当前位置:首页 - 行情中心 - 金安国纪(002636) - 财务分析 - 现金流量表

金安国纪

(002636)

  

流通市值:467.05亿  总市值:468.83亿
流通股本:7.25亿   总股本:7.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,577,979,316.112,659,323,214.541,161,777,719.924,363,012,228.39
  收到的税费返还4,450,892.942,628,728.212,073,684.818,720,699.19
  收到其他与经营活动有关的现金68,200,729.2544,263,915.7313,522,043.6746,139,266.86
  经营活动现金流入小计4,650,630,938.32,706,215,858.481,177,373,448.44,417,872,194.44
  购买商品、接受劳务支付的现金2,957,497,631.031,943,683,653.571,012,796,839.733,881,748,582.69
  支付给职工以及为职工支付的现金303,427,939.68209,345,457.37106,620,886.02394,120,061.93
  支付的各项税费385,776,702.48123,856,005.5134,050,700.2279,532,308.35
  支付其他与经营活动有关的现金104,680,11870,131,238.5530,139,342.2478,386,548.43
  经营活动现金流出小计3,751,382,391.192,347,016,3551,183,607,768.214,433,787,501.4
  经营活动产生的现金流量净额899,248,547.11359,199,503.48-6,234,319.81-15,915,306.96
二、投资活动产生的现金流量:
  收回投资收到的现金1,070,901,772.69945,094,172.64247,652,422.98403,115,846.26
  取得投资收益收到的现金25,902,940.0223,491,834.9821,004,606.232,679,261.21
  处置固定资产、无形资产和其他长期资产收回的现金净额190,872.3778,72070,0001,177,048.39
  处置子公司及其他营业单位收到的现金净额---43,854,345.06
  收到的其他与投资活动有关的现金---70,000,000
  投资活动现金流入小计1,096,995,585.08968,664,727.62268,727,029.18550,826,500.92
  购建固定资产、无形资产和其他长期资产支付的现金260,363,728.99159,982,504.8881,671,753.8145,111,149.7
  投资支付的现金1,507,569,748.34753,133,679.34182,251,484.34535,034,481.85
  投资活动现金流出小计1,767,933,477.33913,116,184.22263,923,238.14680,145,631.55
  投资活动产生的现金流量净额-670,937,892.2555,548,543.44,803,791.04-129,319,130.63
三、筹资活动产生的现金流量:
  取得借款收到的现金5,000,000---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计5,000,000---
  分配股利、利润或偿付利息支付的现金95,803,511.7190,999,994.56-69,880,016.18
  其中:子公司支付给少数股东的股利、利润4,800,000--8,000,000
  支付其他与筹资活动有关的现金---37,413,798.8
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计95,803,511.7190,999,994.56-107,293,814.98
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-90,803,511.71-90,999,994.56--107,293,814.98
四、汇率变动对现金及现金等价物的影响-11,565,370.62-9,473,919.52-6,081,147.38-2,128,010.6
五、现金及现金等价物净增加额125,941,772.53314,274,132.8-7,511,676.15-254,656,263.17
  加:期初现金及现金等价物余额385,690,311.81385,690,311.81385,690,311.81640,346,574.98
  期末现金及现金等价物余额511,632,084.34699,964,444.61378,178,635.66385,690,311.81
补充资料:
  净利润-766,566,594.46-306,160,181.23
  资产减值准备-5,858,886.24-34,351,933.81
  固定资产和投资性房地产折旧-59,138,901.87-133,912,641.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-59,138,901.87-133,912,641.12
  无形资产摊销-2,451,816.73-5,675,467.58
  长期待摊费用摊销-1,841,768.45-4,292,391.39
  处置固定资产、无形资产和其他长期资产的损失-401,893.18-54,625.51
  固定资产报废损失-24,710.1-2,807.81
  公允价值变动损失-13,674,421.54--23,340,991.61
  财务费用--9,473,909.16-968,484.62
  投资损失--7,310,825.06-57,095,813.99
  递延所得税--3,635,535.48--1,687,947.11
  其中:递延所得税资产减少--3,574,465.59-218,755.95
    递延所得税负债增加--61,069.89--1,906,703.06
  存货的减少--212,297,911.01-310,703.91
  经营性应收项目的减少--1,158,370,180.92--428,813,564.26
  经营性应付项目的增加-900,147,356.04--37,383,458.62
  其他----70,000,000
  现金的期末余额-699,964,444.61-385,690,311.81
  减:现金的期初余额-385,690,311.81-640,346,574.98
  现金及现金等价物的净增加额-314,274,132.8--254,656,263.17
公告日期2026-10-282026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑