当前位置:首页 - 行情中心 - 申科股份(002633) - 财务分析 - 现金流量表

申科股份

(002633)

  

流通市值:31.20亿  总市值:31.32亿
流通股本:1.49亿   总股本:1.50亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金35,584,849.65203,480,874.06113,515,253.0957,701,483.07
  收到的税费返还--19,279.919,279.9
  收到其他与经营活动有关的现金1,030,235.785,614,495.484,674,558.133,327,341.13
  经营活动现金流入小计36,615,085.43209,095,369.54118,209,091.1261,048,104.1
  购买商品、接受劳务支付的现金27,606,045.9385,089,763.0945,158,613.3727,526,130.47
  支付给职工以及为职工支付的现金17,116,561.0464,088,637.3949,610,108.9934,393,706.86
  支付的各项税费8,237,169.3925,500,970.6121,453,148.4816,631,115.04
  支付其他与经营活动有关的现金5,920,416.4624,728,138.8724,308,393.4715,946,991.56
  经营活动现金流出小计58,880,192.82199,407,509.96140,530,264.3194,497,943.93
  经营活动产生的现金流量净额-22,265,107.399,687,859.58-22,321,173.19-33,449,839.83
二、投资活动产生的现金流量:
  收回投资收到的现金20,008,564.6---
  取得投资收益收到的现金8,857.67---
  处置固定资产、无形资产和其他长期资产收回的现金净额-89,850-77,000
  处置子公司及其他营业单位收到的现金净额--77,000-
  投资活动现金流入小计20,017,422.2789,85077,00077,000
  购建固定资产、无形资产和其他长期资产支付的现金1,758,413.35,808,377.923,817,191.422,580,717.42
  投资支付的现金50,000,200---
  投资活动现金流出小计51,758,613.35,808,377.923,817,191.422,580,717.42
  投资活动产生的现金流量净额-31,741,191.03-5,718,527.92-3,740,191.42-2,503,717.42
三、筹资活动产生的现金流量:
  取得借款收到的现金58,000,00045,000,00055,859,222.2230,859,222.22
  收到其他与筹资活动有关的现金-39,000,000--
  筹资活动现金流入小计58,000,00084,000,00055,859,222.2230,859,222.22
  偿还债务支付的现金25,000,00086,000,00065,000,00055,000,000
  分配股利、利润或偿付利息支付的现金471,488.89283,583.54183,250.2183,250.2
  支付其他与筹资活动有关的现金-45,396.5--
  筹资活动现金流出小计25,471,488.8986,328,980.0465,183,250.255,183,250.2
  筹资活动产生的现金流量净额32,528,511.11-2,328,980.04-9,324,027.98-24,324,027.98
四、汇率变动对现金及现金等价物的影响-6,219.339,859.7914,220.6116,976.74
五、现金及现金等价物净增加额-21,484,006.641,650,211.41-35,371,171.98-60,260,608.49
  加:期初现金及现金等价物余额77,077,794.0375,427,582.6275,427,582.6275,427,582.62
  期末现金及现金等价物余额55,593,787.3977,077,794.0340,056,410.6415,166,974.13
补充资料:
  净利润-5,159,979.46-3,290,644.37
  资产减值准备-10,081,543.9--1,073,120.07
  固定资产和投资性房地产折旧-20,230,348.36-9,927,601.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,230,348.36-9,927,601.77
  无形资产摊销-1,515,232.32-772,637.22
  处置固定资产、无形资产和其他长期资产的损失-198,287.87-156,815.44
  财务费用-774,037.64-339,861.31
  投资损失-460,824.93--
  递延所得税--1,005,714.66--
  其中:递延所得税资产减少--2,129,812.86--
    递延所得税负债增加-1,124,098.2--
  存货的减少--1,978,076.52--16,082,749.6
  经营性应收项目的减少--36,464,174.56--47,644,350.4
  经营性应付项目的增加-10,741,658.25-16,862,820.13
  其他--26,087.41--
  现金的期末余额-77,077,794.03-15,166,974.13
  减:现金的期初余额-75,427,582.62-75,427,582.62
  现金及现金等价物的净增加额-1,650,211.41--60,260,608.49
公告日期2026-04-212026-03-312025-10-312025-08-27
审计意见(境内)标准无保留意见
TOP↑