当前位置:首页 - 行情中心 - 海欣食品(002702) - 财务分析 - 现金流量表

海欣食品

(002702)

  

流通市值:20.09亿  总市值:24.34亿
流通股本:4.59亿   总股本:5.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金763,335,484.44435,954,226.611,933,851,433.381,381,471,681.41
  收到的税费返还4,940,972.431,239,771.646,168,788.18720,347.91
  收到其他与经营活动有关的现金23,791,831.942,842,625.157,819,866.914,515,104.93
  经营活动现金流入小计792,068,288.81440,036,623.41,947,840,088.461,396,707,134.25
  购买商品、接受劳务支付的现金663,272,681.51324,760,142.771,374,834,229.53991,855,748.69
  支付给职工以及为职工支付的现金119,709,714.5367,908,002.87224,956,691.76180,741,161.8
  支付的各项税费34,512,432.4419,450,349.55102,220,844.2882,488,335.55
  支付其他与经营活动有关的现金71,402,904.137,196,829.69149,479,555.51103,292,570.13
  经营活动现金流出小计888,897,732.58449,315,324.881,851,491,321.081,358,377,816.17
  经营活动产生的现金流量净额-96,829,443.77-9,278,701.4896,348,767.3838,329,318.08
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,00070,000,000341,000,000171,000,000
  取得投资收益收到的现金666,712.33666,712.33752,068.49739,875.66
  处置固定资产、无形资产和其他长期资产收回的现金净额455,462219,462114,592.541,742.5
  投资活动现金流入小计71,122,174.3370,886,174.33341,866,660.99171,781,618.16
  购建固定资产、无形资产和其他长期资产支付的现金85,174,692.3558,076,684.17135,581,280.53110,224,578.87
  投资支付的现金--391,000,000151,000,000
  投资活动现金流出小计85,174,692.3558,076,684.17526,581,280.53261,224,578.87
  投资活动产生的现金流量净额-14,052,518.0212,809,490.16-184,714,619.54-89,442,960.71
三、筹资活动产生的现金流量:
  取得借款收到的现金115,050,000-191,500,000157,500,000
  收到其他与筹资活动有关的现金--36,319-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计115,050,000-191,536,319157,500,000
  偿还债务支付的现金71,892,60031,193,600165,046,400149,842,400
  分配股利、利润或偿付利息支付的现金7,162,746.282,791,496.2636,890,603.7431,992,421.79
  支付其他与筹资活动有关的现金1,618,496.44770,385.5630,676,698.0129,151,547.33
  筹资活动现金流出小计80,673,842.7234,755,481.82232,613,701.75210,986,369.12
  筹资活动产生的现金流量净额34,376,157.28-34,755,481.82-41,077,382.75-53,486,369.12
四、汇率变动对现金及现金等价物的影响133,836.58160,283.79613,701.77-120,242.69
五、现金及现金等价物净增加额-76,371,967.93-31,064,409.35-128,829,533.14-104,720,254.44
  加:期初现金及现金等价物余额136,300,577.27136,300,577.27265,130,110.41265,130,110.41
  期末现金及现金等价物余额59,928,609.34105,236,167.92136,300,577.27160,409,855.97
补充资料:
  净利润-20,652,967.02--37,366,716.67-
  资产减值准备-4,213,139.41-13,002,908.12-
  固定资产和投资性房地产折旧30,905,967.28-56,702,487.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,905,967.28-56,702,487.62-
  无形资产摊销1,307,825.33-2,641,717.23-
  长期待摊费用摊销6,490,643.58-9,776,070.83-
  处置固定资产、无形资产和其他长期资产的损失-1,672,651.09--118,327.91-
  固定资产报废损失-74,977.95-1,384,246.12-
  公允价值变动损失-551,160.98--987,232.61-
  财务费用7,067,341.11-11,078,977.42-
  投资损失-679,826.41-1,030,532.24-
  递延所得税1,766,439.48-278,247.81-
  其中:递延所得税资产减少1,249,594.8-880,423.87-
    递延所得税负债增加516,844.68--602,176.06-
  存货的减少-140,945,164.87--30,079,532.32-
  经营性应收项目的减少118,089,922.77-11,731,463.5-
  经营性应付项目的增加-95,439,648.43-52,145,142-
  现金的期末余额59,928,609.34-136,300,577.27-
  减:现金的期初余额136,300,577.27-265,130,110.41-
  现金及现金等价物的净增加额-76,371,967.93--128,829,533.14-
公告日期2025-08-292025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑