当前位置:首页 - 行情中心 - 华宏科技(002645) - 财务分析 - 现金流量表

华宏科技

(002645)

  

流通市值:89.76亿  总市值:100.79亿
流通股本:5.59亿   总股本:6.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,745,210,450.851,290,459,4255,078,894,253.553,907,482,055.86
  收到的税费返还40,335,156.7910,756,012.890,285,258.2870,212,100.85
  收到其他与经营活动有关的现金61,884,324.0651,857,401.18185,506,527.68114,523,335.32
  经营活动现金流入小计2,847,429,931.71,353,072,838.985,354,686,039.514,092,217,492.03
  购买商品、接受劳务支付的现金2,734,103,820.381,295,205,133.524,509,877,683.113,438,921,023.22
  支付给职工以及为职工支付的现金195,969,072.31109,709,013.68328,378,162.91242,403,352.86
  支付的各项税费114,541,740.4254,426,925.96231,288,984.94188,527,277.76
  支付其他与经营活动有关的现金119,594,994.4150,604,527.82197,327,933.73155,622,768.31
  经营活动现金流出小计3,164,209,627.521,509,945,600.985,266,872,764.694,025,474,422.15
  经营活动产生的现金流量净额-316,779,695.82-156,872,76287,813,274.8266,743,069.88
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,256,948.38931,810.816,369,046.274,568,507.56
  处置固定资产、无形资产和其他长期资产收回的现金净额1,130,035.4723,626.527,402,404.887,065,169.94
  收到的其他与投资活动有关的现金1,479,360,000766,712,978.972,536,864,630.041,918,176,549.13
  投资活动现金流入小计1,482,746,983.78768,368,416.32,550,636,081.191,929,810,226.63
  购建固定资产、无形资产和其他长期资产支付的现金100,569,237.2133,114,902.4287,931,794.16230,294,590.49
  投资支付的现金--33,100,000.01-
  取得子公司及其他营业单位支付的现金9,000,000--32,100,000.01
  支付其他与投资活动有关的现金1,480,947,021.03790,300,0002,567,822,978.972,019,500,000
  投资活动现金流出小计1,590,516,258.24823,414,902.42,888,854,773.142,281,894,590.5
  投资活动产生的现金流量净额-107,769,274.46-55,046,486.1-338,218,691.95-352,084,363.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,600,000200,000
  其中:子公司吸收少数股东投资收到的现金--1,600,000200,000
  取得借款收到的现金594,815,729.26167,146,170.26685,484,482.06396,139,018.11
  收到其他与筹资活动有关的现金14,000,0003,000,00014,004,754.35,000,000
  筹资活动现金流入小计608,815,729.26170,146,170.26701,089,236.36401,339,018.11
  偿还债务支付的现金376,693,125.8869,000,000504,497,178.58398,700,000
  分配股利、利润或偿付利息支付的现金18,131,647.635,565,477.3433,558,254.8719,718,655.86
  支付其他与筹资活动有关的现金17,814,162.923,914,975.37113,217,502.8651,759,341.71
  筹资活动现金流出小计412,638,936.4378,480,452.71651,272,936.31470,177,997.57
  筹资活动产生的现金流量净额196,176,792.8391,665,717.5549,816,300.05-68,838,979.46
四、汇率变动对现金及现金等价物的影响447,374.81238,427.01399,186.21-356,335.41
五、现金及现金等价物净增加额-227,924,802.64-120,015,103.54-200,189,930.87-354,536,608.86
  加:期初现金及现金等价物余额659,058,938.99659,058,938.99859,248,869.86859,248,869.86
  期末现金及现金等价物余额431,134,136.35539,043,835.45659,058,938.99504,712,261
补充资料:
  净利润80,629,588.43--350,652,348.84-
  资产减值准备-4,869,391.75-362,018,223.75-
  固定资产和投资性房地产折旧55,890,573.14-103,837,566.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧55,890,573.14-103,837,566.92-
  无形资产摊销6,830,766.04-14,474,526.07-
  长期待摊费用摊销1,145,666.49-2,234,493.23-
  处置固定资产、无形资产和其他长期资产的损失2,141,651.09--1,696,096.63-
  固定资产报废损失940,134.63-1,603,488.03-
  财务费用33,735,248.43-55,785,476.22-
  投资损失-2,256,948.38--6,369,046.27-
  递延所得税-1,330,831.57--4,258,519.05-
  其中:递延所得税资产减少970,061.69-1,233,094.64-
    递延所得税负债增加-2,300,893.26--5,491,613.69-
  存货的减少-358,026,447.16--64,299,189.51-
  经营性应收项目的减少-494,859,313.49--69,073,606.72-
  经营性应付项目的增加357,225,783.13-34,066,989.49-
  其他920,463.74-809,662.99-
  现金的期末余额431,134,136.35-659,058,938.99-
  减:现金的期初余额659,058,938.99-859,248,869.86-
  现金及现金等价物的净增加额-227,924,802.64--200,189,930.87-
公告日期2025-08-262025-04-302025-04-252024-10-26
审计意见(境内)标准无保留意见
TOP↑