当前位置:首页 - 行情中心 - 扬子新材(002652) - 财务分析 - 现金流量表

扬子新材

(002652)

  

流通市值:21.05亿  总市值:21.05亿
流通股本:5.12亿   总股本:5.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金259,162,317.71177,293,547.3776,481,183.21346,193,584.41
  收到其他与经营活动有关的现金56,223,775.5655,506,552.250,688,617.31,339,115.05
  经营活动现金流入小计315,386,093.27232,800,099.57127,169,800.51347,532,699.46
  购买商品、接受劳务支付的现金255,774,728.67175,742,857.8877,915,106.46281,878,602.01
  支付给职工以及为职工支付的现金23,015,124.2916,379,852.899,369,730.9627,973,823.66
  支付的各项税费6,051,502.143,800,840.711,298,232.99,756,851.68
  支付其他与经营活动有关的现金44,993,799.1640,904,250.2635,139,615.3416,931,090.94
  经营活动现金流出小计329,835,154.26236,827,801.74123,722,685.66336,540,368.29
  经营活动产生的现金流量净额-14,449,060.99-4,027,702.173,447,114.8510,992,331.17
二、投资活动产生的现金流量:
  收回投资收到的现金23,340,000--1,003,967.53
  取得投资收益收到的现金32,406.9---
  处置固定资产、无形资产和其他长期资产收回的现金净额---30,406
  收到的其他与投资活动有关的现金---1,000,000
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计23,372,406.9--2,034,373.53
  购建固定资产、无形资产和其他长期资产支付的现金206,000206,000131,55089,733.44
  投资支付的现金10,000,00010,000,000--
  投资活动现金流出小计10,206,00010,206,000131,55089,733.44
  投资活动产生的现金流量净额13,166,406.9-10,206,000-131,5501,944,640.09
三、筹资活动产生的现金流量:
  取得借款收到的现金129,800,000109,800,00041,800,000169,300,000
  收到其他与筹资活动有关的现金---11,000,000
  筹资活动现金流入小计129,800,000109,800,00041,800,000180,300,000
  偿还债务支付的现金110,800,00090,800,00045,300,000183,990,000
  分配股利、利润或偿付利息支付的现金6,232,084.074,574,639.571,271,710.337,918,409.08
  支付其他与筹资活动有关的现金---1,227,275.69
  筹资活动现金流出小计117,032,084.0795,374,639.5746,571,710.33193,135,684.77
  筹资活动产生的现金流量净额12,767,915.9314,425,360.43-4,771,710.33-12,835,684.77
四、汇率变动对现金及现金等价物的影响-0.09-0.09--0.07
五、现金及现金等价物净增加额11,485,261.75191,658.17-1,456,145.48101,286.42
  加:期初现金及现金等价物余额20,332,639.3620,332,639.3620,332,639.3620,231,352.94
  期末现金及现金等价物余额31,817,901.1120,524,297.5318,876,493.8820,332,639.36
补充资料:
  净利润--4,429,875.87--28,332,162.99
  资产减值准备-1,210,601.39-594,631.3
  固定资产和投资性房地产折旧-4,907,491.12-10,292,075.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,907,491.12-10,292,075.14
  无形资产摊销-115,802.8-256,967.82
  长期待摊费用摊销-52,932.75-206,087
  处置固定资产、无形资产和其他长期资产的损失----19,457.01
  公允价值变动损失---5,044,570.17
  财务费用-4,592,011.27-9,885,977.07
  投资损失-643,780.03--
  递延所得税--694,420.98--990,163
  其中:递延所得税资产减少--694,420.98-289,316.44
    递延所得税负债增加----1,279,479.44
  存货的减少--15,795,309.94--1,313,215.82
  经营性应收项目的减少-14,429,229.63-8,902,465.58
  经营性应付项目的增加--9,078,281.3-2,868,557.13
  其他---3,540,988.12
  现金的期末余额-20,524,297.53-20,332,639.36
  减:现金的期初余额-20,332,639.36-20,231,352.94
  现金及现金等价物的净增加额-191,658.17-101,286.42
公告日期2026-10-292026-08-262026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑