当前位置:首页 - 行情中心 - 西部证券(002673) - 财务分析 - 现金流量表

西部证券

(002673)

  

流通市值:285.59亿  总市值:310.64亿
流通股本:41.09亿   总股本:44.70亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
处置交易性金融资产净增加额2,817,513,189.71165,633,063.63--
收取利息、手续费及佣金的现金727,683,436.543,297,863,048.522,462,225,890.561,664,075,913.93
代理买卖证券收到的现金净额1,224,870,934.49--171,106,006.63
买入返售金融资产收到的现金-2,946,298,061.66--
收到其他与经营活动有关的现金4,822,449,351.458,401,172,924.811,435,926,012.157,238,813,068.73
经营活动现金流入的其他项目225,824,056.69-1,794,339,906.52,894,549,271.54
经营活动现金流入平衡项目0000
经营活动现金流入小计9,818,340,968.8814,810,967,098.6115,692,491,809.2111,968,544,260.83
买入返售金融资产支付的现金净额2,877,718,293.34---
支付利息、手续费及佣金的现金257,645,796.07863,046,434.72721,025,097.25489,630,022.02
拆入资金净减少额1,250,000,0001,199,000,0001,289,000,000139,000,000
支付给职工及为职工支付现金272,495,616.921,636,134,038.711,306,010,760.631,028,622,640.64
支付的各项税费103,136,899.55660,198,684.55619,443,920.27451,845,907.07
回购业务资金净减少额1,348,650,490.46841,678,070.524,421,857,6004,833,684,110.15
代理买卖证券支付的现金净额(净减少额)-1,257,482,645.21,326,520,356.44-
支付其他与经营活动有关的现金1,540,337,419.997,288,312,956.794,982,068,804.643,464,366,335.13
经营活动现金流出其他项目-814,402,142.39622,081,1051,587,731,746.75
经营活动现金流出平衡项目0000
经营活动现金流出小计7,649,984,516.3314,560,254,972.8815,288,007,644.2311,994,880,761.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,168,356,452.55250,712,125.73404,484,164.98-26,336,500.93
二、投资活动产生的现金流量:
收回投资收到的现金34,435,983.53-284,361,258.99224,993,282.21
取得投资收益收到的现金-322,050.83322,050.83322,050.83
处置固定资产、无形资产及其他长期资产收回的现金净额1,220.42876,396.81120,659.04147,530.59
收到其他与投资活动有关的现金-82,799,415.45--
投资活动现金流入平衡项目0000
投资活动现金流入小计34,437,203.9583,997,863.09284,803,968.86225,462,863.63
投资支付的现金62,335,976.53-265,370,725.32181,545,265.88
购建固定资产、无形资产和其他长期资产支付的现金52,217,289.1231,205,898.8116,880,296.9968,495,475.78
投资活动现金流出平衡项目0000
投资活动现金流出小计114,553,265.63231,205,898.8382,251,022.31250,040,741.66
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-80,116,061.68-147,208,035.71-97,447,053.45-24,577,878.03
三、筹资活动产生的现金流量:
取得借款收到的现金-40,000,00015,000,000-
发行债券收到的现金5,800,000,00023,503,780,00020,479,830,00011,255,680,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,800,000,00023,543,780,00020,494,830,00011,255,680,000
偿还债务支付的现金5,717,650,00024,414,550,00021,389,250,00012,159,610,000
分配股利、利润或偿付利息支付的现金245,678,250.03766,126,210.21738,640,717.76622,223,318.33
支付其他与筹资活动有关的现金11,807,057.87194,710,966.21120,022,948.3241,320,453.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,975,135,307.925,375,387,176.4222,247,913,666.0812,823,153,771.99
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-175,135,307.9-1,831,607,176.42-1,753,083,666.08-1,567,473,771.99
四、汇率变动对现金及现金等价物的影响71,955.19599,305.441,210,151.971,459,183.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,913,177,038.16-1,727,503,780.96-1,444,836,402.58-1,616,928,967.3
加:期初现金及现金等价物余额16,204,911,491.8917,932,415,272.8517,932,415,272.8517,932,415,272.85
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额18,118,088,530.0516,204,911,491.8916,487,578,870.2716,315,486,305.55
补充资料:
净利润-1,197,834,502.45-731,827,821.87
固定资产和投资性房地产折旧-29,388,790.73-14,211,815.39
固定资产折旧、油气资产折耗、生产性生物资产折旧-29,388,790.73-14,211,815.39
无形资产及长期待摊费用等摊销-75,120,675.19-36,260,001.97
其中:无形资产摊销-49,461,111.82-23,452,134.73
长期待摊费用摊销-25,659,563.37-12,807,867.24
处置固定资产、无形资产和其他长期资产的损失--356,531.37--62,803.32
固定资产报废损失-625,795.97-264,400.19
公允价值变动损失--271,587,146.81--371,505,029.69
投资损失--8,773,616.29-458,156.86
汇兑损失----1,459,183.65
递延所得税-109,231,141.55-124,234,206.67
其中:递延所得税资产减少-65,617,696.69-59,309,791.65
递延所得税负债增加-43,613,444.86-64,924,415.02
存货的减少-19,706,110.13-41,957,805.11
经营性应收项目的减少--2,100,979,658.06--811,208,302.08
经营性应付项目的增加-467,734,851.81--163,244,243.87
其他--53,339,504.38--27,768,168.1
不涉及现金收支的投资和筹资活动金额其他项目-59,474,824.07--
现金的期末余额-16,204,911,491.89-16,315,486,305.55
减:现金的期初余额-17,932,415,272.85-17,932,415,272.85
公告日期2024-04-242024-04-242023-10-252023-08-24
审计意见(境内)标准无保留意见
TOP↑