当前位置:首页 - 行情中心 - 仁东控股(002647) - 财务分析 - 现金流量表

仁东控股

(002647)

  

流通市值:73.61亿  总市值:82.49亿
流通股本:10.15亿   总股本:11.38亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金683,727,933.63488,317,360.46213,841,852.46967,475,081.2
  收到其他与经营活动有关的现金19,336,181.1212,688,229.319,952,076.88145,950,954.78
  经营活动现金流入小计703,064,114.75501,005,589.77223,793,929.341,113,426,035.98
  购买商品、接受劳务支付的现金496,420,354.27334,958,114.01165,631,703.4625,680,669.56
  客户贷款及垫款净增加额----3,052,878.74
  支付给职工以及为职工支付的现金98,918,776.6772,446,714.2544,209,673.22125,174,230.44
  支付的各项税费27,184,446.5923,671,250.594,773,330.9132,652,826.87
  支付其他与经营活动有关的现金70,383,298.3155,323,439.920,785,545.47272,832,891.93
  经营活动现金流出小计692,906,875.84486,399,518.75235,400,2531,053,287,740.06
  经营活动产生的现金流量净额10,157,238.9114,606,071.02-11,606,323.6660,138,295.92
二、投资活动产生的现金流量:
  收回投资收到的现金924,671.7--3,053,110.05
  取得投资收益收到的现金---26,207.95
  处置固定资产、无形资产和其他长期资产收回的现金净额89,227.4886,00086,0004,900
  处置子公司及其他营业单位收到的现金净额---47,975,729.61
  投资活动现金流入小计1,013,899.1886,00086,00051,059,947.61
  购建固定资产、无形资产和其他长期资产支付的现金5,871,618.83,733,829.15301,493.563,003,978.76
  投资支付的现金---60,000,000
  取得子公司及其他营业单位支付的现金14,736,037---
  投资活动现金流出小计20,607,655.83,733,829.15301,493.5663,003,978.76
  投资活动产生的现金流量净额-19,593,756.62-3,647,829.15-215,493.56-11,944,031.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金40,972,360--391,755,827.95
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计40,972,360--391,755,827.95
  偿还债务支付的现金16,891,718.9616,891,718.9616,891,718.96131,058,531.55
  分配股利、利润或偿付利息支付的现金863,432.73863,432.73863,432.7352,904,332.64
  支付其他与筹资活动有关的现金8,349,074.884,880,450.963,400,729.6110,460,123.83
  筹资活动现金流出小计26,104,226.5722,635,602.6521,155,881.3194,422,988.02
  筹资活动产生的现金流量净额14,868,133.43-22,635,602.65-21,155,881.3197,332,839.93
四、汇率变动对现金及现金等价物的影响376,414.55468,777.1-145,963.362,238,602.67
五、现金及现金等价物净增加额5,808,030.27-11,208,583.68-33,123,661.88247,765,707.37
  加:期初现金及现金等价物余额270,131,002.25270,131,002.25270,131,002.2522,365,294.88
  期末现金及现金等价物余额275,939,032.52258,922,418.57237,007,340.37270,131,002.25
补充资料:
  净利润-54,662,488.19-361,864,008.28
  资产减值准备---6,695,588.13
  固定资产和投资性房地产折旧-2,049,048.47-7,409,058.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,049,048.47-7,409,058.81
  无形资产摊销-473,334.36-975,283.26
  长期待摊费用摊销-72,275.04-78,293.61
  处置固定资产、无形资产和其他长期资产的损失-500,788.6-25,392.7
  固定资产报废损失-34.51-4,730.14
  财务费用-513,426.06-5,643,830.1
  投资损失--25,191,493.06--415,387,512.2
  递延所得税--9,608.48-31,729,392.11
  其中:递延所得税资产减少-1,066,145.22-33,091,837.95
    递延所得税负债增加--1,075,753.7--1,362,445.84
  经营性应收项目的减少--13,628,716.02-19,737,007.39
  经营性应付项目的增加--9,419,084.09-34,751,998.13
  债务转为资本---308,216,611.5
  不涉及现金收支的投资和筹资活动金额其他项目---7,666,337.6
  现金的期末余额-258,922,418.57-270,131,002.25
  减:现金的期初余额-270,131,002.25-22,365,294.88
  现金及现金等价物的净增加额--11,208,583.68-247,765,707.37
公告日期2026-10-292026-08-272026-04-302026-02-28
审计意见(境内)标准无保留意见
TOP↑