当前位置:首页 - 行情中心 - ST航高(002665) - 财务分析 - 现金流量表

ST航高

(002665)

  

流通市值:9.12亿  总市值:9.26亿
流通股本:24.64亿   总股本:25.04亿

现金流量表

报告期2025-12-312025-06-302024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,245,910,459.28525,404,755.471,811,799,605.251,028,027,625.5
  收到的税费返还-1,034,424.9840,204,141.14834,729.76
  收到其他与经营活动有关的现金233,612,090.8621,026,870.4969,643,929.8762,446,757.31
  经营活动现金流入小计1,479,522,550.14547,466,050.941,921,647,676.261,091,309,112.57
  购买商品、接受劳务支付的现金785,270,732.6286,457,648.511,199,105,875.04771,174,614.46
  支付给职工以及为职工支付的现金143,123,514.2977,239,971.17162,520,613.9887,573,443.83
  支付的各项税费64,198,032.2633,022,894.990,562,712.6334,974,698.29
  支付其他与经营活动有关的现金198,213,691.87106,636,453.44115,487,814.3397,793,427.24
  经营活动现金流出小计1,190,805,971.02503,356,968.021,567,677,015.98991,516,183.82
  经营活动产生的现金流量净额288,716,579.1244,109,082.92353,970,660.2899,792,928.75
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额11,904.785,480242,010242,010
  处置子公司及其他营业单位收到的现金净额-1,047,0001,303,000-
  收到的其他与投资活动有关的现金1,047,000---
  投资活动现金流入小计1,058,904.781,052,4801,545,010242,010
  购建固定资产、无形资产和其他长期资产支付的现金25,977,764.9818,582,841.8395,679,535.7567,870,362.08
  投资支付的现金2,806,000-81,585,0001,000,000
  投资活动现金流出小计28,783,764.9818,582,841.83177,264,535.7568,870,362.08
  投资活动产生的现金流量净额-27,724,860.2-17,530,361.83-175,719,525.75-68,628,352.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,465,000---
  取得借款收到的现金63,414,383.5639,000,000134,950,00035,000,000
  收到其他与筹资活动有关的现金44,100,00038,395,430.28103,105,635.02139,952,133.24
  筹资活动现金流入小计109,979,383.5677,395,430.28238,055,635.02174,952,133.24
  偿还债务支付的现金267,283,100.2754,892,646.07251,379,169.4867,126,578.31
  分配股利、利润或偿付利息支付的现金96,154,734.537,896,748.16105,801,308.0157,990,810.55
  支付其他与筹资活动有关的现金29,781,780.7248,982,066.8193,280,493.8290,844,141.81
  筹资活动现金流出小计393,219,615.49141,771,461.04450,460,971.31215,961,530.67
  筹资活动产生的现金流量净额-283,240,231.93-64,376,030.76-212,405,336.29-41,009,397.43
四、汇率变动对现金及现金等价物的影响2,321,960.89-77,142.62-74,503.51-778,674.09
五、现金及现金等价物净增加额-19,926,552.12-37,874,452.29-34,228,705.27-10,623,494.85
  加:期初现金及现金等价物余额92,400,120.4992,400,120.49126,628,825.76126,628,825.76
  期末现金及现金等价物余额72,473,568.3754,525,668.292,400,120.49116,005,330.91
补充资料:
  净利润-567,528,469.93-73,139,254.23-307,120,689.05-42,836,142.81
  资产减值准备22,286,097.5375,601,776.49176,777,978.744,597,640.81
  固定资产和投资性房地产折旧207,675,059.797,950,262.49192,746,527.5891,740,570.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧207,675,059.797,950,262.49192,746,527.5891,740,570.25
  无形资产摊销6,156,103.493,093,778.916,211,981.53,166,980.46
  长期待摊费用摊销304,578.87152,289.43320,324.14185,451.38
  处置固定资产、无形资产和其他长期资产的损失-21,724,919.092,655.251,157,653.19-67,016.18
  固定资产报废损失688,915.01577,998.56-503,121.14
  公允价值变动损失-244.40--
  财务费用130,873,576.4246,240,359.75111,912,304.0852,842,176.76
  投资损失-6,908,201.02-2,993,713.49-1,340,784605,105.41
  递延所得税101,587,940.02-24,354,993.58-31,626,050.25-10,360,275.66
  其中:递延所得税资产减少104,510,993.28-23,110,995.06-21,974,764.4-8,533,302.43
    递延所得税负债增加-2,923,053.26-1,243,998.52-9,651,285.85-1,826,973.23
  存货的减少164,929,934.93297,962,811.94-58,745,764.93303,678,468.88
  经营性应收项目的减少-330,197,418-550,646,449.3670,799,638.74-166,984,657.73
  经营性应付项目的增加371,361,133.34173,661,560.78126,674,633.27-178,068,399.1
  其他60,350,353.19---
  现金的期末余额72,473,568.3754,525,668.292,400,120.49116,005,330.91
  减:现金的期初余额92,400,120.4992,400,120.49126,628,825.76126,628,825.76
  现金及现金等价物的净增加额-19,926,552.12-37,874,452.29-34,228,705.27-10,623,494.85
公告日期2026-04-302025-08-292025-06-272024-08-28
审计意见(境内)保留意见保留意见
TOP↑