当前位置:首页 - 行情中心 - 成都路桥(002628) - 财务分析 - 现金流量表

成都路桥

(002628)

  

流通市值:35.28亿  总市值:35.43亿
流通股本:7.54亿   总股本:7.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金421,668,535.19269,967,873.61911,014,084.85732,662,743.15
  收到其他与经营活动有关的现金64,062,970.0553,927,533.28135,710,635.21121,152,562.55
  经营活动现金流入小计485,731,505.24323,895,406.891,046,724,720.06853,815,305.7
  购买商品、接受劳务支付的现金382,010,289.58303,236,244.37824,764,277.32677,323,272.65
  支付给职工以及为职工支付的现金50,667,223.3427,418,451.41107,283,554.3187,381,385.71
  支付的各项税费17,479,386.2913,883,426.4337,600,007.528,153,445.72
  支付其他与经营活动有关的现金53,672,116.6721,333,452.54111,683,802.8591,687,800.69
  经营活动现金流出小计503,829,015.88365,871,574.751,081,331,641.98884,545,904.77
  经营活动产生的现金流量净额-18,097,510.64-41,976,167.86-34,606,921.92-30,730,599.07
二、投资活动产生的现金流量:
  收回投资收到的现金137,815,163.821,500,00037,321,411.3522,321,411.35
  取得投资收益收到的现金4,126,493.184,089,034.21178,269,000178,222,022.3
  处置固定资产、无形资产和其他长期资产收回的现金净额286,00062,400419,433.35229,583.35
  处置子公司及其他营业单位收到的现金净额--14,432,152.3914,432,152.39
  投资活动现金流入小计142,227,6575,651,434.21230,441,997.09215,205,169.39
  购建固定资产、无形资产和其他长期资产支付的现金1,303,441.2314,2203,801,635.162,439,781.61
  投资支付的现金4,581,582.462,113,079.5915,626,382.739,832,151.17
  取得子公司及其他营业单位支付的现金10,460,000460,000976,339.21976,339.21
  投资活动现金流出小计16,345,023.662,887,299.5920,404,357.113,248,271.99
  投资活动产生的现金流量净额125,882,633.342,764,134.62210,037,639.99201,956,897.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金--500,000-
  取得借款收到的现金4,000,0002,000,00022,950,00018,950,000
  收到其他与筹资活动有关的现金1,393,261.66808,80320,604,768.9618,725,424.51
  筹资活动现金流入小计5,393,261.662,808,80344,054,768.9637,675,424.51
  偿还债务支付的现金2,120,802.6399,500112,662,725.5912,988,672.15
  分配股利、利润或偿付利息支付的现金37,953,768.8218,765,209.6986,900,367.5666,007,731.16
  支付其他与筹资活动有关的现金4,218,243.21,113,655.638,822,493.65,514,366.76
  筹资活动现金流出小计44,292,814.6519,978,365.32208,385,586.7584,510,770.07
  筹资活动产生的现金流量净额-38,899,552.99-17,169,562.32-164,330,817.79-46,835,345.56
五、现金及现金等价物净增加额68,885,569.71-56,381,595.5611,099,900.28124,390,952.77
  加:期初现金及现金等价物余额79,776,229.2979,776,229.2968,676,329.0168,676,329.01
  期末现金及现金等价物余额148,661,79923,394,633.7379,776,229.29193,067,281.78
补充资料:
  净利润-22,027,132.35--91,444,552.28-
  资产减值准备-32,531.02-321,053.47-
  固定资产和投资性房地产折旧3,788,768.07-8,571,661.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,788,768.07-8,571,661.52-
  无形资产摊销1,243,323.52-2,018,546.98-
  长期待摊费用摊销1,143,443.71-2,626,850.24-
  处置固定资产、无形资产和其他长期资产的损失-23,979.72--14,581.68-
  固定资产报废损失22,460.02-69,992.26-
  公允价值变动损失0-41,856,000-
  财务费用39,400,938.85-91,261,358.52-
  投资损失-90,332,775.14--188,442,784.79-
  递延所得税-13,220,516.55--31,311,029.96-
  其中:递延所得税资产减少-20,412,001.91--18,807,479.29-
    递延所得税负债增加7,191,485.36--12,503,550.67-
  存货的减少-6,716,016.9--3,678,498.91-
  经营性应收项目的减少139,394,413.89-196,729,462.33-
  经营性应付项目的增加-131,131,433.2--166,412,610.11-
  其他56,119,203.49---
  现金的期末余额148,661,799-79,776,229.29-
  减:现金的期初余额79,776,229.29-68,676,329.01-
  现金及现金等价物的净增加额68,885,569.71-11,099,900.28-
公告日期2025-08-292025-04-302025-04-102024-10-31
审计意见(境内)标准无保留意见
TOP↑