当前位置:首页 - 行情中心 - 朗姿股份(002612) - 财务分析 - 现金流量表

朗姿股份

(002612)

  

流通市值:44.43亿  总市值:77.16亿
流通股本:2.55亿   总股本:4.42亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,396,143,914.945,734,097,263.784,257,474,416.062,718,471,071.79
收到的税费返还-575,465.36575,465.36575,465.36
收到其他与经营活动有关的现金17,266,794.7280,426,660.9163,261,336.2757,682,660.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,413,410,709.665,815,099,390.054,321,311,217.692,776,729,197.64
购买商品、接受劳务支付的现金364,181,728.521,895,438,397.361,446,643,960.74880,559,900.16
支付给职工以及为职工支付的现金335,739,255.341,347,133,946.671,021,054,252.13600,308,556
支付的各项税费89,183,545.41206,740,019.3165,132,652.87122,409,578.32
支付其他与经营活动有关的现金450,555,393.721,799,201,383.181,332,145,588.37858,114,804.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,239,659,922.995,248,513,746.513,964,976,454.112,461,392,839.29
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额173,750,786.67566,585,643.54356,334,763.58315,336,358.35
二、投资活动产生的现金流量:
收回投资收到的现金47,849,124.38258,965,501.21232,883,249.7341,990,731.85
取得投资收益收到的现金824,173.0852,143,059.0524,310,465.0624,310,465.06
处置固定资产、无形资产和其他长期资产收回的现金净额3,570.341,641,444.58370,920.03322,669.41
处置子公司及其他营业单位收到的现金净额-10,724,00010,724,000-
收到的其他与投资活动有关的现金82,756,844.15833,496,655.17793,011,354329,410,866.59
投资活动现金流入的平衡项目0000
投资活动现金流入小计131,433,711.951,156,970,660.011,061,299,988.82396,034,732.91
购建固定资产、无形资产和其他长期资产支付的现金29,256,094.69153,715,506113,534,534.7870,183,406.19
投资支付的现金21,955,000654,721,142.71576,899,748.06120,485,990.84
支付其他与投资活动有关的现金109,118,837.97765,354,633.66513,402,665345,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计160,329,932.661,573,791,282.371,203,836,947.84535,669,397.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-28,896,220.71-416,820,622.36-142,536,959.02-139,634,664.12
三、筹资活动产生的现金流量:
吸收投资收到的现金6,8003,179,4402,886,2402,686,240
其中:子公司吸收少数股东投资收到的现金--2,886,2402,686,240
取得借款收到的现金281,208,692.921,600,336,497.111,032,192,582.36766,590,982.36
收到其他与筹资活动有关的现金162,208,400380,529,816.67262,335,475219,120,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计443,423,892.921,984,045,753.781,297,414,297.36988,397,222.36
偿还债务支付的现金343,184,633.921,125,534,000495,806,000489,292,060
分配股利、利润或偿付利息支付的现金29,530,445.54242,899,116.83229,425,451.92219,552,072.34
支付其他与筹资活动有关的现金133,521,011.8682,120,976.04635,371,007.35276,060,978.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计506,236,091.262,050,554,092.871,360,602,459.27984,905,110.65
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-62,812,198.34-66,508,339.09-63,188,161.913,492,111.71
四、汇率变动对现金及现金等价物的影响-506,365.79-21,643,723.13-6,246,994.13-13,460,836.99
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额81,536,001.8361,612,958.96144,362,648.52165,732,968.95
加:期初现金及现金等价物余额490,271,263.39428,658,304.43428,658,304.43416,999,588.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额571,807,265.22490,271,263.39573,020,952.95582,732,557.32
补充资料:
净利润-295,435,020.55-167,062,735.01
资产减值准备--27,140,984.73-6,362,055.29
固定资产和投资性房地产折旧-68,889,469.83-33,318,287.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-68,889,469.83-33,318,287.23
无形资产摊销-18,760,012.18-9,138,310.51
长期待摊费用摊销-78,618,182.59-31,460,104.45
处置固定资产、无形资产和其他长期资产的损失--1,041,105.81-651,275.86
固定资产报废损失-3,067,856.16-1,498,906.86
公允价值变动损失-2,520,000--
财务费用-91,773,826.97-40,720,983.51
投资损失--27,022,695.18--19,012,554.73
递延所得税-20,631,544.69-18,489,017.04
其中:递延所得税资产减少-21,625,645.66-22,536,890.54
递延所得税负债增加--994,100.97--4,047,873.5
存货的减少--37,946,804.75-24,051,889.21
经营性应收项目的减少-73,689,509.24-28,997,584.09
经营性应付项目的增加--155,023,565.58--72,164,165.72
现金的期末余额-490,271,263.39-582,732,557.32
减:现金的期初余额-428,658,304.43-416,999,588.37
公告日期2025-04-292025-04-032024-10-262024-08-29
审计意见(境内)标准无保留意见
TOP↑