流通市值:122.56亿 | 总市值:122.57亿 | ||
流通股本:8.45亿 | 总股本:8.45亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,927,984,502.83 | 1,433,629,644.4 | 4,750,076,649.67 | 3,369,647,565.2 |
收到的税费返还 | 9,099,362.67 | 1,939,547.9 | 13,356,743.21 | 8,500,885.46 |
收到其他与经营活动有关的现金 | 78,352,712.43 | 35,779,543.71 | 135,205,453.33 | 111,105,411.06 |
经营活动现金流入小计 | 3,015,436,577.93 | 1,471,348,736.01 | 4,898,638,846.21 | 3,489,253,861.72 |
购买商品、接受劳务支付的现金 | 2,811,340,678.25 | 1,493,817,502.42 | 4,439,491,766.3 | 3,256,668,939.91 |
支付给职工以及为职工支付的现金 | 185,790,812.01 | 110,055,540.6 | 358,532,029.64 | 263,484,600.53 |
支付的各项税费 | 34,430,960.59 | 15,357,654.72 | 77,279,013.46 | 56,578,130.58 |
支付其他与经营活动有关的现金 | 52,074,177.31 | 18,337,908.32 | 247,539,176.94 | 99,911,952.71 |
经营活动现金流出小计 | 3,083,636,628.16 | 1,637,568,606.06 | 5,122,841,986.34 | 3,676,643,623.73 |
经营活动产生的现金流量净额 | -68,200,050.23 | -166,219,870.05 | -224,203,140.13 | -187,389,762.01 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | 60,000,000 | 60,000,000 |
取得投资收益收到的现金 | - | - | 117,916.09 | 117,916.09 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 6,728,295 | 3,000 | 261,380.08 | 16,050 |
收到的其他与投资活动有关的现金 | - | - | 5,994,680 | - |
投资活动现金流入小计 | 6,728,295 | 3,000 | 66,373,976.17 | 60,133,966.09 |
购建固定资产、无形资产和其他长期资产支付的现金 | 38,383,690.79 | 25,935,023.22 | 93,670,126.09 | 43,073,360.85 |
投资支付的现金 | - | - | 68,925,000 | 68,925,000 |
投资活动现金流出小计 | 38,383,690.79 | 25,935,023.22 | 162,595,126.09 | 111,998,360.85 |
投资活动产生的现金流量净额 | -31,655,395.79 | -25,932,023.22 | -96,221,149.92 | -51,864,394.76 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 509,900,000 | 459,900,000 | 1,158,200,000 | 797,000,000 |
收到其他与筹资活动有关的现金 | 61,356,936.71 | 28,177,210.71 | 168,036,481.22 | 106,123,498.5 |
筹资活动现金流入小计 | 571,256,936.71 | 488,077,210.71 | 1,326,236,481.22 | 903,123,498.5 |
偿还债务支付的现金 | 331,450,000 | 293,919,419.5 | 715,766,375 | 562,686,053.25 |
分配股利、利润或偿付利息支付的现金 | 32,691,193.57 | 21,869,135.72 | 31,213,186.21 | 22,385,418.05 |
支付其他与筹资活动有关的现金 | 80,497,630.8 | 40,932,223.79 | 247,624,835.03 | 141,696,312.92 |
筹资活动现金流出小计 | 444,638,824.37 | 356,720,779.01 | 994,604,396.24 | 726,767,784.22 |
筹资活动产生的现金流量净额 | 126,618,112.34 | 131,356,431.7 | 331,632,084.98 | 176,355,714.28 |
四、汇率变动对现金及现金等价物的影响 | -971,553.11 | -1,937,645.05 | 1,768,888.76 | 1,533,613.16 |
五、现金及现金等价物净增加额 | 25,791,113.21 | -62,733,106.62 | 12,976,683.69 | -61,364,829.33 |
加:期初现金及现金等价物余额 | 276,249,480.35 | 276,249,480.35 | 263,272,796.66 | 263,272,796.66 |
期末现金及现金等价物余额 | 302,040,593.56 | 213,516,373.73 | 276,249,480.35 | 201,907,967.33 |
补充资料: | ||||
净利润 | 6,587,450.36 | - | 60,468,697.13 | - |
资产减值准备 | 18,810,940.99 | - | -806,460.77 | - |
固定资产和投资性房地产折旧 | 34,601,856.09 | - | 79,340,417.72 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 34,601,856.09 | - | 79,340,417.72 | - |
无形资产摊销 | 11,856,770.63 | - | 18,691,838.93 | - |
长期待摊费用摊销 | 3,787,064.4 | - | 5,718,720.05 | - |
处置固定资产、无形资产和其他长期资产的损失 | -2,442,091.26 | - | 44,783 | - |
固定资产报废损失 | 66,805.56 | - | 103,878.18 | - |
公允价值变动损失 | -1,145,773.82 | - | -34,262,254.37 | - |
财务费用 | 37,777,884.24 | - | 56,664,265.15 | - |
投资损失 | -206,311.52 | - | -3,275,227.76 | - |
递延所得税 | -17,613,237.74 | - | -27,690,492.88 | - |
其中:递延所得税资产减少 | -17,765,293.19 | - | -32,608,826.76 | - |
递延所得税负债增加 | 152,055.45 | - | 4,918,333.88 | - |
存货的减少 | -118,964,280.54 | - | -87,260,447.18 | - |
经营性应收项目的减少 | 96,954,825.18 | - | -639,525,649.07 | - |
经营性应付项目的增加 | -140,442,483.78 | - | 338,444,464.24 | - |
现金的期末余额 | 302,040,593.56 | - | 276,249,480.35 | - |
减:现金的期初余额 | 276,249,480.35 | - | 263,272,796.66 | - |
现金及现金等价物的净增加额 | 25,791,113.21 | - | 12,976,683.69 | - |
公告日期 | 2025-08-30 | 2025-04-25 | 2025-04-25 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |