当前位置:首页 - 行情中心 - 珠江钢琴(002678) - 财务分析 - 现金流量表

珠江钢琴

(002678)

  

流通市值:59.33亿  总市值:59.36亿
流通股本:13.58亿   总股本:13.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金212,706,549.31105,247,677.85658,386,510.39419,659,379.74
  收到的税费返还1,122,140.1734,839.829,045,981.197,258,589.47
  收到其他与经营活动有关的现金44,729,999.0116,963,128.0291,775,887.5513,232,338.11
  经营活动现金流入小计258,558,688.49122,245,645.69759,208,379.13440,150,307.32
  购买商品、接受劳务支付的现金121,060,907.4872,446,581.5449,603,467.32355,340,880.47
  支付给职工以及为职工支付的现金157,672,913.685,720,828.17387,656,688.9298,778,227.46
  支付的各项税费16,568,335.778,393,716.8248,156,222.2624,065,680.08
  支付其他与经营活动有关的现金55,311,602.7725,958,356.2690,846,670.5159,922,680.08
  经营活动现金流出小计350,613,759.62192,519,482.75976,263,048.99738,107,468.09
  经营活动产生的现金流量净额-92,055,071.13-70,273,837.06-217,054,669.86-297,957,160.77
二、投资活动产生的现金流量:
  收回投资收到的现金548,000,000224,000,000545,000,000506,656,249.99
  取得投资收益收到的现金1,369,759.6720,191.49,645,234.673,954,359.01
  处置固定资产、无形资产和其他长期资产收回的现金净额2,033,470244,17018,459,466.3818,200,920.35
  投资活动现金流入小计551,403,229.6224,964,361.4573,104,701.05528,811,529.35
  购建固定资产、无形资产和其他长期资产支付的现金71,829,076.341,368,966.18213,838,621.83108,908,531.42
  投资支付的现金731,500,000154,000,000327,000,000187,000,000
  投资活动现金流出小计803,329,076.34155,368,966.18540,838,621.83295,908,531.42
  投资活动产生的现金流量净额-251,925,846.7469,595,395.2232,266,079.22232,902,997.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,560,0001,580,000
  其中:子公司吸收少数股东投资收到的现金--1,560,0001,580,000
  取得借款收到的现金92,506,595-198,105,894.54127,403,960.9
  收到其他与筹资活动有关的现金--720,000-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计92,506,595-200,385,894.54128,983,960.9
  偿还债务支付的现金44,708,50020,000,000307,366,500306,000,901.2
  分配股利、利润或偿付利息支付的现金2,448,353.021,213,830.357,265,950.746,380,593.86
  支付其他与筹资活动有关的现金6,420,876.12722,438.4816,573,327.162,274,808.48
  筹资活动现金流出小计53,577,729.1421,936,268.83331,205,777.9314,656,303.54
  筹资活动产生的现金流量净额38,928,865.86-21,936,268.83-130,819,883.36-185,672,342.64
四、汇率变动对现金及现金等价物的影响11,276,470.721,414,044.9-1,699,357.02-87,403.5
五、现金及现金等价物净增加额-293,775,581.29-21,200,665.77-317,307,831.02-250,813,908.98
  加:期初现金及现金等价物余额839,842,578.77839,839,687.081,157,150,409.791,157,150,409.79
  期末现金及现金等价物余额546,066,997.48818,639,021.31839,842,578.77906,336,500.81
补充资料:
  净利润-140,835,363.38--247,561,777.31-
  资产减值准备33,744,430.03-69,855,618.1-
  固定资产和投资性房地产折旧36,311,706.87-91,621,321.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,311,706.87-91,621,321.22-
  无形资产摊销3,863,160.86-6,758,302.29-
  长期待摊费用摊销661,811.35-574,129.7-
  处置固定资产、无形资产和其他长期资产的损失-1,638,371.58--127,866.58-
  固定资产报废损失-3,415,110.91-2,245,123.67-
  公允价值变动损失-52,519.64-8,192,310.25-
  财务费用1,890,610.34-6,029,124.65-
  投资损失-1,254,143.05--9,455,436.29-
  递延所得税-2,884,753.25--27,415,596.85-
  其中:递延所得税资产减少-2,647,632.95--25,848,540.75-
    递延所得税负债增加-237,120.3--1,567,056.1-
  存货的减少44,437,736.16-62,453,361.44-
  经营性应收项目的减少-35,092,088.82-747,275.69-
  经营性应付项目的增加-33,766,795.27--190,532,436.91-
  其他--0-
  现金的期末余额546,066,997.48-839,842,578.77-
  减:现金的期初余额839,842,578.77-1,157,150,409.79-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-293,775,581.29--317,307,831.02-
公告日期2025-08-302025-04-302025-03-282024-10-31
审计意见(境内)标准无保留意见
TOP↑