当前位置:首页 - 行情中心 - 中科金财(002657) - 财务分析 - 现金流量表

中科金财

(002657)

  

流通市值:130.67亿  总市值:132.11亿
流通股本:3.36亿   总股本:3.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金334,461,817.11184,263,076.931,072,227,176.16563,303,605.02
收到的税费返还125,924.38-22,054.5221,013.25
收到其他与经营活动有关的现金36,825,480.8414,509,583.852,722,222.0137,136,462.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计371,413,222.33198,772,660.731,124,971,452.69600,461,081.2
购买商品、接受劳务支付的现金460,718,962.73232,450,996.681,022,977,215.16546,316,429.83
支付给职工以及为职工支付的现金90,195,902.1553,306,986.62180,338,094.79139,714,286.05
支付的各项税费3,510,109.021,941,333.47925,351.73,285,262.05
支付其他与经营活动有关的现金70,345,863.6534,593,791.32120,213,448.5980,741,363.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计624,770,837.55322,293,108.091,324,454,110.24770,057,341.62
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-253,357,615.22-123,520,447.36-199,482,657.55-169,596,260.42
二、投资活动产生的现金流量:
收回投资收到的现金236,415,40041,415,4001,620,238,870.71,317,482,870.7
取得投资收益收到的现金35,622,623.9722,306,954.0531,588,029.9130,213,203.42
处置固定资产、无形资产和其他长期资产收回的现金净额2,219,650148,2001,246,6505,050
投资活动现金流入的平衡项目0000
投资活动现金流入小计274,257,673.9763,870,554.051,653,073,550.611,347,701,124.12
购建固定资产、无形资产和其他长期资产支付的现金90,995,978.6725,166,404.2772,476,626.6448,723,272.9
投资支付的现金101,250,0003,250,0001,280,518,0001,067,288,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计192,245,978.6728,416,404.271,352,994,626.641,116,011,272.9
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额82,011,695.335,454,149.78300,078,923.97231,689,851.22
三、筹资活动产生的现金流量:
取得借款收到的现金30,000,00020,000,00078,237,68613,737,686
筹资活动现金流入平衡项目0000
筹资活动现金流入小计30,000,00020,000,00078,237,68613,737,686
偿还债务支付的现金29,500,0009,500,00044,573,548.944,573,548.9
分配股利、利润或偿付利息支付的现金844,920.14408,822.92540,885.54608,894.96
支付其他与筹资活动有关的现金1,648,171.63553,710.4523,803,614.6322,894,386.89
筹资活动现金流出平衡项目0000
筹资活动现金流出小计31,993,091.7710,462,533.3768,918,049.0768,076,830.75
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,993,091.779,537,466.639,319,636.93-54,339,144.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-173,339,011.69-78,528,830.95109,915,903.357,754,446.05
加:期初现金及现金等价物余额525,694,380.32525,694,380.32415,778,476.97415,778,476.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额352,355,368.63447,165,549.37525,694,380.32423,532,923.02
补充资料:
净利润-84,945,833.37--55,405,065.26-
资产减值准备-3,719,945.97--133,722.62-
固定资产和投资性房地产折旧17,415,316.84-28,571,384.73-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,415,316.84-28,571,384.73-
无形资产摊销8,398,975.79-8,916,797.52-
长期待摊费用摊销869,958.74-1,926,629.15-
处置固定资产、无形资产和其他长期资产的损失1,587,869.11-529,508.65-
公允价值变动损失107,470.82-916,196.77-
财务费用1,009,699.65-803,778.38-
投资损失-9,378,425.58--25,338,314.82-
递延所得税165,685.76--551,141.44-
其中:递延所得税资产减少366,965.41-42,423.9-
递延所得税负债增加-201,279.65--593,565.34-
存货的减少-12,457,931.45--52,661,174.18-
经营性应收项目的减少-45,784,758.38--108,644,861.47-
经营性应付项目的增加-127,964,870.22--7,234,635.41-
现金的期末余额352,355,368.63-525,694,380.32-
减:现金的期初余额525,694,380.32-415,778,476.97-
公告日期2025-08-012025-04-282025-04-232024-10-24
审计意见(境内)标准无保留意见
TOP↑