当前位置:首页 - 行情中心 - 万憬能源(002700) - 财务分析 - 现金流量表

万憬能源

(002700)

  

流通市值:22.02亿  总市值:22.25亿
流通股本:4.09亿   总股本:4.14亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金490,387,918.76319,828,959.15164,658,482.46720,812,747.43
  收到的税费返还---1,656,626.25
  收到其他与经营活动有关的现金15,353,325.3111,600,569.453,772,086.825,867,746.34
  经营活动现金流入小计505,741,244.07331,429,528.6168,430,569.28728,337,120.02
  购买商品、接受劳务支付的现金352,769,405.41254,904,095.68120,871,546.7498,694,585.5
  支付给职工以及为职工支付的现金50,369,362.834,572,922.7718,798,042.3470,466,664.1
  支付的各项税费23,057,989.7214,603,562.828,549,508.6425,871,454.4
  支付其他与经营活动有关的现金18,149,054.239,522,089.524,535,445.7634,513,665.16
  经营活动现金流出小计444,345,812.16313,602,670.77172,754,543.44629,546,369.16
  经营活动产生的现金流量净额61,395,431.9117,826,857.83-4,323,974.1698,790,750.86
二、投资活动产生的现金流量:
  收回投资收到的现金796,430,195.08593,278,500313,594,079.571,445,000,000
  取得投资收益收到的现金10,365,237.138,594,890.426,360,112.7521,691,718.04
  处置固定资产、无形资产和其他长期资产收回的现金净额6,135,107.865,995,045.063,995,045.062,115,200
  收到的其他与投资活动有关的现金21,800,000--329,090,044.42
  投资活动现金流入小计834,730,540.07607,868,435.48323,949,237.381,797,896,962.46
  购建固定资产、无形资产和其他长期资产支付的现金27,243,920.064,861,099.113,218,691.6971,531,724.47
  投资支付的现金826,885,158.33573,885,158.33293,472,4502,006,778,000
  支付其他与投资活动有关的现金30,412,708.3330,412,708.33-73,538,652.78
  投资活动现金流出小计884,541,786.72609,158,965.77296,691,141.692,151,848,377.25
  投资活动产生的现金流量净额-49,811,246.65-1,290,530.2927,258,095.69-353,951,414.79
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金10,246,703.71--27,051,298.73
  支付其他与筹资活动有关的现金---424,103.82
  筹资活动现金流出平衡项目0--0
  筹资活动现金流出小计10,246,703.71--27,475,402.55
  筹资活动产生的现金流量净额平衡项目0--0
  筹资活动产生的现金流量净额-10,246,703.71---27,475,402.55
五、现金及现金等价物净增加额1,337,481.5516,536,327.5422,934,121.53-282,636,066.48
  加:期初现金及现金等价物余额195,661,322.36195,661,322.36195,661,322.36478,297,388.84
  期末现金及现金等价物余额196,998,803.91212,197,649.9218,595,443.89195,661,322.36
补充资料:
  净利润-34,610,462.12-80,865,967.64
  资产减值准备-302,005.96--2,710,101.23
  固定资产和投资性房地产折旧-13,817,731.14-32,567,515.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,817,731.14-32,567,515.38
  无形资产摊销-892,912.95-2,374,157.69
  长期待摊费用摊销-6,296,531.19-13,044,827.96
  处置固定资产、无形资产和其他长期资产的损失--2,790,076.66-985,421.15
  固定资产报废损失---2,203,231.57
  公允价值变动损失-3,758,443.13-2,220,425.58
  财务费用--955,208.35-23,432.82
  投资损失--6,979,164.49--15,180,258.85
  递延所得税--1,115,588.27--493,324.36
  其中:递延所得税资产减少--1,115,588.27--493,324.36
  存货的减少-2,077,822.09-5,059,982.11
  经营性应收项目的减少-4,631,910.66-19,973,927.28
  经营性应付项目的增加--36,738,736.17--42,550,302.05
  其他---96,855.97
  现金的期末余额-212,197,649.9-195,661,322.36
  减:现金的期初余额-195,661,322.36-478,297,388.84
  现金及现金等价物的净增加额-16,536,327.54--282,636,066.48
公告日期2026-10-272026-08-252026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑