当前位置:首页 - 行情中心 - 冀凯股份(002691) - 财务分析 - 现金流量表

冀凯股份

(002691)

  

流通市值:30.04亿  总市值:30.40亿
流通股本:3.36亿   总股本:3.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金99,209,040.2149,010,500.38294,635,430.47234,903,558.42
  收到的税费返还3,308,527.8897,290.17,490,885.645,659,073.41
  收到其他与经营活动有关的现金17,343,764.397,555,545.2738,532,705.856,705,071.99
  经营活动现金流入小计119,861,332.4856,663,335.75340,659,021.91297,267,703.82
  购买商品、接受劳务支付的现金65,531,016.5740,558,424.25119,630,134.1779,677,714.97
  支付给职工以及为职工支付的现金48,979,880.3726,195,971.5798,251,375.5772,749,743.48
  支付的各项税费11,071,390.688,986,619.324,070,749.5919,864,175.98
  支付其他与经营活动有关的现金39,735,719.7124,041,928.94106,590,812.9367,412,803.34
  经营活动现金流出小计165,318,007.3399,782,944.06348,543,072.26239,704,437.77
  经营活动产生的现金流量净额-45,456,674.85-43,119,608.31-7,884,050.3557,563,266.05
二、投资活动产生的现金流量:
  收回投资收到的现金--1,150,000,000560,000,000
  取得投资收益收到的现金--1,408,528.91-
  处置固定资产、无形资产和其他长期资产收回的现金净额179,823.1-8,000-
  收到的其他与投资活动有关的现金---1,339,416
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计179,823.1-1,151,416,528.91561,339,416
  购建固定资产、无形资产和其他长期资产支付的现金13,829,461.814,836,738.2412,877,957.35,162,292.56
  投资支付的现金--1,120,000,000560,000,000
  投资活动现金流出小计13,829,461.814,836,738.241,132,877,957.3565,162,292.56
  投资活动产生的现金流量净额-13,649,638.71-4,836,738.2418,538,571.61-3,822,876.56
三、筹资活动产生的现金流量:
  取得借款收到的现金80,000,00080,000,00080,000,00030,000,000
  筹资活动现金流入小计80,000,00080,000,00080,000,00030,000,000
  偿还债务支付的现金20,000,00020,000,00090,000,00030,000,000
  分配股利、利润或偿付利息支付的现金1,420,222.24621,111.122,666,583.342,147,250
  筹资活动现金流出小计21,420,222.2420,621,111.1292,666,583.3432,147,250
  筹资活动产生的现金流量净额58,579,777.7659,378,888.88-12,666,583.34-2,147,250
四、汇率变动对现金及现金等价物的影响94,534.9114,083.77-32,329.471,699.63
五、现金及现金等价物净增加额-432,000.8911,436,626.1-2,044,391.4851,664,839.12
  加:期初现金及现金等价物余额54,286,336.8854,286,336.8856,330,728.3656,330,728.36
  期末现金及现金等价物余额53,854,335.9965,722,962.9854,286,336.88107,995,567.48
补充资料:
  净利润-30,159,691.24--3,451,783.27-
  资产减值准备10,749,061.24-15,093,806.48-
  固定资产和投资性房地产折旧12,517,835.8-23,242,405.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,517,835.8-23,242,405.69-
  无形资产摊销1,323,423.7-2,178,593.84-
  长期待摊费用摊销443,241.86-687,878.46-
  处置固定资产、无形资产和其他长期资产的损失2,343.15--5,202.42-
  固定资产报废损失25,918.74-1,989.22-
  财务费用1,325,687.33-2,667,107.92-
  投资损失---27,182,474.03-
  递延所得税-3,546,106.77--2,270,962.07-
  其中:递延所得税资产减少-3,461,336.32--2,738,980.78-
    递延所得税负债增加-84,770.45-468,018.71-
  存货的减少-5,811,234.47--19,891,548.74-
  经营性应收项目的减少8,375,425.61--25,624,189.22-
  经营性应付项目的增加-41,765,924.52-25,412,757.06-
  其他1,063,344.72-735,735.85-
  现金的期末余额53,854,335.99-54,286,336.88-
  减:现金的期初余额54,286,336.88-56,330,728.36-
  现金及现金等价物的净增加额-432,000.89--2,044,391.48-
公告日期2025-08-212025-04-192025-04-192024-10-28
审计意见(境内)标准无保留意见
TOP↑