当前位置:首页 - 行情中心 - 普邦股份(002663) - 财务分析 - 现金流量表

普邦股份

(002663)

  

流通市值:27.67亿  总市值:36.88亿
流通股本:12.93亿   总股本:17.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金934,650,775.98538,836,218.352,163,351,524.741,534,580,059.37
  收到的税费返还2,977.521,677.861,945,046.91293,844.64
  收到其他与经营活动有关的现金20,247,461.976,557,696.45136,682,303.12113,874,279.93
  经营活动现金流入小计954,901,215.47545,395,592.662,301,978,874.771,648,748,183.94
  购买商品、接受劳务支付的现金971,913,208.95661,033,953.891,748,571,121.621,392,536,752.54
  支付给职工以及为职工支付的现金128,187,173.888,111,478.63242,588,284.88193,258,498.08
  支付的各项税费23,491,108.5417,005,968.4989,395,866.8363,553,315.62
  支付其他与经营活动有关的现金29,108,683.3512,035,571.37111,487,430.2271,783,424.04
  经营活动现金流出小计1,152,700,174.64778,186,972.382,192,042,703.551,721,131,990.28
  经营活动产生的现金流量净额-197,798,959.17-232,791,379.72109,936,171.22-72,383,806.34
二、投资活动产生的现金流量:
  收回投资收到的现金647,774,604.73364,792,335.78994,955,250723,509,096.46
  取得投资收益收到的现金23,818,876.9515,835,002.6922,505,048.769,000,797.03
  处置固定资产、无形资产和其他长期资产收回的现金净额33,455,902.2443,685,791.8370,404,071.3546,344,090.87
  处置子公司及其他营业单位收到的现金净额--74,169,09973,169,099
  收到的其他与投资活动有关的现金14,290,260.27-5,000,000-
  投资活动现金流入小计719,339,644.19424,313,130.31,167,033,469.11852,023,083.36
  购建固定资产、无形资产和其他长期资产支付的现金14,654,916.5329,320,248.9752,207,809.4935,681,426.94
  投资支付的现金696,684,165.96396,858,356.25984,742,923.55755,526,163.55
  支付其他与投资活动有关的现金3,267,960.75---
  投资活动现金流出小计714,607,043.24426,178,605.221,036,950,733.04791,207,590.49
  投资活动产生的现金流量净额4,732,600.95-1,865,474.92130,082,736.0760,815,492.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000100,000700,000400,000
  其中:子公司吸收少数股东投资收到的现金100,000100,000700,000400,000
  取得借款收到的现金12,150,520.112,150,520.117,290,527.8817,290,527.88
  收到其他与筹资活动有关的现金-1,711,500350,000350,000
  筹资活动现金流入小计12,250,520.113,962,020.118,340,527.8818,040,527.88
  偿还债务支付的现金9,535,384.189,535,384.189,535,441.829,535,413
  分配股利、利润或偿付利息支付的现金4,294,722.053,725,432.3610,841,000.288,803,470.66
  支付其他与筹资活动有关的现金752,919.76506,536.48100,307,884.91100,480,362.04
  筹资活动现金流出小计14,583,025.9913,767,353.02120,684,327.01118,819,245.7
  筹资活动产生的现金流量净额-2,332,505.89194,667.08-102,343,799.13-100,778,717.82
四、汇率变动对现金及现金等价物的影响-7,814.24356,648.23590,738.391,172,044.57
五、现金及现金等价物净增加额-195,406,678.35-234,105,539.33138,265,846.55-111,174,986.72
  加:期初现金及现金等价物余额509,936,710.64509,936,710.64371,670,864.09371,670,864.09
  期末现金及现金等价物余额314,530,032.29275,831,171.31509,936,710.64260,495,877.37
补充资料:
  净利润-34,065,109.56--469,861,125.6-
  资产减值准备85,642,223.99-427,423,896.57-
  固定资产和投资性房地产折旧7,801,651.83-16,538,172.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,801,651.83-16,538,172.59-
  无形资产摊销638,965.75-1,278,719.9-
  长期待摊费用摊销540,486.18-1,036,568.52-
  处置固定资产、无形资产和其他长期资产的损失-125,026.1-6,863.03-
  固定资产报废损失5,315.58-82,013.49-
  公允价值变动损失-908,832.63-30,073,124.46-
  财务费用83,044.96-19,112,729.85-
  投资损失-44,793,834.61--3,323,200.94-
  递延所得税-3,564,601.44-29,125,393.86-
  其中:递延所得税资产减少-1,927,833.7-27,218,876.79-
    递延所得税负债增加-1,636,767.74-1,906,517.07-
  存货的减少-14,121,297.44-33,918,096.71-
  经营性应收项目的减少58,900,830.55-91,588,330.29-
  经营性应付项目的增加-254,589,047.3--68,663,720.46-
  现金的期末余额314,530,032.29-509,936,710.64-
  减:现金的期初余额509,936,710.64-371,670,864.09-
  现金及现金等价物的净增加额-195,406,678.35-138,265,846.55-
公告日期2025-08-292025-04-302025-04-162024-10-31
审计意见(境内)标准无保留意见
TOP↑