当前位置:首页 - 行情中心 - 三峡旅游(002627) - 财务分析 - 现金流量表

三峡旅游

(002627)

  

流通市值:45.97亿  总市值:46.45亿
流通股本:7.17亿   总股本:7.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金389,936,273.9144,812,069.56746,932,332.39588,295,675.04
  收到的税费返还--4,806,327.854,483,568.34
  收到其他与经营活动有关的现金126,897,412.7775,936,703.13304,546,775.02152,473,780.44
  经营活动现金流入小计516,833,686.67220,748,772.691,056,285,435.26745,253,023.82
  购买商品、接受劳务支付的现金156,133,632.9777,302,926.77252,545,882.54203,481,798.82
  支付给职工以及为职工支付的现金143,313,423.5283,957,785.43259,203,655.33198,526,633.06
  支付的各项税费33,849,759.7112,405,761.570,307,009.2548,370,370.66
  支付其他与经营活动有关的现金61,189,882.6830,880,389.96133,903,581.64114,625,532.88
  经营活动现金流出小计394,486,698.88204,546,863.66715,960,128.76565,004,335.42
  经营活动产生的现金流量净额122,346,987.7916,201,909.03340,325,306.5180,248,688.4
二、投资活动产生的现金流量:
  收回投资收到的现金600,000,000600,000,000600,000,000-
  取得投资收益收到的现金9,065,194.14-8,268,513.198,268,513.19
  处置固定资产、无形资产和其他长期资产收回的现金净额298,87164,2002,756,127.482,043,312.6
  收到的其他与投资活动有关的现金--1,926,087.6-
  投资活动现金流入小计609,364,065.14600,064,200612,950,728.2710,311,825.79
  购建固定资产、无形资产和其他长期资产支付的现金103,545,133.5728,380,419.28260,182,949.09139,683,663.3
  投资支付的现金504,370,000504,370,000600,000,000-
  投资活动现金流出小计607,915,133.57532,750,419.28860,182,949.09139,683,663.3
  投资活动产生的现金流量净额1,448,931.5767,313,780.72-247,232,220.82-129,371,837.51
三、筹资活动产生的现金流量:
  取得借款收到的现金--2,938,300.132,938,300.13
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--2,938,300.132,938,300.13
  偿还债务支付的现金5,010,199.133,111,937.139,144,738.156,971,101.15
  分配股利、利润或偿付利息支付的现金73,459,309.942,337,651.779,820,674.9777,154,330.4
  其中:子公司支付给少数股东的股利、利润--135,000-
  支付其他与筹资活动有关的现金23,090,821.4622,698,321.4652,488,431.9550,034,854.7
  筹资活动现金流出小计101,560,330.5328,147,910.29141,453,845.07134,160,286.25
  筹资活动产生的现金流量净额-101,560,330.53-28,147,910.29-138,515,544.94-131,221,986.12
五、现金及现金等价物净增加额22,235,588.8355,367,779.46-45,422,459.26-80,345,135.23
  加:期初现金及现金等价物余额814,133,953.12814,133,953.12859,556,412.38859,556,412.38
  期末现金及现金等价物余额836,369,541.95869,501,732.58814,133,953.12779,211,277.15
补充资料:
  净利润66,022,532.15-119,533,441.8-
  资产减值准备1,423,964.1-2,207,689.48-
  固定资产和投资性房地产折旧56,356,350.27-112,175,848.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,356,350.27-112,175,848.41-
  无形资产摊销9,015,880.13-16,603,641.18-
  长期待摊费用摊销345,142.85-578,444.45-
  处置固定资产、无形资产和其他长期资产的损失-65,822.72--1,372,184.04-
  固定资产报废损失-217.4-3,621,226.24-
  公允价值变动损失---17,148,215.22-
  财务费用4,522,752.94-11,586,619.45-
  投资损失-3,807,854.72--10,017,161.75-
  递延所得税-647,149.55--8,628,798.37-
  其中:递延所得税资产减少-207,545.67--5,105,187.73-
    递延所得税负债增加-439,603.88--3,523,610.64-
  存货的减少2,275,238.12--2,550,637.25-
  经营性应收项目的减少45,788,199.11-122,495,189.96-
  经营性应付项目的增加-59,841,249.08--10,565,009.71-
  现金的期末余额836,369,541.95-814,133,953.12-
  减:现金的期初余额814,133,953.12-859,556,412.38-
  现金及现金等价物的净增加额22,235,588.83--45,422,459.26-
公告日期2025-08-262025-04-222025-04-222024-10-21
审计意见(境内)标准无保留意见
TOP↑