当前位置:首页 - 行情中心 - 摩登大道(002656) - 财务分析 - 现金流量表

摩登大道

(002656)

  

流通市值:17.86亿  总市值:18.53亿
流通股本:6.87亿   总股本:7.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金537,735,711.64358,602,744.29163,327,900.72729,210,409.18
  收到的税费返还290,661.28290,661.28-3,519,998.33
  收到其他与经营活动有关的现金7,565,325.793,118,027.941,663,945.7711,075,369.16
  经营活动现金流入小计545,591,698.71362,011,433.51164,991,846.49743,805,776.67
  购买商品、接受劳务支付的现金508,297,316.91332,804,585.15134,558,313.01646,117,746.63
  支付给职工以及为职工支付的现金47,696,027.7733,312,739.9718,505,390.0166,059,011.09
  支付的各项税费6,730,804.545,208,180.494,690,156.165,768,301.15
  支付其他与经营活动有关的现金53,418,012.235,479,879.7617,637,818.4109,377,949.26
  经营活动现金流出小计616,142,161.42406,805,385.37175,391,677.58827,323,008.13
  经营活动产生的现金流量净额-70,550,462.71-44,793,951.86-10,399,831.09-83,517,231.46
二、投资活动产生的现金流量:
  收回投资收到的现金198,013,889.6765,013,889.6736,013,889.67175,076,745.96
  取得投资收益收到的现金611,979.6928,118.9810,475.372,137,097.47
  处置固定资产、无形资产和其他长期资产收回的现金净额---37,802,650
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计198,625,869.3665,042,008.6536,024,365.04215,016,493.43
  购建固定资产、无形资产和其他长期资产支付的现金7,525,078.372,687,448.61,351,55311,217,927.5
  投资支付的现金198,000,000181,000,000147,000,00075,000,000
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金---407,170.19
  投资活动现金流出小计205,525,078.37183,687,448.6148,351,55386,625,097.69
  投资活动产生的现金流量净额-6,899,209.01-118,645,439.95-112,327,187.96128,391,395.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金56,787,00054,000,0002,600,00054,000,000
  收到其他与筹资活动有关的现金---221,933,800
  筹资活动现金流入小计56,787,00054,000,0002,600,000275,933,800
  偿还债务支付的现金45,024,02539,000,00010,000,00027,511,152.78
  分配股利、利润或偿付利息支付的现金1,639,767.331,076,254.36497,582.231,425,820.31
  支付其他与筹资活动有关的现金14,141,209.369,921,028.514,988,752.68119,518,668.29
  筹资活动现金流出小计60,805,001.6949,997,282.8715,486,334.91148,455,641.38
  筹资活动产生的现金流量净额-4,018,001.694,002,717.13-12,886,334.91127,478,158.62
四、汇率变动对现金及现金等价物的影响-2,117,881.47-1,649,601.16-1,006,764.35-112,668.54
五、现金及现金等价物净增加额-83,585,554.88-161,086,275.84-136,620,118.31172,239,654.36
  加:期初现金及现金等价物余额298,650,332.66298,650,332.66298,650,332.66126,410,678.3
  期末现金及现金等价物余额215,064,777.78137,564,056.82162,030,214.35298,650,332.66
补充资料:
  净利润--13,731,671.88--44,911,278.2
  资产减值准备-6,858,245.47-30,516,355.07
  固定资产和投资性房地产折旧-3,112,660.77-6,019,456.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,112,660.77-6,019,456.4
  无形资产摊销-599,539.6-930,147.7
  长期待摊费用摊销-3,309,874.57-10,710,822.59
  处置固定资产、无形资产和其他长期资产的损失-0--9,385,150.64
  固定资产报废损失-0--
  公允价值变动损失--459,160.17--1,491,143.59
  财务费用-3,103,260.34-2,208,535.76
  投资损失--28,118.98--6,321,302.56
  递延所得税-96,544.57--2,011,254.46
  其中:递延所得税资产减少-54,531.91--1,991,127.42
    递延所得税负债增加-42,012.66--20,127.04
  存货的减少--9,988,189.64--11,929,895.34
  经营性应收项目的减少--29,302,231.8--8,278,553.6
  经营性应付项目的增加--17,262,783.53--68,139,725.51
  其他-0--
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  不涉及现金收支的投资和筹资活动金额其他项目-205,010.66-42,670,784.56
  现金的期末余额-137,564,056.82-298,650,332.66
  减:现金的期初余额-298,650,332.66-126,410,678.3
  现金及现金等价物的净增加额--161,086,275.84-172,239,654.36
公告日期2026-10-302026-08-262026-04-302026-04-28
审计意见(境内)标准无保留意见
TOP↑