当前位置:首页 - 行情中心 - 申科股份(002633) - 财务分析 - 现金流量表

申科股份

(002633)

  

流通市值:28.33亿  总市值:28.44亿
流通股本:1.49亿   总股本:1.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金57,701,483.0723,308,312.37284,759,678.12159,963,705.84
  收到的税费返还19,279.919,278.3622,172.3422,172.34
  收到其他与经营活动有关的现金3,327,341.13836,959.9811,713,265.413,931,248.65
  经营活动现金流入小计61,048,104.124,164,550.71296,495,115.87163,917,126.83
  购买商品、接受劳务支付的现金27,526,130.4716,919,298.66105,247,849.6756,777,927.59
  支付给职工以及为职工支付的现金34,393,706.8619,365,533.0367,891,669.748,027,527.24
  支付的各项税费16,631,115.0411,184,478.0230,299,407.6522,562,318.83
  支付其他与经营活动有关的现金15,946,991.569,400,696.4924,208,503.5120,427,722.4
  经营活动现金流出小计94,497,943.9356,870,006.2227,647,430.53147,795,496.06
  经营活动产生的现金流量净额-33,449,839.83-32,705,455.4968,847,685.3416,121,630.77
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额77,000---
  投资活动现金流入的平衡项目0---
  投资活动现金流入小计77,000---
  购建固定资产、无形资产和其他长期资产支付的现金2,580,717.42921,795797,286765,142
  投资活动现金流出小计2,580,717.42921,795797,286765,142
  投资活动产生的现金流量净额-2,503,717.42-921,795-797,286-765,142
三、筹资活动产生的现金流量:
  取得借款收到的现金30,859,222.229,859,222.2232,904,557.2536,548,204.18
  收到其他与筹资活动有关的现金--30,000,000-
  筹资活动现金流入小计30,859,222.229,859,222.2262,904,557.2536,548,204.18
  偿还债务支付的现金55,000,00030,000,000110,443,000.6970,273,000.69
  分配股利、利润或偿付利息支付的现金183,250.2150,000.2413,927.12825,907.22
  筹资活动现金流出小计55,183,250.230,150,000.2110,856,927.8171,098,907.91
  筹资活动产生的现金流量净额-24,324,027.98-20,290,777.98-47,952,370.56-34,550,703.73
四、汇率变动对现金及现金等价物的影响16,976.7413,689.0946,508.5828,670.82
五、现金及现金等价物净增加额-60,260,608.49-53,904,339.3820,144,537.36-19,165,544.14
  加:期初现金及现金等价物余额75,427,582.6275,427,582.6255,283,045.2655,283,045.26
  期末现金及现金等价物余额15,166,974.1321,523,243.2475,427,582.6236,117,501.12
补充资料:
  净利润3,290,644.37-6,864,237.62-
  资产减值准备-1,073,120.07-4,600,473.5-
  固定资产和投资性房地产折旧9,927,601.77-20,274,856.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,927,601.77-20,274,856.3-
  无形资产摊销772,637.22-1,545,746.4-
  处置固定资产、无形资产和其他长期资产的损失156,815.44-70,192.53-
  财务费用339,861.31-2,851,846.01-
  投资损失--790,177.88-
  存货的减少-16,082,749.6-37,385,503.4-
  经营性应收项目的减少-47,644,350.4--11,631,562.15-
  经营性应付项目的增加16,862,820.13-5,919,727.08-
  其他--176,486.77-
  现金的期末余额15,166,974.13-75,427,582.62-
  减:现金的期初余额75,427,582.62-55,283,045.26-
  现金及现金等价物的净增加额-60,260,608.49-20,144,537.36-
公告日期2025-08-272025-04-302025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑