当前位置:首页 - 行情中心 - 利君股份(002651) - 财务分析 - 现金流量表

利君股份

(002651)

  

流通市值:64.07亿  总市值:117.09亿
流通股本:5.65亿   总股本:10.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金248,341,630.96126,132,329.48877,130,017.96621,288,021.69
  收到的税费返还4,482,380.121,788,072.297,140,546.086,158,629.92
  收到其他与经营活动有关的现金19,558,319.8511,375,841.7332,954,045.5236,611,696.19
  经营活动现金流入小计272,382,330.93139,296,243.5917,224,609.56664,058,347.8
  购买商品、接受劳务支付的现金117,670,078.2844,165,338.64153,380,340.37110,991,922.9
  支付给职工以及为职工支付的现金153,508,182.5173,597,098.02255,455,749.45203,257,959.29
  支付的各项税费27,920,541.078,978,873.3281,879,992.5651,865,423.37
  支付其他与经营活动有关的现金58,203,253.2139,410,480.8981,522,486.0155,021,631.2
  经营活动现金流出小计357,302,055.07166,151,790.87572,238,568.39421,136,936.76
  经营活动产生的现金流量净额-84,919,724.14-26,855,547.37344,986,041.17242,921,411.04
二、投资活动产生的现金流量:
  收回投资收到的现金126,225,60086,870,400258,270,197.99192,087,211.79
  处置固定资产、无形资产和其他长期资产收回的现金净额995500676,454598,170
  收到的其他与投资活动有关的现金22,754,050.359,528,363.3524,958,758.6418,727,945.17
  投资活动现金流入小计148,980,645.3596,399,263.35283,905,410.63211,413,326.96
  购建固定资产、无形资产和其他长期资产支付的现金25,461,308.811,958,534.8563,090,714.1552,087,709.06
  投资支付的现金107,684,50046,613,700267,665,697.99224,539,497.99
  支付其他与投资活动有关的现金4,793,0004,793,00014,824,00013,824,000
  投资活动现金流出小计137,938,808.863,365,234.85345,580,412.14290,451,207.05
  投资活动产生的现金流量净额11,041,836.5533,034,028.5-61,675,001.51-79,037,880.09
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--41,338,40041,338,400
  支付其他与筹资活动有关的现金1,310,417.73-6,184,990.964,998,837.96
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计1,310,417.73-47,523,390.9646,337,237.96
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-1,310,417.73--47,523,390.96-46,337,237.96
四、汇率变动对现金及现金等价物的影响577,173.88430,362.33593,012.54-1,463,228.83
五、现金及现金等价物净增加额-74,611,131.446,608,843.46236,380,661.24116,083,064.16
  加:期初现金及现金等价物余额1,276,845,049.871,276,845,049.871,040,464,388.631,040,464,388.63
  期末现金及现金等价物余额1,202,233,918.431,283,453,893.331,276,845,049.871,156,547,452.79
补充资料:
  净利润57,202,184.28-120,099,825.25-
  资产减值准备209,362.11--2,186,852.07-
  固定资产和投资性房地产折旧24,867,870.96-48,361,479-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,867,870.96-48,361,479-
  无形资产摊销2,470,805.05-4,558,498.73-
  长期待摊费用摊销31,446.54-408,848.58-
  处置固定资产、无形资产和其他长期资产的损失-9,075.03-608,746.95-
  固定资产报废损失3,215.02-59,570.59-
  财务费用-19,445,391.03--41,906,293.62-
  投资损失--141,678.8-
  递延所得税-2,999,363.98-1,588,715.36-
  其中:递延所得税资产减少-3,588,405.86--3,351,559.94-
    递延所得税负债增加589,041.88-4,940,275.3-
  存货的减少-44,171,266.96-11,517,398.9-
  经营性应收项目的减少-60,232,197.96-144,482,148.98-
  经营性应付项目的增加-45,071,690.98-52,924,530.31-
  现金的期末余额1,202,233,918.43-1,276,845,049.87-
  减:现金的期初余额1,276,845,049.87-1,040,464,388.63-
  现金及现金等价物的净增加额-74,611,131.44-236,380,661.24-
公告日期2025-08-232025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑