当前位置:首页 - 行情中心 - 亿利达(002686) - 财务分析 - 现金流量表

亿利达

(002686)

  

流通市值:35.28亿  总市值:38.22亿
流通股本:5.23亿   总股本:5.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金808,244,727.93417,816,720.531,598,457,595.671,108,186,218.27
  收到的税费返还4,418,313.882,216,438.574,975,679.313,192,411.34
  收到其他与经营活动有关的现金19,797,580.6511,256,196.8128,090,664.913,280,960.54
  经营活动现金流入小计832,460,622.46431,289,355.911,631,523,939.881,124,659,590.15
  购买商品、接受劳务支付的现金611,520,326.39237,781,468.04918,574,175.37721,632,163.8
  支付给职工以及为职工支付的现金167,515,011.8999,108,619.03319,964,795.22225,198,463.36
  支付的各项税费38,903,093.5425,472,769.860,032,166.1148,812,075.04
  支付其他与经营活动有关的现金44,527,134.6822,311,067.6179,256,968.8371,622,333.65
  经营活动现金流出小计862,465,566.5384,673,924.481,377,828,105.531,067,265,035.85
  经营活动产生的现金流量净额-30,004,944.0446,615,431.43253,695,834.3557,394,554.3
二、投资活动产生的现金流量:
  收回投资收到的现金375,000,000155,000,000121,824,601.5920,000,000
  取得投资收益收到的现金1,395,234.23542,624.061,193,427.61-
  处置固定资产、无形资产和其他长期资产收回的现金净额32,626,88448,1522,815,432.781,728,433.5
  投资活动现金流入小计409,022,118.23155,590,776.06125,833,461.9821,728,433.5
  购建固定资产、无形资产和其他长期资产支付的现金15,661,445.025,780,246.7135,927,113.1129,757,122.39
  投资支付的现金335,000,000140,000,000275,000,00030,000,000
  投资活动现金流出小计350,661,445.02145,780,246.71310,927,113.1159,757,122.39
  投资活动产生的现金流量净额58,360,673.219,810,529.35-185,093,651.13-38,028,688.89
三、筹资活动产生的现金流量:
  取得借款收到的现金482,481,211.82253,706,703.59670,690,000511,200,000
  收到其他与筹资活动有关的现金249,324,371.22114,009,182.79207,575,080.62399,391,264.89
  筹资活动现金流入小计731,805,583.04367,715,886.38878,265,080.62910,591,264.89
  偿还债务支付的现金441,402,700215,300,000629,313,470437,170,671.94
  分配股利、利润或偿付利息支付的现金14,232,750.443,720,756.2628,022,412.7924,057,802.6
  其中:子公司支付给少数股东的股利、利润--1,666,000-
  支付其他与筹资活动有关的现金271,413,248.35114,136,653.26256,789,463.5505,128,929.69
  筹资活动现金流出小计727,048,698.79333,157,409.52914,125,346.29966,357,404.23
  筹资活动产生的现金流量净额4,756,884.2534,558,476.86-35,860,265.67-55,766,139.34
四、汇率变动对现金及现金等价物的影响514,874.64477,844.92,325,928.941,439,239.16
五、现金及现金等价物净增加额33,627,488.0691,462,282.5435,067,846.49-34,961,034.77
  加:期初现金及现金等价物余额230,063,507.07230,063,507.07194,995,660.58194,995,660.58
  期末现金及现金等价物余额263,690,995.13321,525,789.61230,063,507.07160,034,625.81
补充资料:
  净利润42,334,932.59-24,463,438.83-
  资产减值准备-2,063,272.73-49,436,762.5-
  固定资产和投资性房地产折旧34,317,005.81-67,255,746.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,317,005.81-67,255,746.45-
  无形资产摊销10,629,342.83-19,078,616.53-
  长期待摊费用摊销621,502.96-1,404,725.63-
  处置固定资产、无形资产和其他长期资产的损失-13,218,834.69--555,265.51-
  固定资产报废损失0--2,884.69-
  公允价值变动损失148,601.32--288,356.85-
  财务费用7,701,944.47-12,095,409.45-
  投资损失0--1,194,627.07-
  递延所得税893,074.71--23,539,491.82-
  其中:递延所得税资产减少4,594,530.79--23,443,378-
    递延所得税负债增加-3,701,456.08--96,113.82-
  存货的减少37,461,239.27--58,052,453.05-
  经营性应收项目的减少-34,388,976.21-31,905,945.48-
  经营性应付项目的增加-119,295,919.49-105,806,444.42-
  其他--2,367,464.89-
  现金的期末余额263,690,995.13-230,063,507.07-
  减:现金的期初余额230,063,507.07-194,995,660.58-
  现金及现金等价物的净增加额33,627,488.06-35,067,846.49-
公告日期2025-08-232025-04-242025-04-242024-10-26
审计意见(境内)标准无保留意见
TOP↑