当前位置:首页 - 行情中心 - 普邦股份(002663) - 财务分析 - 现金流量表

普邦股份

(002663)

  

流通市值:25.69亿  总市值:31.71亿
流通股本:13.96亿   总股本:17.23亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金538,836,218.352,163,351,524.741,534,580,059.371,031,059,966.14
收到的税费返还1,677.861,945,046.91293,844.64107,534.25
收到其他与经营活动有关的现金6,557,696.45136,682,303.12113,874,279.9389,092,665.29
经营活动现金流入的平衡项目0000
经营活动现金流入小计545,395,592.662,301,978,874.771,648,748,183.941,120,260,165.68
购买商品、接受劳务支付的现金661,033,953.891,748,571,121.621,392,536,752.54986,777,720.71
支付给职工以及为职工支付的现金88,111,478.63242,588,284.88193,258,498.08143,596,780.01
支付的各项税费17,005,968.4989,395,866.8363,553,315.6237,769,633.08
支付其他与经营活动有关的现金12,035,571.37111,487,430.2271,783,424.0440,342,536.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计778,186,972.382,192,042,703.551,721,131,990.281,208,486,670.1
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-232,791,379.72109,936,171.22-72,383,806.34-88,226,504.42
二、投资活动产生的现金流量:
收回投资收到的现金364,792,335.78994,955,250723,509,096.46492,409,096.46
取得投资收益收到的现金15,835,002.6922,505,048.769,000,797.037,354,677.12
处置固定资产、无形资产和其他长期资产收回的现金净额43,685,791.8370,404,071.3546,344,090.8731,274,223.25
处置子公司及其他营业单位收到的现金净额-74,169,09973,169,09973,169,099
收到的其他与投资活动有关的现金-5,000,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计424,313,130.31,167,033,469.11852,023,083.36604,207,095.83
购建固定资产、无形资产和其他长期资产支付的现金29,320,248.9752,207,809.4935,681,426.9424,338,882.88
投资支付的现金396,858,356.25984,742,923.55755,526,163.55501,302,313.55
投资活动现金流出的平衡项目0000
投资活动现金流出小计426,178,605.221,036,950,733.04791,207,590.49525,641,196.43
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,865,474.92130,082,736.0760,815,492.8778,565,899.4
三、筹资活动产生的现金流量:
吸收投资收到的现金100,000700,000400,000-
其中:子公司吸收少数股东投资收到的现金100,000700,000400,000-
取得借款收到的现金12,150,520.117,290,527.8817,290,527.8817,290,527.88
收到其他与筹资活动有关的现金1,711,500350,000350,0000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计13,962,020.118,340,527.8818,040,527.8817,290,527.88
偿还债务支付的现金9,535,384.189,535,441.829,535,413947,327.53
分配股利、利润或偿付利息支付的现金3,725,432.3610,841,000.288,803,470.666,424,599.77
支付其他与筹资活动有关的现金506,536.48100,307,884.91100,480,362.0483,425,577.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计13,767,353.02120,684,327.01118,819,245.790,797,505.21
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额194,667.08-102,343,799.13-100,778,717.82-73,506,977.33
四、汇率变动对现金及现金等价物的影响356,648.23590,738.391,172,044.57438,547.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-234,105,539.33138,265,846.55-111,174,986.72-82,729,035.15
加:期初现金及现金等价物余额509,936,710.64371,670,864.09371,670,864.09371,670,864.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额275,831,171.31509,936,710.64260,495,877.37288,941,828.94
补充资料:
净利润--469,861,125.6-5,933,716.53
资产减值准备-427,423,896.57-2,106,050.37
固定资产和投资性房地产折旧-16,538,172.59-8,275,686.84
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,538,172.59-8,275,686.84
无形资产摊销-1,278,719.9-635,542.08
长期待摊费用摊销-1,036,568.52-507,183.36
处置固定资产、无形资产和其他长期资产的损失-6,863.03-7,125.39
固定资产报废损失-82,013.49-47,532.64
公允价值变动损失-30,073,124.46--2,827,074.05
财务费用-19,112,729.85--692,746.25
投资损失--3,323,200.94--5,035,465.85
递延所得税-29,125,393.86-5,485,948.89
其中:递延所得税资产减少-27,218,876.79-4,107,786.71
递延所得税负债增加-1,906,517.07-1,378,162.18
存货的减少-33,918,096.71-1,235,587.18
经营性应收项目的减少-91,588,330.29-130,843,297.56
经营性应付项目的增加--68,663,720.46--235,555,057.27
现金的期末余额-509,936,710.64-288,941,828.94
减:现金的期初余额-371,670,864.09-371,670,864.09
公告日期2025-04-302025-04-162024-10-312024-08-29
审计意见(境内)标准无保留意见
TOP↑