当前位置:首页 - 行情中心 - 美亚光电(002690) - 财务分析 - 现金流量表

美亚光电

(002690)

  

流通市值:78.51亿  总市值:159.68亿
流通股本:4.34亿   总股本:8.82亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金477,347,493.652,531,242,848.31,796,205,292.041,075,418,729.16
  收到的税费返还32,034,502.86124,725,728.5488,503,019.7253,570,020.56
  收到其他与经营活动有关的现金31,512,709.05106,708,277.6778,043,162.3961,367,684.31
  经营活动现金流入小计540,894,705.562,762,676,854.511,962,751,474.151,190,356,434.03
  购买商品、接受劳务支付的现金270,738,718.11,004,300,789.03717,415,550.65384,398,728.41
  支付给职工以及为职工支付的现金214,294,366.08371,676,977.26300,999,448.94230,255,411.15
  支付的各项税费61,881,659.03240,848,177.53161,280,549.9496,712,492.28
  支付其他与经营活动有关的现金33,972,633.65183,741,605.52134,271,79185,493,853.46
  经营活动现金流出小计580,887,376.861,800,567,549.341,313,967,340.53796,860,485.3
  经营活动产生的现金流量净额-39,992,671.3962,109,305.17648,784,133.62393,495,948.73
二、投资活动产生的现金流量:
  收回投资收到的现金290,000,0001,190,000,000980,000,000900,000,000
  取得投资收益收到的现金1,201,852.067,018,444.996,736,362.86,651,431.29
  处置固定资产、无形资产和其他长期资产收回的现金净额5,348.5531,032.2830,926.0829,412.44
  投资活动现金流入小计291,207,200.611,197,049,477.27986,767,288.88906,680,843.73
  购建固定资产、无形资产和其他长期资产支付的现金11,018,460.9646,126,929.9931,336,415.6923,702,530.91
  投资支付的现金-1,500,000,000550,000,000470,000,000
  投资活动现金流出小计11,018,460.961,546,126,929.99581,336,415.69493,702,530.91
  投资活动产生的现金流量净额280,188,739.65-349,077,452.72405,430,873.19412,978,312.82
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-617,512,260617,525,175617,525,175
  支付其他与筹资活动有关的现金-320,579260,432260,432
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-617,832,839617,785,607617,785,607
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--617,832,839-617,785,607-617,785,607
四、汇率变动对现金及现金等价物的影响-14,587,623.37-13,256,676.55-11,809,016.32-1,734,475.98
五、现金及现金等价物净增加额225,608,444.98-18,057,663.1424,620,383.49186,954,178.57
  加:期初现金及现金等价物余额1,390,426,706.671,408,484,369.771,408,484,369.771,408,484,369.77
  期末现金及现金等价物余额1,616,035,151.651,390,426,706.671,833,104,753.261,595,438,548.34
补充资料:
  净利润-719,117,651.3-302,763,303.99
  资产减值准备-4,315,898.26--
  固定资产和投资性房地产折旧-31,197,662.42-15,540,381.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,197,662.42-15,540,381.93
  无形资产摊销-2,762,290.89-1,480,546.85
  长期待摊费用摊销-331,310.64-165,655.32
  固定资产报废损失-59,148.78-57,850.64
  公允价值变动损失--2,821,590.74-1,155,945.2
  财务费用-10,162,186.18--7,973.49
  投资损失--3,417,650.47--6,651,431.29
  递延所得税--3,524,966.66--940,861.39
  其中:递延所得税资产减少--275,688.71--262,808.62
    递延所得税负债增加--3,249,277.95--678,052.77
  存货的减少--36,223,711.36--90,818,950.88
  经营性应收项目的减少-66,837,762.19-26,719,319.47
  经营性应付项目的增加-172,422,515.74-139,992,941.08
  其他--1,207,546.68-252,315.6
  现金的期末余额-1,390,426,706.67-1,595,438,548.34
  减:现金的期初余额-1,408,484,369.77-1,408,484,369.77
  现金及现金等价物的净增加额--18,057,663.1-186,954,178.57
公告日期2026-04-252026-03-312025-10-252025-08-26
审计意见(境内)标准无保留意见
TOP↑