当前位置:首页 - 行情中心 - 荣联科技(002642) - 财务分析 - 现金流量表

荣联科技

(002642)

  

流通市值:73.83亿  总市值:73.83亿
流通股本:6.62亿   总股本:6.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,062,836,004.67566,489,792.93,135,804,830.562,174,959,273.48
  收到其他与经营活动有关的现金18,518,072.385,487,581.0378,610,411.5979,238,174.08
  经营活动现金流入小计1,081,354,077.05571,977,373.933,214,415,242.152,254,197,447.56
  购买商品、接受劳务支付的现金1,213,876,483.69473,899,185.422,995,575,493.132,340,285,835.82
  支付给职工以及为职工支付的现金87,666,652.6837,291,541.99186,400,834.9145,622,865.32
  支付的各项税费21,031,476.8514,473,065.836,230,648.2722,139,049.38
  支付其他与经营活动有关的现金64,889,130.4448,869,599.04120,020,702.81105,979,660.71
  经营活动现金流出小计1,387,463,743.66574,533,392.253,338,227,679.112,614,027,411.23
  经营活动产生的现金流量净额-306,109,666.61-2,556,018.32-123,812,436.96-359,829,963.67
二、投资活动产生的现金流量:
  收回投资收到的现金3,100,000-15,033,940.431,666,160.8
  取得投资收益收到的现金--140.053,150,140.05
  处置固定资产、无形资产和其他长期资产收回的现金净额58,507.971,893.81203,576.31202,257.73
  处置子公司及其他营业单位收到的现金净额--3,150,875.49875.49
  投资活动现金流入小计3,158,507.971,893.8118,388,532.285,019,434.07
  购建固定资产、无形资产和其他长期资产支付的现金275,747.9910,707.081,731,902.531,289,781.13
  投资支付的现金--93,00093,000
  支付其他与投资活动有关的现金200,564.4178,912--
  投资活动现金流出小计476,312.39189,619.081,824,902.531,382,781.13
  投资活动产生的现金流量净额2,682,195.58-187,725.2716,563,629.753,636,652.94
三、筹资活动产生的现金流量:
  取得借款收到的现金229,240,000-631,886,535462,456,692
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计229,240,000-631,886,535462,456,692
  偿还债务支付的现金74,312,00074,312,000669,749,110375,361,920
  分配股利、利润或偿付利息支付的现金3,638,728.551,743,256.510,407,763.727,147,067.26
  支付其他与筹资活动有关的现金879,483.48520,109.3911,819,566.393,176,023.48
  筹资活动现金流出小计78,830,212.0376,575,365.89691,976,440.11385,685,010.74
  筹资活动产生的现金流量净额150,409,787.97-76,575,365.89-60,089,905.1176,771,681.26
四、汇率变动对现金及现金等价物的影响147,249.67154,395.28533,007.95-269,506.5
五、现金及现金等价物净增加额-152,870,433.39-79,164,714.2-166,805,704.37-279,691,135.97
  加:期初现金及现金等价物余额460,383,406.18460,383,406.18627,189,110.55627,189,110.55
  期末现金及现金等价物余额307,512,972.79381,218,691.98460,383,406.18347,497,974.58
补充资料:
  净利润8,278,377.26-28,106,860.36-
  资产减值准备-2,205,041.76-14,979,817.14-
  固定资产和投资性房地产折旧5,346,983.51-11,613,653.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,346,983.51-11,613,653.41-
  无形资产摊销187,428.77-720,076.51-
  长期待摊费用摊销28,232.82-539,948.05-
  处置固定资产、无形资产和其他长期资产的损失-727,567.81--75,146.3-
  固定资产报废损失2,113.3-15,369.21-
  公允价值变动损失-990.6--4,767,870.48-
  财务费用3,413,371.21-9,810,512.54-
  投资损失-743,096.61--3,246,554.09-
  递延所得税-217,192.28-1,466,163.5-
  其中:递延所得税资产减少--649,197.49-
    递延所得税负债增加-217,192.28-816,966.01-
  存货的减少-256,023,470.52-205,106,956.02-
  经营性应收项目的减少87,593,870.54--203,034,209.86-
  经营性应付项目的增加-152,347,065.34--191,967,901.91-
  现金的期末余额307,512,972.79-460,383,406.18-
  减:现金的期初余额460,383,406.18-627,189,110.55-
  现金及现金等价物的净增加额-152,870,433.39--166,805,704.37-
公告日期2025-08-272025-04-262025-04-022024-10-30
审计意见(境内)标准无保留意见
TOP↑