当前位置:首页 - 行情中心 - 利君股份(002651) - 财务分析 - 现金流量表

利君股份

(002651)

  

流通市值:44.62亿  总市值:81.54亿
流通股本:5.65亿   总股本:10.33亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金329,179,593.94189,101,347.28802,261,485.11426,141,670.88
  收到的税费返还5,130,084.512,799,265.677,188,214.354,718,908.17
  收到其他与经营活动有关的现金49,918,697.7714,310,320.344,017,972.3735,175,054.49
  经营活动现金流入小计384,228,376.22206,210,933.25853,467,671.83466,035,633.54
  购买商品、接受劳务支付的现金110,001,138.4439,936,435.17260,686,823.64193,568,541.95
  支付给职工以及为职工支付的现金177,989,769.7591,398,849.04273,151,867.72220,299,219.16
  支付的各项税费33,268,076.1211,947,762.571,777,492.4440,823,045.3
  支付其他与经营活动有关的现金31,514,156.0723,357,258.6493,583,600.3875,669,078.47
  经营活动现金流出小计352,773,140.38166,640,305.35699,199,784.18530,359,884.88
  经营活动产生的现金流量净额31,455,235.8439,570,627.9154,267,887.65-64,324,251.34
二、投资活动产生的现金流量:
  收回投资收到的现金305,089,550206,214,800260,259,699.6179,351,800
  处置固定资产、无形资产和其他长期资产收回的现金净额376,599222,86934,061995
  收到的其他与投资活动有关的现金47,727,305.8520,338,587.2639,024,890.7931,578,525.53
  投资活动现金流入小计353,193,454.85226,776,256.26299,318,651.39210,931,320.53
  购建固定资产、无形资产和其他长期资产支付的现金3,894,317.542,061,799.3534,936,563.9532,091,315.68
  投资支付的现金377,012,54095,701,040272,789,849.6163,627,049.6
  支付其他与投资活动有关的现金5,000,0005,000,0004,793,0004,793,000
  投资活动现金流出小计385,906,857.54102,762,839.35312,519,413.55200,511,365.28
  投资活动产生的现金流量净额-32,713,402.69124,013,416.91-13,200,762.1610,419,955.25
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--62,007,60062,007,600
  支付其他与筹资活动有关的现金2,480,400.51,664,733.252,140,304.232,673,618.37
  筹资活动现金流出小计2,480,400.51,664,733.2564,147,904.2364,681,218.37
  筹资活动产生的现金流量净额-2,480,400.5-1,664,733.25-64,147,904.23-64,681,218.37
四、汇率变动对现金及现金等价物的影响-7,904,729.86-4,584,284.76-2,118,829.14-327,445.57
五、现金及现金等价物净增加额-11,643,297.21157,335,026.874,800,392.12-118,912,960.03
  加:期初现金及现金等价物余额1,351,645,441.991,351,645,441.991,276,845,049.871,276,845,049.87
  期末现金及现金等价物余额1,340,002,144.781,508,980,468.791,351,645,441.991,157,932,089.84
补充资料:
  净利润31,420,112-56,045,226.84-
  资产减值准备-1,984,708.75-4,870,031.62-
  固定资产和投资性房地产折旧25,598,575.8-50,661,037.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,598,575.8-50,661,037.96-
  无形资产摊销2,524,353.05-4,987,858.46-
  长期待摊费用摊销31,446.54-62,893.08-
  处置固定资产、无形资产和其他长期资产的损失-308,488.98--313,847.78-
  固定资产报废损失208,377.37-637,833.41-
  公允价值变动损失-127,183.43---
  财务费用-7,633,937.4--36,321,849.36-
  投资损失58.51---
  递延所得税-6,733,013.26--8,607,456.55-
  其中:递延所得税资产减少-1,744,137.33--9,922,228.25-
    递延所得税负债增加-4,988,875.93-1,314,771.7-
  存货的减少-85,677,559.99--72,944,254.11-
  经营性应收项目的减少85,372,149.01--64,569,351.46-
  经营性应付项目的增加-13,068,424.27-216,434,328.76-
  现金的期末余额1,340,002,144.78-1,351,645,441.99-
  减:现金的期初余额1,351,645,441.99-1,276,845,049.87-
  现金及现金等价物的净增加额-11,643,297.21-74,800,392.12-
公告日期2026-08-282026-04-272026-04-272025-10-30
审计意见(境内)标准无保留意见
TOP↑