当前位置:首页 - 行情中心 - 百洋股份(002696) - 财务分析 - 现金流量表

百洋股份

(002696)

  

流通市值:35.77亿  总市值:37.00亿
流通股本:3.34亿   总股本:3.46亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,945,979,373.6891,236,278.384,198,635,214.132,842,531,549.23
  收到的税费返还24,797,192.7517,956,028.28128,529,459.2593,120,392.34
  收到其他与经营活动有关的现金21,532,942.8918,288,100.8587,103,910.6102,090,213.58
  经营活动现金流入小计1,992,309,509.24927,480,407.514,414,268,583.983,037,742,155.15
  购买商品、接受劳务支付的现金2,010,186,297.51894,357,505.334,154,308,090.512,985,294,521.83
  支付给职工以及为职工支付的现金204,970,927.45112,944,618.72406,884,773.35306,978,226.11
  支付的各项税费31,062,538.2813,681,577.5955,811,431.8536,764,336.2
  支付其他与经营活动有关的现金75,798,158.6340,166,375.79112,505,283.42115,184,057.36
  经营活动现金流出小计2,322,017,921.871,061,150,077.434,729,509,579.133,444,221,141.5
  经营活动产生的现金流量净额-329,708,412.63-133,669,669.92-315,240,995.15-406,478,986.35
二、投资活动产生的现金流量:
  收回投资收到的现金19,960,000-0-
  取得投资收益收到的现金--1,255,817.241,255,817.24
  处置固定资产、无形资产和其他长期资产收回的现金净额1,085,437.274,641.09632,609.99554,119.49
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金553,7004,602,714.8514,742.73-
  投资活动现金流入小计21,599,137.274,607,355.941,903,169.961,809,936.73
  购建固定资产、无形资产和其他长期资产支付的现金92,636,644.4153,229,587.65186,715,066.3133,176,696
  投资支付的现金--028,020,720
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金181,123-0250,619.63
  投资活动现金流出小计92,817,767.4153,229,587.65186,715,066.3161,448,035.63
  投资活动产生的现金流量净额-71,218,630.14-48,622,231.71-184,811,896.34-159,638,098.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金930,654.04918,999.9121,684,905.8143,342,763.62
  取得借款收到的现金930,793,801.51699,366,510.351,181,943,237.36909,279,888.89
  收到其他与筹资活动有关的现金198,890,00010,000,000318,481,640318,481,640
  筹资活动现金流入小计1,130,614,455.55710,285,510.261,522,109,783.171,271,104,292.51
  偿还债务支付的现金472,795,017.93342,697,740.28731,147,908.32702,105,714.11
  分配股利、利润或偿付利息支付的现金40,184,650.2610,926,816.2140,674,621.9329,670,291.34
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金91,399,970.815,964,411.5276,986,992.721,636,800
  筹资活动现金流出小计604,379,639359,588,967.991,048,809,522.97733,412,805.45
  筹资活动产生的现金流量净额526,234,816.55350,696,542.27473,300,260.2537,691,487.06
四、汇率变动对现金及现金等价物的影响-9,301,658.44-5,296,739.61176,707.042,250,683.94
五、现金及现金等价物净增加额116,006,115.34163,107,901.03-26,575,924.25-26,174,914.25
  加:期初现金及现金等价物余额399,604,670.52399,600,508.05426,180,594.77426,195,337.5
  期末现金及现金等价物余额515,610,785.86562,708,409.08399,604,670.52400,020,423.25
补充资料:
  净利润-85,818,414.58-33,893,147.9-
  资产减值准备63,876,668.51-55,017,415.49-
  固定资产和投资性房地产折旧45,496,426.35-93,619,682.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,496,426.35-93,619,682.42-
  无形资产摊销2,052,423.78-4,083,550.81-
  长期待摊费用摊销778,599.52-296,759.39-
  处置固定资产、无形资产和其他长期资产的损失-178,845.1--475,816.2-
  固定资产报废损失--1,181,573.14-
  公允价值变动损失175,088.42-1,575,269.33-
  财务费用28,003,076.45-40,021,458.79-
  投资损失-1,594,154.19-1,480,111.72-
  递延所得税-3,237,615.74--14,931,458.11-
  其中:递延所得税资产减少-2,692,974.29--19,372,193.77-
    递延所得税负债增加-544,641.45-4,440,735.66-
  存货的减少-42,433,051.81--596,416,346.09-
  经营性应收项目的减少-329,989,196.4--29,570,229.11-
  经营性应付项目的增加-5,942,175.28-65,655,380.52-
  其他-3,325,078.5-24,547,661.58-
  现金的期末余额515,610,785.86-399,604,670.52-
  减:现金的期初余额399,604,670.52-426,180,594.77-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额116,006,115.34--26,575,924.25-
公告日期2026-08-282026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑