当前位置:首页 - 行情中心 - 扬子新材(002652) - 财务分析 - 现金流量表

扬子新材

(002652)

  

流通市值:31.65亿  总市值:31.65亿
流通股本:5.12亿   总股本:5.12亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金76,481,183.21346,193,584.41236,266,521.68160,644,842.08
  收到其他与经营活动有关的现金50,688,617.31,339,115.057,940,442.646,543,671.26
  经营活动现金流入小计127,169,800.51347,532,699.46244,206,964.32167,188,513.34
  购买商品、接受劳务支付的现金77,915,106.46281,878,602.01196,850,774.63132,977,940.96
  支付给职工以及为职工支付的现金9,369,730.9627,973,823.6622,195,680.0915,505,727.05
  支付的各项税费1,298,232.99,756,851.687,019,096.865,169,033.63
  支付其他与经营活动有关的现金35,139,615.3416,931,090.9412,977,168.049,180,026.05
  经营活动现金流出小计123,722,685.66336,540,368.29239,042,719.62162,832,727.69
  经营活动产生的现金流量净额3,447,114.8510,992,331.175,164,244.74,355,785.65
二、投资活动产生的现金流量:
  收回投资收到的现金-1,003,967.531,000,0001,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额-30,40626,80626,806
  收到的其他与投资活动有关的现金-1,000,000--
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-2,034,373.531,026,8061,026,806
  购建固定资产、无形资产和其他长期资产支付的现金131,55089,733.4489,733.4427,833.44
  投资活动现金流出小计131,55089,733.4489,733.4427,833.44
  投资活动产生的现金流量净额-131,5501,944,640.09937,072.56998,972.56
三、筹资活动产生的现金流量:
  取得借款收到的现金41,800,000169,300,000169,300,00077,500,000
  收到其他与筹资活动有关的现金-11,000,00019,000,00011,000,000
  筹资活动现金流入小计41,800,000180,300,000188,300,00088,500,000
  偿还债务支付的现金45,300,000183,990,000178,490,00078,620,000
  分配股利、利润或偿付利息支付的现金1,271,710.337,918,409.086,712,007.744,944,404.52
  支付其他与筹资活动有关的现金-1,227,275.6913,400,0008,000,000
  筹资活动现金流出小计46,571,710.33193,135,684.77198,602,007.7491,564,404.52
  筹资活动产生的现金流量净额-4,771,710.33-12,835,684.77-10,302,007.74-3,064,404.52
四、汇率变动对现金及现金等价物的影响--0.07-0.01-0.01
五、现金及现金等价物净增加额-1,456,145.48101,286.42-4,200,690.492,290,353.68
  加:期初现金及现金等价物余额20,332,639.3620,231,352.9420,231,352.9420,231,352.94
  期末现金及现金等价物余额18,876,493.8820,332,639.3616,030,662.4522,521,706.62
补充资料:
  净利润--28,332,162.99--11,852,219.75
  资产减值准备-594,631.3-3,663,871.79
  固定资产和投资性房地产折旧-10,292,075.14-5,269,217.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,292,075.14-5,269,217.49
  无形资产摊销-256,967.82-111,751.02
  长期待摊费用摊销-206,087-168,028.08
  处置固定资产、无形资产和其他长期资产的损失--19,457.01--
  公允价值变动损失-5,044,570.17--
  财务费用-9,885,977.07-5,123,152.65
  投资损失---661,974.68
  递延所得税--990,163--2,112,686.97
  其中:递延所得税资产减少-289,316.44--2,105,810.63
    递延所得税负债增加--1,279,479.44--6,876.34
  存货的减少--1,313,215.82-1,894,666.97
  经营性应收项目的减少-8,902,465.58-13,673,624.14
  经营性应付项目的增加-2,868,557.13--12,273,099.78
  其他-3,540,988.12--
  现金的期末余额-20,332,639.36-22,521,706.62
  减:现金的期初余额-20,231,352.94-20,231,352.94
  现金及现金等价物的净增加额-101,286.42-2,290,353.68
公告日期2026-04-242026-04-242025-10-232025-08-22
审计意见(境内)标准无保留意见
TOP↑