当前位置:首页 - 行情中心 - 中科金财(002657) - 财务分析 - 现金流量表

中科金财

(002657)

  

流通市值:67.49亿  总市值:68.28亿
流通股本:3.36亿   总股本:3.40亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金127,376,590.851,027,475,475.46578,051,359.66334,461,817.11
  收到的税费返还-164,127.33125,924.38125,924.38
  收到其他与经营活动有关的现金21,401,266.683,220,895.9649,678,153.436,825,480.84
  经营活动现金流入小计148,777,857.451,110,860,498.75627,855,437.44371,413,222.33
  购买商品、接受劳务支付的现金234,885,610.1835,681,042.93641,453,930.99460,718,962.73
  支付给职工以及为职工支付的现金46,941,803.65164,488,580.35127,325,511.4890,195,902.15
  支付的各项税费5,904,552.435,142,770.184,044,417.133,510,109.02
  支付其他与经营活动有关的现金45,419,863.53144,442,716.92105,120,362.6970,345,863.65
  经营活动现金流出小计333,151,829.711,149,755,110.38877,944,222.29624,770,837.55
  经营活动产生的现金流量净额-184,373,972.26-38,894,611.63-250,088,784.85-253,357,615.22
二、投资活动产生的现金流量:
  收回投资收到的现金183,334,583266,515,400251,315,400236,415,400
  取得投资收益收到的现金19,916,371.6836,456,652.236,454,152.235,622,623.97
  处置固定资产、无形资产和其他长期资产收回的现金净额727,909.372,241,5152,219,6502,219,650
  投资活动现金流入小计203,978,864.05305,213,567.2289,989,202.2274,257,673.97
  购建固定资产、无形资产和其他长期资产支付的现金1,423,234.03119,459,895.88105,888,660.5590,995,978.67
  投资支付的现金46,619,540.04149,430,000121,580,518101,250,000
  投资活动现金流出小计48,042,774.07268,889,895.88227,469,178.55192,245,978.67
  投资活动产生的现金流量净额155,936,089.9836,323,671.3262,520,023.6582,011,695.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金-21,551,86319,025,664.02-
  取得借款收到的现金119,274,019.649,900,00040,000,00030,000,000
  筹资活动现金流入小计119,274,019.671,451,86359,025,664.0230,000,000
  偿还债务支付的现金33,000,00084,400,00029,500,00029,500,000
  分配股利、利润或偿付利息支付的现金681,963.521,725,046.271,285,914.84844,920.14
  支付其他与筹资活动有关的现金1,199,566.812,903,834.461,765,203.481,648,171.63
  筹资活动现金流出小计34,881,530.3389,028,880.7332,551,118.3231,993,091.77
  筹资活动产生的现金流量净额84,392,489.27-17,577,017.7326,474,545.7-1,993,091.77
四、汇率变动对现金及现金等价物的影响-154,273.07-103,745.391,036.72-
五、现金及现金等价物净增加额55,800,333.92-20,251,703.43-161,093,178.78-173,339,011.69
  加:期初现金及现金等价物余额505,442,676.89525,694,380.32525,694,380.32525,694,380.32
  期末现金及现金等价物余额561,243,010.81505,442,676.89364,601,201.54352,355,368.63
补充资料:
  净利润--109,515,481.2--84,945,833.37
  资产减值准备-6,511,279.83--3,719,945.97
  固定资产和投资性房地产折旧-39,705,894.73-17,415,316.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,705,894.73-17,415,316.84
  无形资产摊销-17,035,406.19-8,398,975.79
  长期待摊费用摊销-1,076,636.34-869,958.74
  处置固定资产、无形资产和其他长期资产的损失-1,741,244.86-1,587,869.11
  公允价值变动损失--12,114,260.69-107,470.82
  财务费用-2,273,772.22-1,009,699.65
  投资损失--18,823,231.99--9,378,425.58
  递延所得税-122,629.85-165,685.76
  其中:递延所得税资产减少--3,449,670.94-366,965.41
    递延所得税负债增加-3,572,300.79--201,279.65
  存货的减少-102,131,984.84--12,457,931.45
  经营性应收项目的减少--171,532,168.84--45,784,758.38
  经营性应付项目的增加-91,368,620.94--127,964,870.22
  现金的期末余额-505,442,676.89-352,355,368.63
  减:现金的期初余额-525,694,380.32-525,694,380.32
  现金及现金等价物的净增加额--20,251,703.43--173,339,011.69
公告日期2026-04-292026-04-292025-10-282025-08-01
审计意见(境内)标准无保留意见
TOP↑