当前位置:首页 - 行情中心 - 国盛金控(002670) - 财务分析 - 现金流量表

国盛金控

(002670)

  

流通市值:314.12亿  总市值:374.44亿
流通股本:16.23亿   总股本:19.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  收取利息、手续费及佣金的现金1,234,867,349.87619,975,603.082,312,742,594.061,474,553,867.62
  拆入资金净增加额--1,700,000,0001,100,000,000
  代理买卖证券收到的现金净额824,174,863.81-5,115,560,542.652,997,017,850.18
  买入返售金融资产收到的现金384,972,143.6625,987,356.2337,096,244.64493,842,998.19
  回购业务资金净增加额1,552,495,181.291,109,846,101.924,271,683,940.544,167,588,856.11
  收到的税费返还---154,659.16
  收到其他与经营活动有关的现金113,171,878.9978,437,128.81,210,943,371.592,122,614,576.88
  经营活动现金流入的其他项目275,108,458.54--35,338,315.43
  经营活动现金流入小计4,384,789,876.161,834,246,19014,948,026,693.4812,391,111,123.57
  支付利息、手续费及佣金的现金320,142,633.26148,187,859.68518,999,718.05312,678,831.25
  拆入资金净减少额-200,000,000--
  支付给职工及为职工支付现金438,235,066.68235,938,014.27915,386,900.35725,761,556
  支付的各项税费171,622,643.2757,548,994.2495,818,958.8158,634,315.83
  代理买卖证券支付的现金净额(净减少额)-355,098,391.73--
  支付其他与经营活动有关的现金839,795,037.54826,997,513.2568,794,028.57321,013,392.45
  经营活动现金流出其他项目3,910,722,087.382,995,727,615.868,258,163,537.367,592,041,960.76
  经营活动现金流出小计5,680,517,468.134,819,498,388.9810,357,163,143.149,010,130,056.29
  经营活动产生的现金流量净额-1,295,727,591.97-2,985,252,198.984,590,863,550.343,380,981,067.28
二、投资活动产生的现金流量:
  取得投资收益收到的现金--4,043.634,043.63
  处置固定资产、无形资产及其他长期资产收回的现金净额287,613.26241,533.152,047,962.15647,119.23
  投资活动现金流入小计287,613.26241,533.152,052,005.78651,162.86
  投资支付的现金2,100,000---
  购建固定资产、无形资产和其他长期资产支付的现金17,512,037.218,421,161.1743,169,659.3327,231,986.19
  投资活动现金流出小计19,612,037.218,421,161.1743,169,659.3327,231,986.19
  投资活动产生的现金流量净额-19,324,423.95-8,179,628.02-41,117,653.55-26,580,823.33
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00030,000,0001,640,000,0001,430,000,000
  发行债券收到的现金2,040,000,0001,350,000,0002,817,080,0001,766,770,000
  筹资活动现金流入小计2,070,000,0001,380,000,0004,457,080,0003,196,770,000
  偿还债务支付的现金1,439,780,000355,570,0002,967,170,0002,284,510,000
  分配股利、利润或偿付利息支付的现金92,797,313.5938,881,056.82173,314,487.27130,514,794.3
  支付其他与筹资活动有关的现金29,203,961.5711,512,674.9465,463,033.7747,916,642.53
  筹资活动现金流出小计1,561,781,275.16405,963,731.763,205,947,521.042,462,941,436.83
  筹资活动产生的现金流量净额508,218,724.84974,036,268.241,251,132,478.96733,828,563.17
四、汇率变动对现金及现金等价物的影响-203,035.27-52,108.71402,162.77-187,427.33
五、现金及现金等价物净增加额-807,036,326.35-2,019,447,667.475,801,280,538.524,088,041,379.79
  加:期初现金及现金等价物余额17,550,082,752.7517,550,082,752.7511,748,802,214.2311,748,802,214.23
  期末现金及现金等价物余额16,743,046,426.415,530,635,085.2817,550,082,752.7515,836,843,594.02
补充资料:
  净利润209,196,142.79-167,329,494.66-
  资产减值准备0-7,610,114.95-
  固定资产和投资性房地产折旧12,928,020.32-31,125,906.12-
  固定资产折旧、油气资产折耗、生产性生物资产折旧12,928,020.32---
  无形资产及长期待摊费用等摊销17,191,437.11-40,506,460.72-
  其中:无形资产摊销14,036,858.13-33,208,544.12-
  长期待摊费用摊销3,154,578.98-7,297,916.6-
  处置固定资产、无形资产和其他长期资产的损失324,146.73--1,545,821.75-
  固定资产报废损失19,642.63-629,133.14-
  公允价值变动损失-29,477,443.8-44,245,371.91-
  财务费用103,931,337.07-164,752,086.87-
  投资损失-31,171,171.33-2,176,224.58-
  汇兑损失165,572.04--340,529.32-
  递延所得税5,768,108.45--46,585,568.85-
  其中:递延所得税资产减少5,768,108.45--46,556,092.79-
  递延所得税负债增加---29,476.06-
  经营性应收项目的减少-4,343,656,401.01--7,461,350,890.96-
  经营性应付项目的增加2,743,128,529.5-11,486,659,398.22-
  经营活动产生的现金流量净额-1,295,727,591.97-4,590,863,550.34-
  现金的期末余额16,743,046,426.4-17,550,082,752.75-
  减:现金的期初余额17,550,082,752.75-11,748,802,214.23-
  现金及现金等价物的净增加额-807,036,326.35-5,801,280,538.52-
公告日期2025-08-192025-04-252025-04-222024-10-26
审计意见(境内)标准无保留意见
TOP↑