当前位置:首页 - 行情中心 - 福建金森(002679) - 财务分析 - 现金流量表

福建金森

(002679)

  

流通市值:22.61亿  总市值:22.61亿
流通股本:2.36亿   总股本:2.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金56,378,530.7335,067,642.1416,346,986.81156,037,072.46
  收到其他与经营活动有关的现金43,065,236.4821,789,357.012,858,671.65102,683,919.79
  经营活动现金流入小计99,443,767.2156,856,999.1519,205,658.46258,720,992.25
  购买商品、接受劳务支付的现金69,778,056.3451,972,698.3735,844,042.9573,429,120.63
  支付给职工以及为职工支付的现金29,613,672.7722,168,947.5215,756,865.1141,163,486.92
  支付的各项税费1,983,603.421,738,555.071,259,359.431,347,975.14
  支付其他与经营活动有关的现金35,830,885.2527,003,025.2818,043,168.9771,990,949.67
  经营活动现金流出小计137,206,217.78102,883,226.2470,903,436.46187,931,532.36
  经营活动产生的现金流量净额-37,762,450.57-46,026,227.09-51,697,77870,789,459.89
二、投资活动产生的现金流量:
  取得投资收益收到的现金---900,000
  处置固定资产、无形资产和其他长期资产收回的现金净额12012075-
  投资活动现金流入小计12012075900,000
  购建固定资产、无形资产和其他长期资产支付的现金13,934,374.327,541,800.25,278,236.3224,045,675.69
  投资活动现金流出小计13,934,374.327,541,800.25,278,236.3224,045,675.69
  投资活动产生的现金流量净额-13,934,254.32-7,541,680.2-5,278,161.32-23,145,675.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,500,000---
  其中:子公司吸收少数股东投资收到的现金1,500,000---
  取得借款收到的现金100,000,000100,000,00050,000,000180,000,000
  筹资活动现金流入小计101,500,000100,000,00050,000,000180,000,000
  偿还债务支付的现金89,665,00076,915,00061,100,000178,790,000
  分配股利、利润或偿付利息支付的现金34,963,006.8918,676,314.039,407,260.8749,010,710.27
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金0-0-
  筹资活动现金流出小计124,628,006.8995,591,314.0370,507,260.87227,800,710.27
  筹资活动产生的现金流量净额-23,128,006.894,408,685.97-20,507,260.87-47,800,710.27
五、现金及现金等价物净增加额-74,824,711.78-49,159,221.32-77,483,200.19-156,926.07
  加:期初现金及现金等价物余额183,058,355.44183,058,355.44183,058,355.44183,215,281.51
  期末现金及现金等价物余额108,233,643.66133,899,134.12105,575,155.25183,058,355.44
补充资料:
  净利润--13,406,048.92-8,538,695.77
  资产减值准备---1,476,964.11
  固定资产和投资性房地产折旧-2,762,498.41-5,113,803.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,762,498.41-5,113,803.68
  无形资产摊销-1,028,696.82-2,055,809.78
  长期待摊费用摊销-166,195.66-285,779.15
  固定资产报废损失-2,011.3-1,264.16
  公允价值变动损失--682,426.81-2,358,806.48
  财务费用-18,738,853.56-40,227,973.52
  投资损失--517,204.13--1,395,149.91
  递延所得税---150,488.51
    递延所得税负债增加---150,488.51
  存货的减少-4,726,207-7,816,951.88
  经营性应收项目的减少--24,801,155.88--11,982,783.79
  经营性应付项目的增加--32,181,589.9-20,427,501.8
  现金的期末余额-133,899,134.12-183,058,355.44
  减:现金的期初余额-183,058,355.44-183,215,281.51
  现金及现金等价物的净增加额--49,159,221.32--156,926.07
公告日期2026-10-292026-08-252026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑