当前位置:首页 - 行情中心 - 扬子新材(002652) - 财务分析 - 现金流量表

扬子新材

(002652)

  

流通市值:19.10亿  总市值:19.10亿
流通股本:5.12亿   总股本:5.12亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金236,266,521.68160,644,842.0875,261,251.11385,108,381.08
  收到其他与经营活动有关的现金7,940,442.646,543,671.263,014,167.4731,979,548.39
  经营活动现金流入小计244,206,964.32167,188,513.3478,275,418.58417,087,929.47
  购买商品、接受劳务支付的现金196,850,774.63132,977,940.9662,630,667.89295,002,247.65
  支付给职工以及为职工支付的现金22,195,680.0915,505,727.059,477,285.9428,533,582.71
  支付的各项税费7,019,096.865,169,033.633,054,480.1211,595,101.86
  支付其他与经营活动有关的现金12,977,168.049,180,026.054,609,485.6121,040,853.24
  经营活动现金流出小计239,042,719.62162,832,727.6979,771,919.56356,171,785.46
  经营活动产生的现金流量净额5,164,244.74,355,785.65-1,496,500.9860,916,144.01
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,0001,000,0001,000,00017,721,208.17
  处置固定资产、无形资产和其他长期资产收回的现金净额26,80626,806--
  投资活动现金流入小计1,026,8061,026,8061,000,00017,721,208.17
  购建固定资产、无形资产和其他长期资产支付的现金89,733.4427,833.4426,214.5579,905.5
  投资活动现金流出小计89,733.4427,833.4426,214.5579,905.5
  投资活动产生的现金流量净额937,072.56998,972.56973,785.517,141,302.67
三、筹资活动产生的现金流量:
  取得借款收到的现金169,300,00077,500,00053,000,000135,490,000
  收到其他与筹资活动有关的现金19,000,00011,000,000--
  筹资活动现金流入小计188,300,00088,500,00053,000,000135,490,000
  偿还债务支付的现金178,490,00078,620,00061,120,000173,600,000
  分配股利、利润或偿付利息支付的现金6,712,007.744,944,404.522,805,406.2511,275,183.85
  支付其他与筹资活动有关的现金13,400,0008,000,000-11,399,132.59
  筹资活动现金流出小计198,602,007.7491,564,404.5263,925,406.25196,274,316.44
  筹资活动产生的现金流量净额-10,302,007.74-3,064,404.52-10,925,406.25-60,784,316.44
四、汇率变动对现金及现金等价物的影响-0.01-0.01--828.14
五、现金及现金等价物净增加额-4,200,690.492,290,353.68-11,448,121.7317,272,302.1
  加:期初现金及现金等价物余额20,231,352.9420,231,352.9420,231,352.942,959,050.84
  期末现金及现金等价物余额16,030,662.4522,521,706.628,783,231.2120,231,352.94
补充资料:
  净利润--11,852,219.75-7,009,028.59
  资产减值准备-3,663,871.79--12,004,652.83
  固定资产和投资性房地产折旧-5,269,217.49-14,967,768.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,269,217.49-14,967,768.92
  无形资产摊销-111,751.02-267,597.76
  长期待摊费用摊销-168,028.08-336,056.16
  公允价值变动损失----12,138,327.03
  财务费用-5,123,152.65-12,300,574.55
  投资损失-661,974.68--644,363.46
  递延所得税--2,112,686.97-2,142,056.61
  其中:递延所得税资产减少--2,105,810.63--836,480.76
    递延所得税负债增加--6,876.34-2,978,537.37
  存货的减少-1,894,666.97-8,211,381.07
  经营性应收项目的减少-13,673,624.14-36,557,887.06
  经营性应付项目的增加--12,273,099.78-3,824,875.31
  现金的期末余额-22,521,706.62-20,231,352.94
  减:现金的期初余额-20,231,352.94-2,959,050.84
  现金及现金等价物的净增加额-2,290,353.68-17,272,302.1
公告日期2025-10-232025-08-222025-04-292025-04-09
审计意见(境内)标准无保留意见
TOP↑