当前位置:首页 - 行情中心 - 申科股份(002633) - 财务分析 - 现金流量表

申科股份

(002633)

  

流通市值:25.06亿  总市值:25.16亿
流通股本:1.49亿   总股本:1.50亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金113,515,253.0957,701,483.0723,308,312.37284,759,678.12
  收到的税费返还19,279.919,279.919,278.3622,172.34
  收到其他与经营活动有关的现金4,674,558.133,327,341.13836,959.9811,713,265.41
  经营活动现金流入小计118,209,091.1261,048,104.124,164,550.71296,495,115.87
  购买商品、接受劳务支付的现金45,158,613.3727,526,130.4716,919,298.66105,247,849.67
  支付给职工以及为职工支付的现金49,610,108.9934,393,706.8619,365,533.0367,891,669.7
  支付的各项税费21,453,148.4816,631,115.0411,184,478.0230,299,407.65
  支付其他与经营活动有关的现金24,308,393.4715,946,991.569,400,696.4924,208,503.51
  经营活动现金流出小计140,530,264.3194,497,943.9356,870,006.2227,647,430.53
  经营活动产生的现金流量净额-22,321,173.19-33,449,839.83-32,705,455.4968,847,685.34
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-77,000--
  处置子公司及其他营业单位收到的现金净额77,000---
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计77,00077,000--
  购建固定资产、无形资产和其他长期资产支付的现金3,817,191.422,580,717.42921,795797,286
  投资活动现金流出小计3,817,191.422,580,717.42921,795797,286
  投资活动产生的现金流量净额-3,740,191.42-2,503,717.42-921,795-797,286
三、筹资活动产生的现金流量:
  取得借款收到的现金55,859,222.2230,859,222.229,859,222.2232,904,557.25
  收到其他与筹资活动有关的现金---30,000,000
  筹资活动现金流入小计55,859,222.2230,859,222.229,859,222.2262,904,557.25
  偿还债务支付的现金65,000,00055,000,00030,000,000110,443,000.69
  分配股利、利润或偿付利息支付的现金183,250.2183,250.2150,000.2413,927.12
  筹资活动现金流出小计65,183,250.255,183,250.230,150,000.2110,856,927.81
  筹资活动产生的现金流量净额-9,324,027.98-24,324,027.98-20,290,777.98-47,952,370.56
四、汇率变动对现金及现金等价物的影响14,220.6116,976.7413,689.0946,508.58
五、现金及现金等价物净增加额-35,371,171.98-60,260,608.49-53,904,339.3820,144,537.36
  加:期初现金及现金等价物余额75,427,582.6275,427,582.6275,427,582.6255,283,045.26
  期末现金及现金等价物余额40,056,410.6415,166,974.1321,523,243.2475,427,582.62
补充资料:
  净利润-3,290,644.37-6,864,237.62
  资产减值准备--1,073,120.07-4,600,473.5
  固定资产和投资性房地产折旧-9,927,601.77-20,274,856.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,927,601.77-20,274,856.3
  无形资产摊销-772,637.22-1,545,746.4
  处置固定资产、无形资产和其他长期资产的损失-156,815.44-70,192.53
  财务费用-339,861.31-2,851,846.01
  投资损失---790,177.88
  存货的减少--16,082,749.6-37,385,503.4
  经营性应收项目的减少--47,644,350.4--11,631,562.15
  经营性应付项目的增加-16,862,820.13-5,919,727.08
  其他---176,486.77
  现金的期末余额-15,166,974.13-75,427,582.62
  减:现金的期初余额-75,427,582.62-55,283,045.26
  现金及现金等价物的净增加额--60,260,608.49-20,144,537.36
公告日期2025-10-312025-08-272025-04-302025-04-18
审计意见(境内)标准无保留意见
TOP↑