当前位置:首页 - 行情中心 - 露笑科技(002617) - 财务分析 - 现金流量表

露笑科技

(002617)

  

流通市值:177.44亿  总市值:180.42亿
流通股本:18.78亿   总股本:19.09亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金821,630,698.193,039,913,818.522,256,145,556.891,709,493,373.98
  收到的税费返还19,246,545.8920,801,52419,985,244.313,367,777.39
  收到其他与经营活动有关的现金29,771,479.15108,309,022.8984,206,406.1167,689,064.93
  经营活动现金流入小计870,648,723.233,169,024,365.412,360,337,207.311,780,550,216.3
  购买商品、接受劳务支付的现金604,560,584.172,282,701,601.31,839,457,805.981,347,701,265.72
  支付给职工以及为职工支付的现金64,909,980.68224,462,280.73165,641,788.62115,554,205.1
  支付的各项税费46,303,241.77237,142,051.67166,207,950.54114,043,407.59
  支付其他与经营活动有关的现金48,012,074.16204,145,926.42204,134,202.363,826,541.82
  经营活动现金流出小计763,785,880.782,948,451,860.122,375,441,747.441,641,125,420.23
  经营活动产生的现金流量净额106,862,842.45220,572,505.29-15,104,540.13139,424,796.07
二、投资活动产生的现金流量:
  收回投资收到的现金221,000,0001,500,350,000931,350,000761,470,000
  取得投资收益收到的现金218,056.292,921,881.141,690,378.681,672,254
  处置固定资产、无形资产和其他长期资产收回的现金净额2,767,324.51,274,429.32,395,961.222,020,976.46
  收到的其他与投资活动有关的现金-81,595,076.7475,732,251.42-
  投资活动现金流入小计223,985,380.791,586,141,387.181,011,168,591.32765,163,230.46
  购建固定资产、无形资产和其他长期资产支付的现金33,148,086.3169,966,602.01111,021,542.5984,057,006.6
  投资支付的现金411,000,0001,441,350,0001,003,350,000742,350,000
  支付其他与投资活动有关的现金-152,000,000--
  投资活动现金流出小计444,148,086.311,663,316,602.011,114,371,542.59826,407,006.6
  投资活动产生的现金流量净额-220,162,705.52-77,175,214.83-103,202,951.27-61,243,776.14
三、筹资活动产生的现金流量:
  取得借款收到的现金47,400,000965,882,293.18600,460,204.32334,520,000
  收到其他与筹资活动有关的现金100,206,266.29496,982,186.99551,644,315.33345,875,964.33
  筹资活动现金流入小计147,606,266.291,462,864,480.171,152,104,519.65680,395,964.33
  偿还债务支付的现金78,639,115.071,094,709,998671,349,998336,884,999
  分配股利、利润或偿付利息支付的现金17,028,627.173,475,847.554,989,541.1937,763,694.08
  支付其他与筹资活动有关的现金64,680,124.62478,493,382.39516,149,248.97158,265,371.36
  筹资活动现金流出小计160,347,866.791,646,679,227.891,242,488,788.16532,914,064.44
  筹资活动产生的现金流量净额-12,741,600.5-183,814,747.72-90,384,268.51147,481,899.89
四、汇率变动对现金及现金等价物的影响-1,496,738.441,033,470.251,843,977.44651,049.65
五、现金及现金等价物净增加额-127,538,202.01-39,383,987.01-206,847,782.47226,313,969.47
  加:期初现金及现金等价物余额487,483,496.62526,867,483.63526,867,483.63526,867,483.63
  期末现金及现金等价物余额359,945,294.61487,483,496.62320,019,701.16753,181,453.1
补充资料:
  净利润-176,656,882.5-143,586,080.51
  资产减值准备-70,708,872.93-28,134,988.54
  固定资产和投资性房地产折旧-321,346,873-150,005,552.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-321,346,873-150,005,552.59
  无形资产摊销-6,606,877.66-3,211,450.5
  长期待摊费用摊销-8,882,091.68-3,814,206.92
  处置固定资产、无形资产和其他长期资产的损失-946,607.94--503,030.74
  固定资产报废损失-556,728.6-150,000
  公允价值变动损失-72,254,794.65-4,001,569
  财务费用-100,441,253.95--
  投资损失--7,704,809.19--2,834,963.12
  递延所得税--36,844,542.62--14,592,720.2
  其中:递延所得税资产减少--36,844,542.62--14,592,720.2
    递延所得税负债增加-0--
  存货的减少-61,336,422.91-7,749,097.55
  经营性应收项目的减少--229,881,001.95--325,108,742.17
  经营性应付项目的增加--373,339,475.64-103,211,937.32
  其他-32,219,665.19-30,272,733.2
  现金的期末余额-487,483,496.62-753,181,453.1
  减:现金的期初余额-526,867,483.63-526,867,483.63
  现金及现金等价物的净增加额--39,383,987.01-226,313,969.47
公告日期2026-04-292026-04-292025-10-292025-08-30
审计意见(境内)标准无保留意见
TOP↑