当前位置:首页 - 行情中心 - 露笑科技(002617) - 财务分析 - 现金流量表

露笑科技

(002617)

  

流通市值:141.67亿  总市值:144.03亿
流通股本:18.91亿   总股本:19.23亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金571,917,483.692,571,640,742.841,707,918,531.56862,160,437.98
收到的税费返还1,708,033.7516,853,237.8118,184,314.899,583,779.38
收到其他与经营活动有关的现金56,679,956.49131,797,643.852,920,020.1943,234,054.72
经营活动现金流入的平衡项目0000
经营活动现金流入小计630,305,473.932,720,291,624.451,779,022,866.64914,978,272.08
购买商品、接受劳务支付的现金503,182,829.142,471,261,955.891,587,804,027.14995,592,441.73
支付给职工以及为职工支付的现金61,425,548.58250,909,863.6193,576,866.83136,577,439.89
支付的各项税费44,346,289.34176,640,396.17142,860,169.8286,428,653.14
支付其他与经营活动有关的现金41,061,066.77242,032,725.67221,135,857.78179,503,100.93
经营活动现金流出的平衡项目0000
经营活动现金流出小计650,015,733.833,140,844,941.332,145,376,921.571,398,101,635.69
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-19,710,259.9-420,553,316.88-366,354,054.93-483,123,363.61
二、投资活动产生的现金流量:
收回投资收到的现金-2,240,000,00063,500,00058,500,000
取得投资收益收到的现金-12,982,104.34,000,0004,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额652,300.5113,351,269.614,333,828.251,843,161.88
收到的其他与投资活动有关的现金130,000,000240,881,243.34--
投资活动现金流入的平衡项目0000
投资活动现金流入小计130,652,300.512,507,214,617.2571,833,828.2564,343,161.88
购建固定资产、无形资产和其他长期资产支付的现金19,601,181.65228,370,220.38202,514,444.82154,300,239.27
投资支付的现金157,500,0002,598,300,000556,705,504.25387,500,000
支付其他与投资活动有关的现金-111,050,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计177,101,181.652,937,720,220.38759,219,949.07541,800,239.27
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-46,448,881.14-430,505,603.13-687,386,120.82-477,457,077.39
三、筹资活动产生的现金流量:
取得借款收到的现金69,520,0001,491,640,000898,271,816.19678,118,102.35
收到其他与筹资活动有关的现金35,261,916.251,852,610,400.811,678,473,968.441,716,372,372.89
筹资活动现金流入平衡项目0000
筹资活动现金流入小计104,781,916.253,344,250,400.812,576,745,784.632,394,490,475.24
偿还债务支付的现金74,464,9991,504,369,998882,208,002.76697,695,955.43
分配股利、利润或偿付利息支付的现金18,313,357.8775,555,591.9160,471,622.5540,417,226.24
支付其他与筹资活动有关的现金71,278,634.141,456,206,202.441,232,953,811.741,232,898,766.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计164,056,991.013,036,131,792.352,175,633,437.051,971,011,947.69
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-59,275,074.76308,118,608.46401,112,347.58423,478,527.55
四、汇率变动对现金及现金等价物的影响-200,234.23334,897.69-597,872.42182,999.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-125,634,450.03-542,605,413.86-653,225,700.59-536,918,913.47
加:期初现金及现金等价物余额526,867,483.631,069,472,897.491,069,765,119.711,069,765,119.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额401,233,033.6526,867,483.63416,539,419.12532,846,206.24
补充资料:
净利润-222,863,381.86-163,729,847.97
资产减值准备-59,919,546.5-25,606,611.26
固定资产和投资性房地产折旧-321,326,054.12-162,087,419.98
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-321,326,054.12-162,087,419.98
无形资产摊销-5,695,312.43-2,510,788.25
长期待摊费用摊销-9,210,774.83-2,410,834.83
处置固定资产、无形资产和其他长期资产的损失--3,665,079.61--488,149.84
固定资产报废损失-57,612.59-0
公允价值变动损失--11,322,419.73--9,500
财务费用-123,224,338.43-59,597,047.43
投资损失--17,748,228.8--23,746,805.61
递延所得税--4,113,766.92-5,902,437.14
其中:递延所得税资产减少--4,113,766.92-5,902,437.14
递延所得税负债增加---0
存货的减少--28,606,509.46--184,225,355.48
经营性应收项目的减少--1,251,171,246.66--1,076,308,274.36
经营性应付项目的增加-109,279,896.75-372,947,114.24
其他-29,761,517.01-0
现金的期末余额-526,867,483.63-532,846,206.24
减:现金的期初余额-1,069,472,897.49-1,069,765,119.71
公告日期2025-04-262025-04-262024-10-282024-08-29
审计意见(境内)标准无保留意见
TOP↑