当前位置:首页 - 行情中心 - 道明光学(002632) - 财务分析 - 现金流量表

道明光学

(002632)

  

流通市值:59.88亿  总市值:64.27亿
流通股本:5.82亿   总股本:6.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金580,943,467.09293,409,091.031,236,770,603.62832,015,646.64
  收到的税费返还14,369,916.775,182,896.1628,959,682.0623,619,674.05
  收到其他与经营活动有关的现金94,515,593.477,993,827.43208,502,803.5156,546,986.49
  经营活动现金流入小计689,828,977.33306,585,814.621,474,233,089.19912,182,307.18
  购买商品、接受劳务支付的现金161,299,210.7394,561,639.09692,930,825.32459,174,999.63
  支付给职工以及为职工支付的现金84,345,397.7145,096,932.81166,410,957.3121,067,113.87
  支付的各项税费73,708,302.0734,216,824.28123,167,835.1995,941,136.64
  支付其他与经营活动有关的现金132,441,322.8366,679,622.86229,396,661.0389,180,823.7
  经营活动现金流出小计451,794,233.34240,555,019.041,211,906,278.84765,364,073.84
  经营活动产生的现金流量净额238,034,743.9966,030,795.58262,326,810.35146,818,233.34
二、投资活动产生的现金流量:
  收回投资收到的现金--7,723,762.49-
  取得投资收益收到的现金---2,630,657.54
  处置固定资产、无形资产和其他长期资产收回的现金净额16,515,00016,515,000548,552.39-
  收到的其他与投资活动有关的现金597,189,881.17146,555,285.291,618,690,631.8968,464,493.91
  投资活动现金流入小计613,704,881.17163,070,285.291,626,962,946.68971,095,151.45
  购建固定资产、无形资产和其他长期资产支付的现金10,559,228.161,497,027.1831,026,003.4814,846,476.17
  支付其他与投资活动有关的现金900,000,000360,003,344.12,075,000,0001,053,008,968.77
  投资活动现金流出小计910,559,228.16361,500,371.282,106,026,003.481,067,855,444.94
  投资活动产生的现金流量净额-296,854,346.99-198,430,085.99-479,063,056.8-96,760,293.49
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金720,000,000447,120,763.891,156,479,055.52676,388,086.05
  筹资活动现金流入小计720,000,000447,120,763.891,156,479,055.52676,388,086.05
  分配股利、利润或偿付利息支付的现金81,197,881.7-268,711,149.92268,577,608.7
  支付其他与筹资活动有关的现金454,121,972.23140,000,000785,766,984.9415,300,000
  筹资活动现金流出小计535,319,853.93140,000,0001,054,478,134.82683,877,608.7
  筹资活动产生的现金流量净额184,680,146.07307,120,763.89102,000,920.7-7,489,522.65
四、汇率变动对现金及现金等价物的影响2,851,492.39846,941.47-455,800.122,100,831.05
五、现金及现金等价物净增加额128,712,035.46175,568,414.95-115,191,125.8744,669,248.25
  加:期初现金及现金等价物余额178,087,812.78178,096,170.78293,278,938.65293,278,938.65
  期末现金及现金等价物余额306,799,848.24353,664,585.73178,087,812.78337,948,186.9
补充资料:
  净利润113,467,194.72-168,896,128.42-
  资产减值准备34,771,692.54-61,689,338.44-
  固定资产和投资性房地产折旧56,106,601.81-115,093,256.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,106,601.81-115,093,256.4-
  无形资产摊销3,169,105.73-6,181,900.69-
  长期待摊费用摊销152,079.33-218,034.52-
  处置固定资产、无形资产和其他长期资产的损失---8,816.51-
  固定资产报废损失13,065.39-151,506.98-
  公允价值变动损失-4,040,400--3,328,900-
  财务费用-10,294,559.4-35,650,613.66-
  投资损失-4,877,155.62--2,416,267.94-
  递延所得税-3,476,336.17--7,403,149.93-
  其中:递延所得税资产减少-3,545,545.07--4,844,589.44-
    递延所得税负债增加69,208.9--2,558,560.49-
  存货的减少46,381,621.16--11,376,350.49-
  经营性应收项目的减少-9,906,638.66--71,233,871.88-
  经营性应付项目的增加16,309,016.17--30,164,678.13-
  现金的期末余额306,799,848.24-178,087,812.78-
  减:现金的期初余额178,087,812.78-293,278,938.65-
  现金及现金等价物的净增加额128,712,035.46--115,191,125.87-
公告日期2025-08-192025-04-222025-04-222024-10-22
审计意见(境内)标准无保留意见
TOP↑