当前位置:首页 - 行情中心 - 华东重机(002685) - 财务分析 - 现金流量表

华东重机

(002685)

  

流通市值:91.18亿  总市值:91.20亿
流通股本:10.08亿   总股本:10.08亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金146,038,803.53781,892,909.24509,955,781.33291,154,244.39
  收到的税费返还-46,431,583.9429,619,498.8924,119,498.89
  收到其他与经营活动有关的现金5,844,313.9634,060,420.0224,007,964.216,512,169.27
  经营活动现金流入小计151,883,117.49862,384,913.2563,583,244.43321,785,912.55
  购买商品、接受劳务支付的现金133,149,552.69735,616,539.63560,011,652.98406,101,053.4
  支付给职工以及为职工支付的现金32,549,382.8963,755,052.6448,855,953.838,931,593.39
  支付的各项税费4,706,064.367,360,602.298,351,444.866,193,362.38
  支付其他与经营活动有关的现金13,087,367.84112,498,921.0473,781,353.5559,674,879.49
  经营活动现金流出小计183,492,367.78919,231,115.6691,000,405.19510,900,888.66
  经营活动产生的现金流量净额-31,609,250.29-56,846,202.4-127,417,160.76-189,114,976.11
二、投资活动产生的现金流量:
  收回投资收到的现金271,000,000812,321,090.74713,460,000306,460,000
  取得投资收益收到的现金773,936.0111,493,535.3113,705,678.957,349,161.14
  处置固定资产、无形资产和其他长期资产收回的现金净额1,094---
  收到的其他与投资活动有关的现金-217,080,564.365,745,106.855,766,172.61
  投资活动现金流入小计271,775,030.011,040,895,190.41732,910,785.8319,575,333.75
  购建固定资产、无形资产和其他长期资产支付的现金48,165,811.679,634,871.3540,575,828.332,790,566.71
  投资支付的现金-599,407,775429,157,775392,000,000
  取得子公司及其他营业单位支付的现金-24,750,000--
  支付其他与投资活动有关的现金-211,266,634.941,616,254.941,616,254.94
  投资活动现金流出小计48,165,811.6915,059,281.29471,349,858.24426,406,821.65
  投资活动产生的现金流量净额223,609,218.41125,835,909.12261,560,927.56-106,831,487.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金-300,000--
  其中:子公司吸收少数股东投资收到的现金-300,000--
  取得借款收到的现金62,662,400121,700,000120,600,00095,000,000
  收到其他与筹资活动有关的现金21,082,637.42202,470,812.4183,387,878.34144,719,878.34
  筹资活动现金流入小计83,745,037.42324,470,812.4303,987,878.34239,719,878.34
  偿还债务支付的现金40,000,000155,000,000130,000,000105,000,000
  分配股利、利润或偿付利息支付的现金679,798.862,816,052.812,922,370.862,188,428.7
  支付其他与筹资活动有关的现金18,263,515.76284,610,497.76188,899,799.7990,559,032.76
  筹资活动现金流出小计58,943,314.62442,426,550.57321,822,170.65197,747,461.46
  筹资活动产生的现金流量净额24,801,722.8-117,955,738.17-17,834,292.3141,972,416.88
四、汇率变动对现金及现金等价物的影响-8,400,839.98-8,153,220.88-2,015,062.565,052,875.05
五、现金及现金等价物净增加额208,400,850.94-57,119,252.33114,294,411.93-248,921,172.08
  加:期初现金及现金等价物余额342,129,780.12399,249,032.45399,249,032.45399,249,032.45
  期末现金及现金等价物余额550,530,631.06342,129,780.12513,543,444.38150,327,860.37
补充资料:
  净利润-46,490,529.65-12,376,241.5
  资产减值准备-69,219,400.3-9,600,766.74
  固定资产和投资性房地产折旧-22,504,122.38-14,822,944.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,504,122.38-14,822,944.03
  无形资产摊销-11,125,620.81-5,283,806.27
  长期待摊费用摊销-229,388.34-229,388.34
  处置固定资产、无形资产和其他长期资产的损失--4,498.77--
  公允价值变动损失--1,329,527.26--1,281,545.75
  财务费用-10,766,274.69--3,055,390.8
  投资损失--5,583,375.33-2,013,946.44
  递延所得税--44,511,223.19--1,010,689.49
  其中:递延所得税资产减少--42,486,653.33--
    递延所得税负债增加--2,024,569.86--1,010,689.49
  存货的减少--314,967,612.53--116,854,969.25
  经营性应收项目的减少--316,459,813.01--157,064,534.53
  经营性应付项目的增加-462,718,948.97-43,072,537.83
  其他--624,661.01--
  现金的期末余额-342,129,780.12-150,327,860.37
  减:现金的期初余额-399,249,032.45-399,249,032.45
  现金及现金等价物的净增加额--57,119,252.33--248,921,172.08
公告日期2026-04-292026-04-222025-10-302025-08-30
审计意见(境内)标准无保留意见
TOP↑