析 - 现金流量表

东方精工

(002611)

  

流通市值:119.06亿  总市值:144.67亿
流通股本:10.02亿   总股本:12.18亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,639,298,827.543,234,314,392.32,133,184,710.511,011,520,560.9
收到的税费返还63,188,406.2648,453,301.8629,629,118.2620,587,758.45
收到其他与经营活动有关的现金60,039,868.1964,892,314.0748,750,670.0321,323,580.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,762,527,101.993,347,660,008.232,211,564,498.81,053,431,900.17
购买商品、接受劳务支付的现金2,730,066,540.162,096,339,611.781,384,098,428.71730,066,826.08
支付给职工以及为职工支付的现金855,502,006.85639,392,033.33442,114,678.46193,733,692.78
支付的各项税费216,346,898.4157,941,691.5194,893,671.5350,408,943.93
支付其他与经营活动有关的现金258,056,276.36273,432,830.73171,887,256.4573,714,593.1
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,059,971,721.773,167,106,167.352,092,994,035.151,047,924,055.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额702,555,380.22180,553,840.88118,570,463.655,507,844.28
二、投资活动产生的现金流量:
收回投资收到的现金1,557,866,442.571,215,259,655.43830,003,799.66297,918,472.87
取得投资收益收到的现金16,947,074.945,162,180.011,966,111975,347.94
处置固定资产、无形资产和其他长期资产收回的现金净额6,363,398.459,602,215.729,543,239.5759,124.25
收到的其他与投资活动有关的现金42,435,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,623,611,915.961,230,024,051.16841,513,150.23298,952,945.06
购建固定资产、无形资产和其他长期资产支付的现金358,172,446.66124,224,238.8586,360,919.8871,344,069.19
投资支付的现金1,757,308,965.711,388,992,934.97916,127,239.46439,767,058.24
支付其他与投资活动有关的现金49,631,872.01---
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,165,113,284.381,513,217,173.821,002,488,159.34511,111,127.43
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-541,501,368.42-283,193,122.66-160,975,009.11-212,158,182.37
三、筹资活动产生的现金流量:
取得借款收到的现金155,442,846.07174,934,776.22148,093,714.8459,976,725.96
收到其他与筹资活动有关的现金107,345,506.7189,374,973.34155,429,105.8116,795,059.16
筹资活动现金流入平衡项目0000
筹资活动现金流入小计262,788,352.77364,309,749.56303,522,820.6576,771,785.12
偿还债务支付的现金364,083,772.95357,471,647.73332,379,346.357,863,564.59
分配股利、利润或偿付利息支付的现金23,204,859.6511,866,324.059,300,470.134,485,776.92
支付其他与筹资活动有关的现金30,850,234.7779,717,763.8255,993,188.131,518,136.78
筹资活动现金流出平衡项目0000
筹资活动现金流出小计418,138,867.37449,055,735.6397,673,004.5393,867,478.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-155,350,514.6-84,745,986.04-94,150,183.88-17,095,693.17
四、汇率变动对现金及现金等价物的影响-25,927,560.49-15,631,434.13-25,768,847.36-20,108,408.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-20,224,063.29-203,016,701.95-162,323,576.7-243,854,439.93
加:期初现金及现金等价物余额1,672,514,611.841,672,514,611.841,672,514,611.841,672,514,611.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,652,290,548.551,469,497,909.891,510,191,035.141,428,660,171.91
补充资料:
净利润540,118,266.3-187,376,209.71-
资产减值准备24,304,048.87-5,743,282.79-
固定资产和投资性房地产折旧50,563,780.06-24,399,898.32-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,563,780.06-24,399,898.32-
无形资产摊销22,662,419.14-11,558,754.93-
长期待摊费用摊销13,172,647.86-6,434,210.87-
处置固定资产、无形资产和其他长期资产的损失-5,496,048.68--5,094,479.46-
固定资产报废损失2,205.15-2,205.15-
公允价值变动损失54,273,753.77-85,374,294.7-
财务费用25,875,971.23-15,619,969.13-
投资损失-1,284,823.56-8,194,916.2-
递延所得税26,874,295.75-731,319.06-
其中:递延所得税资产减少21,023,342.37-3,369,718.95-
递延所得税负债增加5,850,953.38--2,638,399.89-
存货的减少135,095,029.28--139,102,847.17-
经营性应收项目的减少30,910,568.58-57,187,082.83-
经营性应付项目的增加-248,524,797.35--144,819,176.01-
其他9,722,510.21--4,238,587.03-
现金的期末余额1,652,290,548.55-1,510,191,035.14-
减:现金的期初余额1,672,514,611.84-1,672,514,611.84-
公告日期2025-03-182024-10-262024-07-262024-04-26
审计意见(境内)标准无保留意见
TOP↑