当前位置:首页 - 行情中心 - 百洋股份(002696) - 财务分析 - 现金流量表

百洋股份

(002696)

  

流通市值:20.81亿  总市值:21.54亿
流通股本:3.34亿   总股本:3.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,674,708,691.95755,478,431.493,024,770,132.282,133,004,389.72
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还66,675,840.5330,135,119.36104,856,944.4179,998,875.32
  收到其他与经营活动有关的现金82,846,261.2847,824,376.49188,901,340.156,406,018.66
  经营活动现金流入小计1,824,230,793.76833,437,927.343,318,528,416.792,269,409,283.7
  购买商品、接受劳务支付的现金1,719,018,093.74738,582,877.082,783,330,240.722,034,013,310.41
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金195,691,708.2598,247,854.03303,316,227.44221,695,176.05
  支付的各项税费28,648,470.3718,500,215.4648,482,805.2134,089,911.26
  支付其他与经营活动有关的现金80,309,034.0855,931,102.12243,576,881.0453,827,121.15
  经营活动现金流出小计2,023,667,306.44911,262,048.693,378,706,154.412,343,625,518.87
  经营活动产生的现金流量净额-199,436,512.68-77,824,121.35-60,177,737.62-74,216,235.17
二、投资活动产生的现金流量:
  取得投资收益收到的现金--1,450,813.59500,000
  处置固定资产、无形资产和其他长期资产收回的现金净额515,267910,118796,855.62638,888.63
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-02,174,376.47-
  投资活动现金流入小计515,267910,1184,422,045.681,138,888.63
  购建固定资产、无形资产和其他长期资产支付的现金95,725,677.6834,438,362.1110,386,906.5259,669,433.1
  投资支付的现金-01,250,0001,250,000
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金4,755,132.884,754,932.88--
  投资活动现金流出小计100,480,810.5639,193,294.98111,636,906.5260,919,433.1
  投资活动产生的现金流量净额-99,965,543.56-38,283,176.98-107,214,860.84-59,780,544.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,826,716.87---
  取得借款收到的现金855,439,888.89652,824,000737,875,009.45535,680,628.67
  收到其他与筹资活动有关的现金315,379,32015,255,471.32246,860,840241,100,000
  筹资活动现金流入小计1,190,645,925.76668,079,471.32984,735,849.45776,780,628.67
  偿还债务支付的现金645,725,714.11275,145,714.11923,596,537.38612,986,300.37
  分配股利、利润或偿付利息支付的现金18,743,502.488,814,065.5335,921,906.5827,709,370.41
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金1,138,800640,80060,180,951.193,675,266.04
  筹资活动现金流出小计665,608,016.59284,600,579.641,019,699,395.15644,370,936.82
  筹资活动产生的现金流量净额525,037,909.17383,478,891.68-34,963,545.7132,409,691.85
四、汇率变动对现金及现金等价物的影响2,717,715.981,983,255.4710,318,478.685,252,423.4
五、现金及现金等价物净增加额228,353,568.91269,354,848.82-192,037,665.483,665,335.61
  加:期初现金及现金等价物余额426,180,594.77426,180,594.77618,218,260.25618,218,260.25
  期末现金及现金等价物余额654,534,163.68695,535,443.59426,180,594.77621,883,595.86
补充资料:
  净利润7,118,188.24--13,236,093.79-
  资产减值准备29,427,513.05-81,996,010.71-
  固定资产和投资性房地产折旧47,360,917.73-99,962,045.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,360,917.73-99,962,045.56-
  无形资产摊销2,031,576.93-3,608,891.64-
  长期待摊费用摊销1,195,190.13-1,412,320.32-
  处置固定资产、无形资产和其他长期资产的损失-303,112.8--173,826.84-
  固定资产报废损失0-319,350.71-
  公允价值变动损失0---
  财务费用19,872,698.51-27,925,410.21-
  投资损失1,038,361.98-1,072,329.45-
  递延所得税-2,565,590.89-874,947-
  其中:递延所得税资产减少-2,387,151.18--714,887.72-
    递延所得税负债增加-178,439.71-1,589,834.72-
  存货的减少-218,708,264.1--144,248,214.38-
  经营性应收项目的减少-317,252,244.49--258,607,786.42-
  经营性应付项目的增加236,068,972.09-184,214,688.85-
  其他-6,656,967.24--48,626,173.01-
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额654,534,163.68-426,180,594.77-
  减:现金的期初余额426,180,594.77-618,218,260.25-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额228,353,568.91--192,037,665.48-
公告日期2025-08-282025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑