当前位置:首页 - 行情中心 - *ST冀凯(002691) - 财务分析 - 现金流量表

*ST冀凯

(002691)

  

流通市值:18.68亿  总市值:18.90亿
流通股本:3.36亿   总股本:3.40亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金53,877,989.85173,705,356.77130,744,664.1799,209,040.21
  收到的税费返还-7,376,978.336,659,129.593,308,527.88
  收到其他与经营活动有关的现金5,962,255.3784,278,810.4450,006,515.5217,343,764.39
  经营活动现金流入小计59,840,245.22265,361,145.54187,410,309.28119,861,332.48
  购买商品、接受劳务支付的现金21,463,832.93125,502,215.56101,041,108.765,531,016.57
  支付给职工以及为职工支付的现金24,503,118.3691,154,133.6669,584,271.4148,979,880.37
  支付的各项税费8,907,704.0620,596,075.5315,489,403.2911,071,390.68
  支付其他与经营活动有关的现金12,995,181.1290,821,965.9753,781,883.1939,735,719.71
  经营活动现金流出小计67,869,836.47328,074,390.72239,896,666.59165,318,007.33
  经营活动产生的现金流量净额-8,029,591.25-62,713,245.18-52,486,357.31-45,456,674.85
二、投资活动产生的现金流量:
  收回投资收到的现金18,000,000120,000,000--
  取得投资收益收到的现金10,500171,816.94--
  处置固定资产、无形资产和其他长期资产收回的现金净额-179,823.1179,823.1179,823.1
  投资活动现金流入小计18,010,500120,351,640.04179,823.1179,823.1
  购建固定资产、无形资产和其他长期资产支付的现金1,533,382.1326,653,504.0418,931,112.0713,829,461.81
  投资支付的现金28,000,000120,000,000--
  投资活动现金流出小计29,533,382.13146,653,504.0418,931,112.0713,829,461.81
  投资活动产生的现金流量净额-11,522,882.13-26,301,864-18,751,288.97-13,649,638.71
三、筹资活动产生的现金流量:
  取得借款收到的现金80,000,000170,000,000100,000,00080,000,000
  收到其他与筹资活动有关的现金-3,060--
  筹资活动现金流入小计80,000,000170,003,060100,000,00080,000,000
  偿还债务支付的现金50,000,00080,000,00020,000,00020,000,000
  分配股利、利润或偿付利息支付的现金1,037,055.573,507,555.592,283,666.691,420,222.24
  支付其他与筹资活动有关的现金100,00050,400--
  筹资活动现金流出小计51,137,055.5783,557,955.5922,283,666.6921,420,222.24
  筹资活动产生的现金流量净额28,862,944.4386,445,104.4177,716,333.3158,579,777.76
四、汇率变动对现金及现金等价物的影响-251.6388,069.798,042.1794,534.91
五、现金及现金等价物净增加额9,310,219.42-2,481,935.076,576,729.2-432,000.89
  加:期初现金及现金等价物余额51,804,401.8154,286,336.8854,286,336.8854,286,336.88
  期末现金及现金等价物余额61,114,621.2351,804,401.8160,863,066.0853,854,335.99
补充资料:
  净利润--56,750,686.5--30,159,691.24
  资产减值准备-37,032,400.04-10,749,061.24
  固定资产和投资性房地产折旧-24,983,703.34-12,517,835.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,983,703.34-12,517,835.8
  无形资产摊销-2,142,794.45-1,323,423.7
  长期待摊费用摊销-888,248.62-443,241.86
  处置固定资产、无形资产和其他长期资产的损失--92,546.65-2,343.15
  固定资产报废损失-293,530.85-25,918.74
  财务费用-3,640,402.39-1,325,687.33
  投资损失--61,002.9--
  递延所得税--11,260,265.59--3,546,106.77
  其中:递延所得税资产减少--11,598,177.88--3,461,336.32
    递延所得税负债增加-337,912.29--84,770.45
  存货的减少-56,296,909.35--5,811,234.47
  经营性应收项目的减少--40,230,130.47-8,375,425.61
  经营性应付项目的增加--86,551,601.93--41,765,924.52
  其他-6,433,164.95-1,063,344.72
  现金的期末余额-51,804,401.81-53,854,335.99
  减:现金的期初余额-54,286,336.88-54,286,336.88
  现金及现金等价物的净增加额--2,481,935.07--432,000.89
公告日期2026-04-292026-04-292025-10-272025-08-21
审计意见(境内)标准无保留意见
TOP↑