当前位置:首页 - 行情中心 - 博彦科技(002649) - 财务分析 - 现金流量表

博彦科技

(002649)

  

流通市值:83.32亿  总市值:88.91亿
流通股本:5.49亿   总股本:5.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,348,307,727.271,622,147,720.67,065,082,366.995,063,210,655.13
  收到的税费返还2,229,303.611,872,294.89,681,738.584,003,430.98
  收到其他与经营活动有关的现金100,716,501.7850,539,277.51253,298,424.7788,987,405.47
  经营活动现金流入小计3,451,253,532.661,674,559,292.917,328,062,530.345,156,201,491.58
  购买商品、接受劳务支付的现金233,474,016.83119,861,037.93383,038,362.96335,161,377.07
  支付给职工以及为职工支付的现金2,949,638,874.311,458,448,022.325,834,849,485.784,404,802,708.28
  支付的各项税费240,033,772.55117,139,515.47406,264,514.97293,692,713.42
  支付其他与经营活动有关的现金228,619,447.4122,681,600.4501,819,479.08304,561,272.75
  经营活动现金流出小计3,651,766,111.091,818,130,176.127,125,971,842.795,338,218,071.52
  经营活动产生的现金流量净额-200,512,578.43-143,570,883.21202,090,687.55-182,016,579.94
二、投资活动产生的现金流量:
  收回投资收到的现金193,143,226.9542,590,869.26144,503,356.1330,034,478.96
  取得投资收益收到的现金375,885.61304,827.611,136,531.07294,102.66
  处置固定资产、无形资产和其他长期资产收回的现金净额342,428.22203,410.38259,616.34196,648.18
  处置子公司及其他营业单位收到的现金净额--2,477,021.573,753,154.75
  投资活动现金流入小计193,861,540.7843,099,107.25148,376,525.1134,278,384.55
  购建固定资产、无形资产和其他长期资产支付的现金15,852,382.282,997,736.5162,732,473.9225,075,704.4
  投资支付的现金236,618,334.243,570,047.8230,370,498.4288,564,458.57
  取得子公司及其他营业单位支付的现金2,094,693.06-2,186,554.652,249,963.61
  支付其他与投资活动有关的现金---4,133,604.34
  投资活动现金流出小计254,565,409.5446,567,784.31295,289,526.99120,023,730.92
  投资活动产生的现金流量净额-60,703,868.76-3,468,677.06-146,913,001.88-85,745,346.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金--800,000-
  其中:子公司吸收少数股东投资收到的现金--800,000-
  取得借款收到的现金150,000,000-301,500,000301,500,000
  收到其他与筹资活动有关的现金--38,678,107.0522,836,912.9
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计150,000,000-340,978,107.05324,336,912.9
  偿还债务支付的现金220,000,000-126,926,558.19126,000,000
  分配股利、利润或偿付利息支付的现金103,068,608.92255,00021,229,587.2920,937,626.83
  支付其他与筹资活动有关的现金27,931,407.414,993,336.4783,718,919.5359,462,734.49
  筹资活动现金流出小计351,000,016.3215,248,336.47231,875,065.01206,400,361.32
  筹资活动产生的现金流量净额-201,000,016.32-15,248,336.47109,103,042.04117,936,551.58
四、汇率变动对现金及现金等价物的影响21,852,675.613,050,756.49-15,128,827.68-10,493,189.89
五、现金及现金等价物净增加额-440,363,787.91-149,237,140.25149,151,900.03-160,318,564.62
  加:期初现金及现金等价物余额2,073,185,576.32,073,185,576.31,924,033,676.271,924,033,676.27
  期末现金及现金等价物余额1,632,821,788.391,923,948,436.052,073,185,576.31,763,715,111.65
补充资料:
  净利润121,068,748.15-122,152,612.51-
  资产减值准备152,659.77-102,591,774.26-
  固定资产和投资性房地产折旧18,496,458.97-40,964,044.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,496,458.97-40,964,044.09-
  无形资产摊销5,268,037.24-7,702,147.05-
  长期待摊费用摊销12,472,948.09-23,962,989.95-
  处置固定资产、无形资产和其他长期资产的损失160,119.22-131,528.95-
  固定资产报废损失306,520.12-987,151.18-
  公允价值变动损失241,047.27--250,885.65-
  财务费用-21,093,380.29-34,208,709.62-
  投资损失1,263,377.48-6,856,360.29-
  递延所得税5,054,213.77--13,778,568.2-
  其中:递延所得税资产减少5,068,370.44--17,193,460.75-
    递延所得税负债增加-14,156.67-3,414,892.55-
  存货的减少-77,640,892.75--24,563,760.45-
  经营性应收项目的减少-184,061,189.09--290,638,665.77-
  经营性应付项目的增加-121,980,732.77-102,929,432.95-
  其他-816,188.32--250,000-
  不涉及现金收支的投资和筹资活动金额其他项目--92,657,465.52-
  现金的期末余额1,632,821,788.39-2,073,185,576.3-
  减:现金的期初余额2,073,185,576.3-1,924,033,676.27-
  现金及现金等价物的净增加额-440,363,787.91-149,151,900.03-
公告日期2025-08-282025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑