当前位置:首页 - 行情中心 - 普邦股份(002663) - 财务分析 - 现金流量表

普邦股份

(002663)

  

流通市值:21.89亿  总市值:26.76亿
流通股本:14.69亿   总股本:17.96亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,287,814,882.961,696,402,278.911,168,113,562.21690,563,382.56
收到的税费返还2,223,811.892,211,332.792,139,737.44514.02
收到其他与经营活动有关的现金53,609,096.7625,038,228.3532,422,049.4223,621,327.75
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,343,647,791.611,723,651,840.051,202,675,349.07714,185,224.33
购买商品、接受劳务支付的现金1,767,825,110.641,407,114,323.76990,369,212.56645,091,694.34
支付给职工以及为职工支付的现金241,788,643.79196,960,756.53134,226,343.0986,550,332.72
支付的各项税费86,218,758.9854,249,789.7738,193,503.5424,334,257.08
支付其他与经营活动有关的现金169,540,696.96184,383,680.5894,308,387125,490,621.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,265,373,210.371,842,708,550.641,257,097,446.19881,466,905.68
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额78,274,581.24-119,056,710.59-54,422,097.12-167,281,681.35
二、投资活动产生的现金流量:
收回投资收到的现金766,192,258.71238,238,749.97230,349,758.71291,235,300.89
取得投资收益收到的现金12,341,161.192,057,145.11,612,076.61,160,470.43
处置固定资产、无形资产和其他长期资产收回的现金净额27,907,342.54222,490194,49054,390
处置子公司及其他营业单位收到的现金净额112,684,286.35126,781,740.42126,781,740.42-
收到的其他与投资活动有关的现金1,720,616.991,720,616.991,720,616.99-
投资活动现金流入的平衡项目0000
投资活动现金流入小计920,845,665.78369,020,742.48360,658,682.72292,450,161.32
购建固定资产、无形资产和其他长期资产支付的现金89,663,075.4640,214,153.6921,510,990.4322,444,802.41
投资支付的现金984,017,500465,322,500288,147,500153,091,232.89
支付其他与投资活动有关的现金-916,894.33916,894.33400,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,073,680,575.46506,453,548.02310,575,384.76175,936,035.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-152,834,909.68-137,432,805.5450,083,297.96116,514,126.02
三、筹资活动产生的现金流量:
吸收投资收到的现金750,0006,897,5005,897,500-
其中:子公司吸收少数股东投资收到的现金750,000750,0001,605,000-
取得借款收到的现金28,596,581.0727,980,474.9121,695,192.1613,273,162.39
收到其他与筹资活动有关的现金30,620,00029,486,574.543,866,574.543,866,574.54
筹资活动现金流入平衡项目0000
筹资活动现金流入小计59,966,581.0764,364,549.4531,459,266.717,139,736.93
偿还债务支付的现金67,570,82658,035,41348,500,00048,500,000
分配股利、利润或偿付利息支付的现金12,358,343.0410,622,731.467,366,373.583,718,978.97
支付其他与筹资活动有关的现金8,945,784.044,162,215.532,791,111.991,511,295.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计88,874,953.0872,820,359.9958,657,485.5753,730,274.82
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-28,908,372.01-8,455,810.54-27,198,218.87-36,590,537.89
四、汇率变动对现金及现金等价物的影响-177,156.46-223,147.84-105,062.54-110,144.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-103,645,856.91-265,168,474.51-31,642,080.57-87,468,237.76
加:期初现金及现金等价物余额475,316,721475,316,721475,316,721475,316,721
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额371,670,864.09210,148,246.49443,674,640.43387,848,483.24
补充资料:
净利润23,028,432.45--23,289,098.48-
资产减值准备72,639,027.08-14,467,363.52-
固定资产和投资性房地产折旧15,428,338.13-7,856,542.76-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,428,338.13-7,856,542.76-
无形资产摊销1,594,319.48-26,820,191.25-
长期待摊费用摊销1,034,730.86-524,638.2-
处置固定资产、无形资产和其他长期资产的损失-138,437.24--133,027.77-
固定资产报废损失76,630.62-18,770.13-
公允价值变动损失15,348,521.82--4,395,895.84-
财务费用-1,664,244.28-722,543.72-
投资损失13,695,093.43-9,399,126.33-
递延所得税-105,995,199.96-1,679,306.79-
其中:递延所得税资产减少-109,001,049.69-263,898.16-
递延所得税负债增加3,005,849.73-1,415,408.63-
存货的减少-11,545,072.13--22,608,388.07-
经营性应收项目的减少53,915,147.56-223,047,387.68-
经营性应付项目的增加-3,409,301.18--290,975,625.53-
现金的期末余额371,670,864.09-443,674,640.43-
减:现金的期初余额475,316,721-475,316,721-
公告日期2024-04-162023-10-312023-08-192023-04-29
审计意见(境内)标准无保留意见
TOP↑