当前位置:首页 - 行情中心 - 朗姿股份(002612) - 财务分析 - 现金流量表

朗姿股份

(002612)

  

流通市值:47.48亿  总市值:82.47亿
流通股本:2.55亿   总股本:4.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,805,096,640.061,396,143,914.945,734,097,263.784,257,474,416.06
  收到的税费返还6,385.5-575,465.36575,465.36
  收到其他与经营活动有关的现金31,934,639.1117,266,794.7280,426,660.9163,261,336.27
  经营活动现金流入小计2,837,037,664.671,413,410,709.665,815,099,390.054,321,311,217.69
  购买商品、接受劳务支付的现金818,987,408.54364,181,728.521,895,438,397.361,446,643,960.74
  支付给职工以及为职工支付的现金646,744,511.77335,739,255.341,347,133,946.671,021,054,252.13
  支付的各项税费159,184,953.8389,183,545.41206,740,019.3165,132,652.87
  支付其他与经营活动有关的现金920,451,254.86450,555,393.721,799,201,383.181,332,145,588.37
  经营活动现金流出小计2,545,368,1291,239,659,922.995,248,513,746.513,964,976,454.11
  经营活动产生的现金流量净额291,669,535.67173,750,786.67566,585,643.54356,334,763.58
二、投资活动产生的现金流量:
  收回投资收到的现金243,308,719.0347,849,124.38258,965,501.21232,883,249.73
  取得投资收益收到的现金12,468,265.46824,173.0852,143,059.0524,310,465.06
  处置固定资产、无形资产和其他长期资产收回的现金净额14,315.253,570.341,641,444.58370,920.03
  处置子公司及其他营业单位收到的现金净额--10,724,00010,724,000
  收到的其他与投资活动有关的现金153,722,515.6482,756,844.15833,496,655.17793,011,354
  投资活动现金流入小计409,513,815.38131,433,711.951,156,970,660.011,061,299,988.82
  购建固定资产、无形资产和其他长期资产支付的现金49,589,942.229,256,094.69153,715,506113,534,534.78
  投资支付的现金92,295,00021,955,000654,721,142.71576,899,748.06
  取得子公司及其他营业单位支付的现金7,905,993.39---
  支付其他与投资活动有关的现金151,944,271.87109,118,837.97765,354,633.66513,402,665
  投资活动现金流出小计301,735,207.46160,329,932.661,573,791,282.371,203,836,947.84
  投资活动产生的现金流量净额107,778,607.92-28,896,220.71-416,820,622.36-142,536,959.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金56,8006,8003,179,4402,886,240
  其中:子公司吸收少数股东投资收到的现金---2,886,240
  取得借款收到的现金731,861,754.34281,208,692.921,600,336,497.111,032,192,582.36
  收到其他与筹资活动有关的现金188,798,900162,208,400380,529,816.67262,335,475
  筹资活动现金流入小计920,717,454.34443,423,892.921,984,045,753.781,297,414,297.36
  偿还债务支付的现金850,216,000343,184,633.921,125,534,000495,806,000
  分配股利、利润或偿付利息支付的现金191,496,861.729,530,445.54242,899,116.83229,425,451.92
  支付其他与筹资活动有关的现金219,176,557.7133,521,011.8682,120,976.04635,371,007.35
  筹资活动现金流出小计1,260,889,419.4506,236,091.262,050,554,092.871,360,602,459.27
  筹资活动产生的现金流量净额-340,171,965.06-62,812,198.34-66,508,339.09-63,188,161.91
四、汇率变动对现金及现金等价物的影响12,203,986.74-506,365.79-21,643,723.13-6,246,994.13
五、现金及现金等价物净增加额71,480,165.2781,536,001.8361,612,958.96144,362,648.52
  加:期初现金及现金等价物余额490,271,263.39490,271,263.39428,658,304.43428,658,304.43
  期末现金及现金等价物余额561,751,428.66571,807,265.22490,271,263.39573,020,952.95
补充资料:
  净利润295,565,369.87-295,435,020.55-
  资产减值准备9,077,711.58--27,140,984.73-
  固定资产和投资性房地产折旧34,489,544.12-68,889,469.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,489,544.12-68,889,469.83-
  无形资产摊销10,320,398.4-18,760,012.18-
  长期待摊费用摊销43,497,920.54-78,618,182.59-
  处置固定资产、无形资产和其他长期资产的损失-2,986,163.09--1,041,105.81-
  固定资产报废损失737,705.14-3,067,856.16-
  公允价值变动损失--2,520,000-
  财务费用41,900,673.05-91,773,826.97-
  投资损失-173,918,173.35--27,022,695.18-
  递延所得税43,441,386.08-20,631,544.69-
  其中:递延所得税资产减少39,346,074.61-21,625,645.66-
    递延所得税负债增加4,095,311.47--994,100.97-
  存货的减少24,192,019.86--37,946,804.75-
  经营性应收项目的减少82,451,880.62-73,689,509.24-
  经营性应付项目的增加-165,778,496.41--155,023,565.58-
  现金的期末余额561,751,428.66-490,271,263.39-
  减:现金的期初余额490,271,263.39-428,658,304.43-
  现金及现金等价物的净增加额71,480,165.27-61,612,958.96-
公告日期2025-08-292025-04-292025-04-032024-10-26
审计意见(境内)标准无保留意见
TOP↑