当前位置:首页 - 行情中心 - 茂硕电源(002660) - 财务分析 - 现金流量表

茂硕电源

(002660)

  

流通市值:30.80亿  总市值:32.03亿
流通股本:3.43亿   总股本:3.57亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金224,533,328.741,146,237,641.08860,724,468.61554,727,586.16
  客户存款和同业存放款项净增加额-000
  向中央银行借款净增加额-000
  向其他金融机构拆入资金净增加额-000
  收到原保险合同保费取得的现金-000
  收到再保险业务现金净额-000
  保户储金及投资款净增加额-000
  收取利息、手续费及佣金的现金-000
  拆入资金净增加额-000
  回购业务资金净增加额-000
  收到的税费返还1,063,247.4735,193,820.9632,095,775.2116,193,882.62
  收到其他与经营活动有关的现金642,657.2327,814,542.0223,510,156.3512,170,313.99
  经营活动现金流入的其他项目-000
  经营活动现金流入小计226,239,233.441,209,246,004.06916,330,400.17583,091,782.77
  购买商品、接受劳务支付的现金186,031,050.88710,043,888.53529,043,373.27384,604,618.95
  客户贷款及垫款净增加额-000
  存放中央银行和同业款项净增加额-000
  支付原保险合同赔付款项的现金-000
  支付利息、手续费及佣金的现金-000
  支付保单红利的现金-000
  支付给职工以及为职工支付的现金77,913,433.24320,229,205244,645,107.18168,213,461.87
  支付的各项税费9,189,615.1433,592,564.522,237,783.0615,596,342.64
  支付其他与经营活动有关的现金16,499,853.68113,307,286.0595,743,883.4357,042,101.15
  经营活动现金流出的其他项目-000
  经营活动现金流出小计289,633,952.941,177,172,944.08891,670,146.94625,456,524.61
  经营活动产生的现金流量净额-63,394,719.532,073,059.9824,660,253.23-42,364,741.84
二、投资活动产生的现金流量:
  收回投资收到的现金152,006,109.59499,377,726.02408,828,846.54302,480,191.78
  取得投资收益收到的现金1,282,413.75,374,206.044,473,859.133,340,233.35
  处置固定资产、无形资产和其他长期资产收回的现金净额-11,658,903.111,433,853.111,412,053.1
  处置子公司及其他营业单位收到的现金净额-000
  收到的其他与投资活动有关的现金-1,640,484.800
  投资活动现金流入小计153,288,523.29518,051,319.96424,736,558.77317,232,478.23
  购建固定资产、无形资产和其他长期资产支付的现金3,464,096.7837,487,517.5128,699,032.3210,711,637.2
  投资支付的现金20,000,000621,130,146.81479,576,256.4302,912,013.7
  质押贷款净增加额-000
  取得子公司及其他营业单位支付的现金-000
  支付其他与投资活动有关的现金109,964.8609,777,201.920
  投资活动现金流出小计23,574,061.64658,617,664.32518,052,490.64313,623,650.9
  投资活动产生的现金流量净额129,714,461.65-140,566,344.36-93,315,931.873,608,827.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金-000
  其中:子公司吸收少数股东投资收到的现金-000
  取得借款收到的现金30,000,00070,000,00070,000,00030,000,000
  收到其他与筹资活动有关的现金-000
  筹资活动现金流入小计30,000,00070,000,00070,000,00030,000,000
  偿还债务支付的现金24,600,00071,000,00048,400,00041,000,000
  分配股利、利润或偿付利息支付的现金102,637.8836,037,344.3136,348,698.4736,846,782.49
  其中:子公司支付给少数股东的股利、利润-000
  支付其他与筹资活动有关的现金3,442,428.814,907,145.6510,384,091.876,224,261.22
  筹资活动现金流出小计28,145,066.68121,944,489.9695,132,790.3484,071,043.71
  筹资活动产生的现金流量净额1,854,933.32-51,944,489.96-25,132,790.34-54,071,043.71
四、汇率变动对现金及现金等价物的影响-2,592,782.36-1,679,885.33-621,582.3442,247.03
五、现金及现金等价物净增加额65,581,893.11-162,117,659.67-94,410,051.32-92,784,711.19
  加:期初现金及现金等价物余额209,526,505.84371,644,165.51371,644,165.51371,644,165.51
  期末现金及现金等价物余额275,108,398.95209,526,505.84277,234,114.19278,859,454.32
补充资料:
  净利润--251,017,440.06--29,215,487.25
  资产减值准备-88,303,298.47-5,472,949.84
  固定资产和投资性房地产折旧-35,177,716.01-16,311,602.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,177,716.01-16,311,602.55
  无形资产摊销-1,409,747.59-770,596.03
  长期待摊费用摊销-5,295,318.36-3,984,764.84
  处置固定资产、无形资产和其他长期资产的损失--147,053.39--15,886.45
  固定资产报废损失-572,749.62-90,217.66
  公允价值变动损失--1,101,914.64-75,027.89
  财务费用-1,098,852.44-931,062.18
  投资损失--6,755,159.99--3,112,880.61
  递延所得税--26,178,919.04--13,460,179.95
  其中:递延所得税资产减少--26,178,919.04--13,460,179.95
    递延所得税负债增加-0-0
  存货的减少--17,653,441.99-17,052,411.68
  经营性应收项目的减少-108,907,556.97--30,239,891.61
  经营性应付项目的增加-80,219,785.79--18,213,799.6
  融资租入固定资产-8,767,268.18--
  现金的期末余额-209,526,505.84-278,859,454.32
  减:现金的期初余额-371,644,165.51-371,644,165.51
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--162,117,659.67--92,784,711.19
公告日期2026-04-302026-04-042025-10-172025-08-27
审计意见(境内)标准无保留意见
TOP↑