当前位置:首页 - 行情中心 - 西部证券(002673) - 财务分析 - 现金流量表

西部证券

(002673)

  

流通市值:311.89亿  总市值:339.24亿
流通股本:41.09亿   总股本:44.70亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
处置交易性金融资产净增加额-14,784,693,366.617,708,204,1674,707,641,744.98
收取利息、手续费及佣金的现金892,482,412.713,397,694,771.422,289,614,841.781,479,134,010.69
拆入资金净增加额650,000,000540,000,000200,000,000-
代理买卖证券收到的现金净额-5,514,049,476.543,734,126,869.481,609,200,533.68
买入返售金融资产收到的现金-1,531,712,153.061,645,777,975.49274,377,676.54
回购业务资金净增加额9,973,128,364.67---
收到其他与经营活动有关的现金3,315,452,247.710,326,773,832.117,328,151,617.054,541,986,227.4
经营活动现金流入的其他项目--759,416,170.75511,829,511.07
经营活动现金流入平衡项目0000
经营活动现金流入小计14,831,063,025.0836,094,923,599.7423,665,291,641.5513,124,169,704.36
买入返售金融资产支付的现金净额3,455,671,101.6---
支付利息、手续费及佣金的现金233,776,780.67756,505,682.67718,466,706.46494,694,729.47
拆入资金净减少额---150,000,000
支付给职工及为职工支付现金276,406,811.021,678,008,400.641,303,769,710.49964,990,527.6
支付的各项税费269,008,202.18449,466,911.55381,676,097.36213,762,550.43
回购业务资金净减少额-11,281,855,855.137,773,724,490.464,307,485,832.85
代理买卖证券支付的现金净额(净减少额)311,867,823.37---
支付其他与经营活动有关的现金3,811,316,955.228,022,118,424.615,779,689,029.833,529,293,119.73
经营活动现金流出其他项目6,573,245,608.061,818,147,209.87--
经营活动现金流出平衡项目0000
经营活动现金流出小计14,931,293,282.1224,006,102,484.4715,957,326,034.69,660,226,760.08
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-100,230,257.0412,088,821,115.277,707,965,606.953,463,942,944.28
二、投资活动产生的现金流量:
收回投资收到的现金42,052,299.15-241,421,196.5792,309,678.54
处置固定资产、无形资产及其他长期资产收回的现金净额22,842.07383,390.9751,414.565,469.78
投资活动现金流入平衡项目0000
投资活动现金流入小计42,075,141.22383,390.97241,472,611.1392,315,148.32
投资支付的现金52,081,078.64-176,315,253.68123,707,244.98
购建固定资产、无形资产和其他长期资产支付的现金38,614,158.82191,951,701.21105,291,279.7577,729,825.09
取得子公司及其他营业单位支付的现金净额-3,442,582,354.35--
投资活动现金流出平衡项目0000
投资活动现金流出小计90,695,237.463,634,534,055.56281,606,533.43201,437,070.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-48,620,096.24-3,634,150,664.59-40,133,922.3-109,121,921.75
三、筹资活动产生的现金流量:
取得借款收到的现金20,000,00015,000,00010,000,000-
发行债券收到的现金3,100,000,00017,500,000,00015,700,000,00012,300,000,000
收到其他与筹资活动有关的现金-40,350,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,120,000,00017,555,350,00015,710,000,00012,300,000,000
偿还债务支付的现金5,610,000,00017,142,650,00015,032,650,00012,532,650,000
分配股利、利润或偿付利息支付的现金276,494,882.891,113,022,285.64920,896,264.97840,738,426.32
支付其他与筹资活动有关的现金62,639,866.22164,506,496.8687,231,060.22158,975,771.84
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,949,134,749.1118,420,178,782.516,040,777,325.1913,532,364,198.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,829,134,749.11-864,828,782.5-330,777,325.19-1,232,364,198.16
四、汇率变动对现金及现金等价物的影响-90,772.46821,525.6-539,539.21302,898.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,978,075,874.857,590,663,193.787,336,514,820.252,122,759,723.22
加:期初现金及现金等价物余额23,795,574,685.6716,204,911,491.8916,204,911,491.8916,204,911,491.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额20,817,498,810.8223,795,574,685.6723,541,426,312.1418,327,671,215.11
补充资料:
净利润-1,428,086,862.83-667,799,231.22
固定资产和投资性房地产折旧-37,621,272.6-18,634,209.74
固定资产折旧、油气资产折耗、生产性生物资产折旧-37,621,272.6-18,634,209.74
无形资产及长期待摊费用等摊销-81,089,721.34-40,296,997.55
其中:无形资产摊销-55,212,662.77-26,992,413.94
长期待摊费用摊销-25,877,058.57-13,304,583.61
处置固定资产、无形资产和其他长期资产的损失--267,853.09-1,923.29
固定资产报废损失-282,634.82-65,229.4
公允价值变动损失--292,326,796.69--307,536,805.03
投资损失--3,471,238.38-308,892.47
汇兑损失----302,898.85
递延所得税-79,147,603.31-77,089,739.03
其中:递延所得税资产减少-271,465,030.24--9,493,840.94
递延所得税负债增加--192,317,426.93-86,583,579.97
存货的减少-162,408,368.42--24,319,792.65
经营性应收项目的减少-11,477,559,918.72-4,011,309,296.88
经营性应付项目的增加--1,572,971,331.35--1,385,747,363.42
其他--42,982,175.29--23,359,726.99
不涉及现金收支的投资和筹资活动金额其他项目-65,188,716.8--
现金的期末余额-23,795,574,685.67-18,327,671,215.11
减:现金的期初余额-16,204,911,491.89-16,204,911,491.89
公告日期2025-04-242025-04-242024-10-302024-08-22
审计意见(境内)标准无保留意见
TOP↑