当前位置:首页 - 行情中心 - 国盛证券(002670) - 财务分析 - 现金流量表

国盛证券

(002670)

  

流通市值:197.72亿  总市值:235.69亿
流通股本:16.23亿   总股本:19.35亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  处置交易性金融资产净增加额361,074,444.933,718,322,673.921,208,506,635.12-
  收取利息、手续费及佣金的现金756,336,430.263,010,573,069.122,069,652,111.561,234,867,349.87
  拆入资金净增加额--100,000,000-
  代理买卖证券收到的现金净额2,845,702,953.352,507,501,517.92,090,928,037.35824,174,863.81
  买入返售金融资产收到的现金1,145,175,472.17-202,504,387.86384,972,143.66
  回购业务资金净增加额10,443,979.56--1,552,495,181.29
  收到其他与经营活动有关的现金38,844,542.28149,413,241.99333,394,995.82113,171,878.99
  经营活动现金流入的其他项目255,080,466.86--275,108,458.54
  经营活动现金流入小计5,412,658,289.419,385,810,502.936,004,986,167.714,384,789,876.16
  支付利息、手续费及佣金的现金195,871,503.1721,288,359.25512,053,227.94320,142,633.26
  拆入资金净减少额400,000,000100,000,000--
  支付给职工及为职工支付现金264,132,012.44935,840,775.57729,791,440.36438,235,066.68
  支付的各项税费83,914,439.77333,435,694.96215,220,079.88171,622,643.27
  回购业务资金净减少额-4,137,129,608.71,638,492,276.69-
  支付其他与经营活动有关的现金1,947,080,134.581,547,555,673.571,377,222,200.41839,795,037.54
  经营活动现金流出其他项目-2,160,241,061.081,895,619,245.743,910,722,087.38
  经营活动现金流出小计2,890,998,089.899,935,491,173.136,368,398,471.025,680,517,468.13
  经营活动产生的现金流量净额2,521,660,199.52-549,680,670.2-363,412,303.31-1,295,727,591.97
二、投资活动产生的现金流量:
  处置固定资产、无形资产及其他长期资产收回的现金净额32,808.31352,037.93336,075.39287,613.26
  投资活动现金流入小计32,808.31352,037.93336,075.39287,613.26
  投资支付的现金---2,100,000
  购建固定资产、无形资产和其他长期资产支付的现金12,513,286.3148,072,934.7727,229,555.5217,512,037.21
  投资活动现金流出小计12,513,286.3148,072,934.7727,229,555.5219,612,037.21
  投资活动产生的现金流量净额-12,480,478-47,720,896.84-26,893,480.13-19,324,423.95
三、筹资活动产生的现金流量:
  取得借款收到的现金-2,270,000,00030,000,00030,000,000
  发行债券收到的现金442,530,0004,742,600,0003,785,000,0002,040,000,000
  收到其他与筹资活动有关的现金-16,728,122.47--
  筹资活动现金流入小计442,530,0007,029,328,122.473,815,000,0002,070,000,000
  偿还债务支付的现金835,300,0004,798,357,494.161,840,530,0001,439,780,000
  分配股利、利润或偿付利息支付的现金41,855,740.91193,039,576.13126,730,170.4492,797,313.59
  支付其他与筹资活动有关的现金12,740,721.4664,413,787.9142,303,124.9329,203,961.57
  筹资活动现金流出小计889,896,462.375,055,810,858.22,009,563,295.371,561,781,275.16
  筹资活动产生的现金流量净额-447,366,462.371,973,517,264.271,805,436,704.63508,218,724.84
四、汇率变动对现金及现金等价物的影响-468,736.17-454,691.43-274,894.1-203,035.27
五、现金及现金等价物净增加额2,061,344,522.981,375,661,005.81,414,856,027.09-807,036,326.35
  加:期初现金及现金等价物余额18,925,743,758.5517,550,082,752.7517,550,082,752.7517,550,082,752.75
  期末现金及现金等价物余额20,987,088,281.5318,925,743,758.5518,964,938,779.8416,743,046,426.4
补充资料:
  净利润-272,867,780.97-209,196,142.79
  资产减值准备-1,427,484.67-0
  固定资产和投资性房地产折旧-24,301,150.11-12,928,020.32
  固定资产折旧、油气资产折耗、生产性生物资产折旧---12,928,020.32
  无形资产及长期待摊费用等摊销-33,304,530.58-17,191,437.11
  其中:无形资产摊销-27,392,226.86-14,036,858.13
  长期待摊费用摊销-5,912,303.72-3,154,578.98
  处置固定资产、无形资产和其他长期资产的损失--239,129.8-324,146.73
  固定资产报废损失-64,572.4-19,642.63
  公允价值变动损失-126,165,977.19--29,477,443.8
  财务费用---103,931,337.07
  投资损失-81,791,763.46--31,171,171.33
  汇兑损失-458,108.45-165,572.04
  递延所得税--85,115,808.29-5,768,108.45
  其中:递延所得税资产减少--137,270,014.86-5,768,108.45
  递延所得税负债增加-52,154,206.57--
  经营性应收项目的减少--128,874,379.59--4,343,656,401.01
  经营性应付项目的增加--1,127,547,379.84-2,743,128,529.5
  经营活动产生的现金流量净额其他项目-215,831,575.68--
  经营活动产生的现金流量净额--549,680,670.2--1,295,727,591.97
  现金的期末余额-18,925,743,758.55-16,743,046,426.4
  减:现金的期初余额-17,550,082,752.75-17,550,082,752.75
  现金及现金等价物的净增加额-1,375,661,005.8--807,036,326.35
公告日期2026-04-292026-04-212025-10-272025-08-19
审计意见(境内)标准无保留意见
TOP↑