当前位置:首页 - 行情中心 - 国盛金控(002670) - 财务分析 - 现金流量表

国盛金控

(002670)

  

流通市值:160.06亿  总市值:190.80亿
流通股本:16.23亿   总股本:19.35亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
处置交易性金融资产净增加额-244,072,919.2--
收取利息、手续费及佣金的现金426,472,794.772,163,814,305.991,596,806,593.521,033,745,216.67
拆入资金净增加额600,000,00050,000,00050,000,00050,000,000
代理买卖证券收到的现金净额-566,002,311.14--
回购业务资金净增加额4,705,271,950.871,046,131,713.89300,785,0002,030,561,000
收到的税费返还-5,136,558.653,512.61-
收到其他与经营活动有关的现金951,953,478.69647,150,083.83550,005,594.6641,422,979.45
经营活动现金流入的其他项目--79,183,089.346,260,736.21
经营活动现金流入平衡项目0000
经营活动现金流入小计6,683,698,224.334,722,307,892.72,576,783,790.033,801,989,932.33
买入返售金融资产支付的现金净额234,474,495.89688,512,088.07--
支付利息、手续费及佣金的现金109,104,350.59360,197,468.59282,742,395.85192,705,089.89
支付给职工及为职工支付现金301,597,490.941,050,237,587.98740,019,479.99583,441,871.82
支付的各项税费18,537,147.54134,465,352.62206,995,745.168,472,348.94
代理买卖证券支付的现金净额(净减少额)267,116,899.71-246,805,433.32360,584,662.55
支付其他与经营活动有关的现金721,251,877.391,216,208,355.881,061,714,099.75399,429,160.25
经营活动现金流出其他项目6,138,816,693.69714,058,403.18554,267,515.971,509,866,516.72
经营活动现金流出平衡项目0000
经营活动现金流出小计7,790,898,955.754,163,679,256.323,092,544,669.983,114,499,650.17
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,107,200,731.42558,628,636.38-515,760,879.95687,490,282.16
二、投资活动产生的现金流量:
取得投资收益收到的现金4,043.63255,166.93255,166.93255,166.93
处置固定资产、无形资产及其他长期资产收回的现金净额154,829.7516,122.96212,958.35224,272.8
投资活动现金流入平衡项目0000
投资活动现金流入小计158,873.33771,289.89468,125.28479,439.73
购建固定资产、无形资产和其他长期资产支付的现金5,284,868.7352,663,913.0130,153,973.316,681,394.8
投资活动现金流出平衡项目0000
投资活动现金流出小计5,284,868.7352,663,913.0130,153,973.316,681,394.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,125,995.4-51,892,623.12-29,685,848.02-16,201,955.07
三、筹资活动产生的现金流量:
取得借款收到的现金500,000,000680,000,000680,000,000-
发行债券收到的现金540,140,0002,027,340,0001,745,880,0001,300,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,040,140,0002,707,340,0002,425,880,0001,300,000,000
偿还债务支付的现金1,018,990,0002,543,000,0002,203,000,000940,000,000
分配股利、利润或偿付利息支付的现金40,677,759.97149,704,481.37118,964,870.6878,425,161.19
其中:子公司支付给少数股东的股利、利润0---
支付其他与筹资活动有关的现金30,500,412.6267,304,938.2756,078,181.9537,971,939.73
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,090,168,172.592,760,009,419.642,378,043,052.631,056,397,100.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-50,028,172.59-52,669,419.6447,836,947.37243,602,899.08
四、汇率变动对现金及现金等价物的影响27,479.23395,256.48703,057.8837,416.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,162,327,420.18454,461,850.1-496,906,722.8915,728,642.49
加:期初现金及现金等价物余额11,748,802,214.2311,294,340,364.1311,294,340,364.1311,294,340,364.13
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,586,474,794.0511,748,802,214.2310,797,433,641.3312,210,069,006.62
补充资料:
净利润--30,298,338.56-98,845,357.29
固定资产和投资性房地产折旧-36,839,140.75-18,588,990.28
固定资产折旧、油气资产折耗、生产性生物资产折旧-36,839,140.75-18,588,990.28
无形资产及长期待摊费用等摊销-43,462,958.6-21,096,563.75
其中:无形资产摊销-33,145,592.26-15,264,822.81
长期待摊费用摊销-10,317,366.34-5,831,740.94
处置固定资产、无形资产和其他长期资产的损失--1,022,027.57--598,492.76
固定资产报废损失-906,303.19-70,157.79
公允价值变动损失--14,799,225.82--25,750,326.16
财务费用-152,988,077.95-76,925,052.04
投资损失-9,146,434.05--29,200,288.68
汇兑损失--286,886.38--669,177.92
递延所得税-29,684,426.59-40,587,971.03
其中:递延所得税资产减少-29,963,197.34-40,727,356.41
递延所得税负债增加--278,770.75--139,385.38
经营性应收项目的减少--1,182,328,482.2--1,071,043,357.16
经营性应付项目的增加-1,427,273,039.17-1,542,916,973.32
现金的期末余额-11,748,802,214.23-12,210,069,006.62
减:现金的期初余额-11,294,340,364.13-11,294,340,364.13
公告日期2024-04-252024-03-302023-10-262023-08-22
审计意见(境内)标准无保留意见
TOP↑