当前位置:首页 - 行情中心 - 利君股份(002651) - 财务分析 - 现金流量表

利君股份

(002651)

  

流通市值:42.30亿  总市值:77.30亿
流通股本:5.65亿   总股本:10.33亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金492,087,481.93329,179,593.94189,101,347.28802,261,485.11
  收到的税费返还5,989,730.625,130,084.512,799,265.677,188,214.35
  收到其他与经营活动有关的现金64,357,802.3149,918,697.7714,310,320.344,017,972.37
  经营活动现金流入小计562,435,014.86384,228,376.22206,210,933.25853,467,671.83
  购买商品、接受劳务支付的现金192,250,617.31110,001,138.4439,936,435.17260,686,823.64
  支付给职工以及为职工支付的现金245,218,841.95177,989,769.7591,398,849.04273,151,867.72
  支付的各项税费42,497,162.5933,268,076.1211,947,762.571,777,492.44
  支付其他与经营活动有关的现金46,728,032.8831,514,156.0723,357,258.6493,583,600.38
  经营活动现金流出小计526,694,654.73352,773,140.38166,640,305.35699,199,784.18
  经营活动产生的现金流量净额35,740,360.1331,455,235.8439,570,627.9154,267,887.65
二、投资活动产生的现金流量:
  收回投资收到的现金550,776,750305,089,550206,214,800260,259,699.6
  取得投资收益收到的现金327,874.73---
  处置固定资产、无形资产和其他长期资产收回的现金净额376,599376,599222,86934,061
  收到的其他与投资活动有关的现金59,864,544.847,727,305.8520,338,587.2639,024,890.79
  投资活动现金流入小计611,345,768.53353,193,454.85226,776,256.26299,318,651.39
  购建固定资产、无形资产和其他长期资产支付的现金10,811,501.283,894,317.542,061,799.3534,936,563.95
  投资支付的现金691,943,740377,012,54095,701,040272,789,849.6
  支付其他与投资活动有关的现金7,157,779.535,000,0005,000,0004,793,000
  投资活动现金流出小计709,913,020.81385,906,857.54102,762,839.35312,519,413.55
  投资活动产生的现金流量净额-98,567,252.28-32,713,402.69124,013,416.91-13,200,762.16
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金62,007,600--62,007,600
  支付其他与筹资活动有关的现金4,145,133.752,480,400.51,664,733.252,140,304.23
  筹资活动现金流出小计66,152,733.752,480,400.51,664,733.2564,147,904.23
  筹资活动产生的现金流量净额-66,152,733.75-2,480,400.5-1,664,733.25-64,147,904.23
四、汇率变动对现金及现金等价物的影响-10,977,085.37-7,904,729.86-4,584,284.76-2,118,829.14
五、现金及现金等价物净增加额-139,956,711.27-11,643,297.21157,335,026.874,800,392.12
  加:期初现金及现金等价物余额1,351,645,441.991,351,645,441.991,351,645,441.991,276,845,049.87
  期末现金及现金等价物余额1,211,688,730.721,340,002,144.781,508,980,468.791,351,645,441.99
补充资料:
  净利润-31,420,112-56,045,226.84
  资产减值准备--1,984,708.75-4,870,031.62
  固定资产和投资性房地产折旧-25,598,575.8-50,661,037.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,598,575.8-50,661,037.96
  无形资产摊销-2,524,353.05-4,987,858.46
  长期待摊费用摊销-31,446.54-62,893.08
  处置固定资产、无形资产和其他长期资产的损失--308,488.98--313,847.78
  固定资产报废损失-208,377.37-637,833.41
  公允价值变动损失--127,183.43--
  财务费用--7,633,937.4--36,321,849.36
  投资损失-58.51--
  递延所得税--6,733,013.26--8,607,456.55
  其中:递延所得税资产减少--1,744,137.33--9,922,228.25
    递延所得税负债增加--4,988,875.93-1,314,771.7
  存货的减少--85,677,559.99--72,944,254.11
  经营性应收项目的减少-85,372,149.01--64,569,351.46
  经营性应付项目的增加--13,068,424.27-216,434,328.76
  现金的期末余额-1,340,002,144.78-1,351,645,441.99
  减:现金的期初余额-1,351,645,441.99-1,276,845,049.87
  现金及现金等价物的净增加额--11,643,297.21-74,800,392.12
公告日期2026-10-302026-08-282026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑