当前位置:首页 - 行情中心 - 龙洲股份(002682) - 财务分析 - 现金流量表

龙洲股份

(002682)

  

流通市值:23.96亿  总市值:23.96亿
流通股本:5.62亿   总股本:5.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,514,280,456.631,718,302,817.61760,944,486.652,810,895,942.88
  收到的税费返还160,358.2684,278.4384,614.6516,191.92
  收到其他与经营活动有关的现金336,538,763.91277,029,980.7233,893,976.08490,728,290.83
  经营活动现金流入小计2,850,979,578.81,995,417,076.74994,923,077.333,302,140,425.63
  购买商品、接受劳务支付的现金2,370,053,644.371,684,684,961.93745,291,311.352,528,625,991.25
  支付给职工以及为职工支付的现金188,963,854.94132,906,918.2267,022,596.05271,526,331.26
  支付的各项税费85,117,500.8968,200,819.7638,485,744.2695,995,028.52
  支付其他与经营活动有关的现金153,848,688.6392,481,388.679,290,754.48251,891,332.52
  经营活动现金流出小计2,797,983,688.831,978,274,088.51930,090,406.143,148,038,683.55
  经营活动产生的现金流量净额52,995,889.9717,142,988.2364,832,671.19154,101,742.08
二、投资活动产生的现金流量:
  收回投资收到的现金---15,000,000
  取得投资收益收到的现金---767,038.86
  处置固定资产、无形资产和其他长期资产收回的现金净额42,752,755.2241,086,219.41123,954.699,292,824.13
  处置子公司及其他营业单位收到的现金净额21,089,361.7217,471,938.3210,809,885.149,028,502.25
  投资活动现金流入小计63,842,116.9458,558,157.7310,933,839.7974,088,365.24
  购建固定资产、无形资产和其他长期资产支付的现金17,810,416.0314,420,177.198,809,430.0357,212,192.41
  支付其他与投资活动有关的现金---5,361,398.67
  投资活动现金流出小计17,810,416.0314,420,177.198,809,430.0362,573,591.08
  投资活动产生的现金流量净额46,031,700.9144,137,980.542,124,409.7611,514,774.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,200,000---
  其中:子公司吸收少数股东投资收到的现金1,200,000---
  取得借款收到的现金2,089,550,0001,642,400,000724,750,0002,149,701,995.79
  筹资活动现金流入小计2,090,750,0001,642,400,000724,750,0002,149,701,995.79
  偿还债务支付的现金2,133,837,004.861,442,543,249.83681,590,116.92,293,714,737.6
  分配股利、利润或偿付利息支付的现金112,000,905.7872,445,609.2742,823,224.87147,974,386.2
  其中:子公司支付给少数股东的股利、利润20,675,56011,238,76011,238,76015,669,100
  支付其他与筹资活动有关的现金242,636.75236,8001,436,80024,562,968.47
  筹资活动现金流出小计2,246,080,547.391,515,225,659.1725,850,141.772,466,252,092.27
  筹资活动产生的现金流量净额-155,330,547.39127,174,340.9-1,100,141.77-316,550,096.48
四、汇率变动对现金及现金等价物的影响-9,747.25-538.26-1.6176,189.72
五、现金及现金等价物净增加额-56,312,703.76188,454,771.4165,856,937.58-150,757,390.52
  加:期初现金及现金等价物余额177,881,482.81177,881,482.81177,881,482.81328,638,873.33
  期末现金及现金等价物余额121,568,779.05366,336,254.22243,738,420.39177,881,482.81
补充资料:
  净利润--101,351,750.38--399,472,012.39
  资产减值准备--1,390,944.62-110,078,901.47
  固定资产和投资性房地产折旧-83,450,116.49-195,165,891.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,450,116.49-195,165,891.99
  无形资产摊销-9,331,091.28-19,840,460.1
  长期待摊费用摊销-1,663,760.92-4,411,073.76
  处置固定资产、无形资产和其他长期资产的损失--289,359.86--111,452,292.28
  固定资产报废损失-90,302.17-130,374.09
  公允价值变动损失--86,500-832,431.18
  财务费用-59,724,653.89-131,777,002.74
  投资损失-1,821,291.4-9,258,153.04
  递延所得税-2,886,894.55-5,438,375.47
  其中:递延所得税资产减少-3,263,283.09-6,463,958.89
    递延所得税负债增加--376,388.54--1,025,583.42
  存货的减少--168,436,622.83-9,884,727.52
  经营性应收项目的减少-253,091,693.45-195,585,652.89
  经营性应付项目的增加--124,868,890.77--21,077,684.6
  现金的期末余额-366,336,254.22-177,881,482.81
  减:现金的期初余额-177,881,482.81-328,638,873.33
  现金及现金等价物的净增加额-188,454,771.41--150,757,390.52
公告日期2026-10-232026-08-262026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑