当前位置:首页 - 行情中心 - 露笑科技(002617) - 财务分析 - 现金流量表

露笑科技

(002617)

  

流通市值:102.89亿  总市值:104.62亿
流通股本:18.78亿   总股本:19.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,812,026,982.811,716,063,892.08821,630,698.193,039,913,818.52
  收到的税费返还24,736,666.1221,785,248.219,246,545.8920,801,524
  收到其他与经营活动有关的现金58,096,240.5942,256,382.4129,771,479.15108,309,022.89
  经营活动现金流入小计2,894,859,889.521,780,105,522.69870,648,723.233,169,024,365.41
  购买商品、接受劳务支付的现金2,328,745,488.411,419,789,138.53604,560,584.172,282,701,601.3
  支付给职工以及为职工支付的现金179,066,692.14122,882,847.3364,909,980.68224,462,280.73
  支付的各项税费182,481,728.81127,796,589.5646,303,241.77237,142,051.67
  支付其他与经营活动有关的现金174,864,724.5299,797,181.0748,012,074.16204,145,926.42
  经营活动现金流出小计2,865,158,633.881,770,265,756.49763,785,880.782,948,451,860.12
  经营活动产生的现金流量净额29,701,255.649,839,766.2106,862,842.45220,572,505.29
二、投资活动产生的现金流量:
  收回投资收到的现金768,617,112.47369,561,112.47221,000,0001,500,350,000
  取得投资收益收到的现金11,092,810.2610,476,799.57218,056.292,921,881.14
  处置固定资产、无形资产和其他长期资产收回的现金净额13,825,502.94,222,454.822,767,324.51,274,429.3
  收到的其他与投资活动有关的现金8,437,897.9277,191.51-81,595,076.74
  投资活动现金流入小计801,973,323.55384,337,558.37223,985,380.791,586,141,387.18
  购建固定资产、无形资产和其他长期资产支付的现金104,396,224.8688,355,920.633,148,086.3169,966,602.01
  投资支付的现金755,348,135.38289,892,135.35411,000,0001,441,350,000
  支付其他与投资活动有关的现金---152,000,000
  投资活动现金流出小计859,744,360.24378,248,055.95444,148,086.311,663,316,602.01
  投资活动产生的现金流量净额-57,771,036.696,089,502.42-220,162,705.52-77,175,214.83
三、筹资活动产生的现金流量:
  取得借款收到的现金525,520,000287,520,00047,400,000965,882,293.18
  收到其他与筹资活动有关的现金70,588,708.9369,626,016.43100,206,266.29496,982,186.99
  筹资活动现金流入小计596,108,708.93357,146,016.43147,606,266.291,462,864,480.17
  偿还债务支付的现金605,599,998338,834,99978,639,115.071,094,709,998
  分配股利、利润或偿付利息支付的现金55,507,711.6936,560,338.7417,028,627.173,475,847.5
  支付其他与筹资活动有关的现金216,088,633.77116,838,201.8164,680,124.62478,493,382.39
  筹资活动现金流出小计877,196,343.46492,233,539.55160,347,866.791,646,679,227.89
  筹资活动产生的现金流量净额-281,087,634.53-135,087,523.12-12,741,600.5-183,814,747.72
四、汇率变动对现金及现金等价物的影响-3,385,276.87-1,536,885.36-1,496,738.441,033,470.25
五、现金及现金等价物净增加额-312,542,692.45-120,695,139.86-127,538,202.01-39,383,987.01
  加:期初现金及现金等价物余额487,483,496.62487,483,496.62487,483,496.62526,867,483.63
  期末现金及现金等价物余额174,940,804.17366,788,356.76359,945,294.61487,483,496.62
补充资料:
  净利润-100,651,617.08-176,656,882.5
  资产减值准备-34,244,250.27-70,708,872.93
  固定资产和投资性房地产折旧-163,322,473.87-321,346,873
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-163,322,473.87-321,346,873
  无形资产摊销-3,164,807.95-6,606,877.66
  长期待摊费用摊销-5,186,859.18-8,882,091.68
  处置固定资产、无形资产和其他长期资产的损失--2,183,408.02-946,607.94
  固定资产报废损失-250,486.22-556,728.6
  公允价值变动损失--84,639.62-72,254,794.65
  财务费用-47,884,892.5-100,441,253.95
  投资损失-1,591,995.96--7,704,809.19
  递延所得税--2,909,736.85--36,844,542.62
  其中:递延所得税资产减少--3,348,069.93--36,844,542.62
    递延所得税负债增加-438,333.08-0
  存货的减少--116,521,366.63-61,336,422.91
  经营性应收项目的减少--227,081,215.14--229,881,001.95
  经营性应付项目的增加--14,182,734.8--373,339,475.64
  其他-8,229,936.23-32,219,665.19
  现金的期末余额-366,788,356.76-487,483,496.62
  减:现金的期初余额-487,483,496.62-526,867,483.63
  现金及现金等价物的净增加额--120,695,139.86--39,383,987.01
公告日期2026-10-292026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑